AD Manum Finance (BSE 511359)₹52.47−0.91%Non Banking Financial Company (NBFC)
In the Jun 2026 quarter (standalone), AD Manum Finance reported revenue of ₹4.62 Cr, up 45.3% from Jun 2025, and net profit of ₹2.62 Cr, down 40.0% year on year. For the year to Mar 2026, revenue were ₹13.67 Cr and net profit ₹10.65 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.25 | 2.27 | 4.67 | 2.79 | 3.65 | 3.54 | 3.28 | 3.18 | 2.58 | 3.37 | 4.52 | 4.62 |
| Interest | 0.43 | 0.41 | 0.29 | 0.18 | 0.46 | 0.35 | 0.17 | 0.17 | 0.17 | 0.18 | 0.45 | 0.42 |
| Net interest income | 1.82 | 1.86 | 4.38 | 2.61 | 3.19 | 3.19 | 3.11 | 3.01 | 2.41 | 3.19 | 4.07 | 4.20 |
| Expenses | 0.16 | −0.24 | 0.92 | 0.23 | 0.42 | 0.26 | 0.49 | 0.29 | 0.20 | 1.66 | −0.52 | 0.56 |
| Financing Profit | 1.66 | 2.10 | 3.48 | 2.40 | 2.79 | 2.95 | 2.64 | 2.74 | 2.23 | 1.55 | 4.59 | 3.66 |
| Financing Margin % | 74.0% | 91.8% | 74.2% | 85.5% | 76.0% | 82.9% | 80.0% | 85.7% | 85.8% | 45.6% | 101.2% | 78.9% |
| Other Income | 0.03 | 0.19 | 1.68 | 0.00 | 0.53 | 0.24 | 0.02 | 2.40 | 0.10 | 0.37 | 0.26 | −0.61 |
| Depreciation | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | −0.02 | 0.00 | 0.00 |
| Profit before tax | 1.69 | 2.27 | 5.13 | 2.39 | 3.30 | 3.17 | 2.63 | 5.12 | 2.31 | 1.92 | 4.84 | 3.06 |
| Tax % | 19.1% | 36.3% | 20.4% | 25.3% | 20.5% | 25.4% | 17.6% | 14.3% | 47.9% | 32.0% | 21.8% | 13.8% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.02 |
| Net Profit | 1.35 | 1.43 | 4.08 | 1.76 | 2.60 | 2.35 | 2.15 | 4.37 | 1.19 | 1.30 | 3.77 | 2.62 |
| EPS (Rs) | 1.82 | 1.93 | 5.47 | 2.37 | 3.49 | 3.16 | 2.89 | 5.86 | 1.61 | 1.76 | 5.06 | 3.52 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.78 | 13.59 | 14.83 | 9.95 | 9.92 | 9.40 | 8.82 | 9.17 | 11.14 | 13.61 | 13.67 | 15.09 |
| Interest | 5.76 | 4.75 | 4.13 | 2.24 | 2.27 | 1.29 | 1.00 | 1.11 | 1.41 | 1.18 | 1.00 | 1.22 |
| Net interest income | 8.02 | 8.84 | 10.70 | 7.71 | 7.65 | 8.11 | 7.82 | 8.06 | 9.73 | 12.43 | 12.67 | 13.87 |
| Expenses | 7.58 | 7.49 | 8.95 | 3.78 | 1.81 | 4.02 | 5.77 | 1.98 | 1.29 | 1.37 | 1.62 | 1.90 |
| Financing Profit | 0.45 | 1.37 | 1.76 | 3.96 | 5.86 | 4.11 | 2.07 | 6.11 | 8.46 | 11.08 | 11.08 | 12.03 |
| Financing Margin % | 3.2% | 10.0% | 12.0% | 39.7% | 59.0% | 43.6% | 23.4% | 66.4% | 75.9% | 81.4% | 80.9% | 79.7% |
| Other Income | 0.38 | 0.18 | 0.24 | −4.06 | −3.51 | −0.38 | 0.10 | 0.70 | 1.76 | 0.44 | 3.10 | 0.12 |
| Depreciation | 0.41 | 0.37 | 0.36 | 0.27 | 0.20 | 0.19 | 0.17 | 0.15 | 0.06 | 0.06 | 0.03 | 0.00 |
| Profit before tax | 0.42 | 1.18 | 1.66 | −0.37 | 2.17 | 3.56 | 2.00 | 6.66 | 10.16 | 11.46 | 14.15 | 12.13 |
| Tax % | 36.7% | 25.7% | 6.7% | 36.2% | 14.9% | 23.2% | −22.1% | 24.7% | 24.2% | 22.3% | 24.6% | — |
| Exceptional items | 0.12 | 0.01 | 0.01 | 0.98 | −2.85 | −0.31 | 0.03 | 0.17 | 0.00 | 0.31 | 0.00 | −1.02 |
| Net Profit | 0.24 | 0.85 | 1.54 | −0.49 | 1.83 | 2.72 | 2.42 | 5.01 | 7.69 | 8.88 | 10.65 | 8.88 |
| EPS (Rs) | 0.34 | 1.16 | 2.08 | −0.68 | 2.46 | 3.65 | 3.25 | 6.71 | 10.31 | 11.90 | 14.28 | 11.95 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.47 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.49 | 7.48 | 7.49 | 7.48 |
| Reserves | 36.80 | 37.08 | 37.96 | 39.51 | 40.00 | 41.75 | 46.68 | 49.00 | 54.49 | 63.17 | 72.33 | 83.58 |
| Borrowings | 48.73 | 38.47 | 32.31 | 22.92 | 24.28 | 48.02 | 11.53 | 8.54 | 7.20 | 7.49 | 7.63 | 24.02 |
| Other Liabilities | 1.39 | 0.47 | 0.65 | 0.42 | 1.00 | 0.95 | 1.39 | 0.48 | 0.35 | 0.91 | 0.61 | 1.13 |
| Total Liabilities | 94.39 | 83.50 | 78.40 | 70.33 | 72.76 | 98.20 | 67.08 | 65.50 | 69.53 | 79.05 | 88.06 | 116 |
| Fixed Assets | 3.82 | 3.50 | 3.23 | 2.89 | 2.50 | 2.31 | 2.04 | 1.88 | 0.39 | 0.35 | 0.23 | 0.24 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.68 | 0.68 | 0.75 | 0.82 | 1.89 | 1.81 | 4.27 | 3.45 | 3.97 | 5.47 | 5.75 | 11.55 |
| Other Assets | 89.89 | 79.32 | 74.42 | 66.62 | 68.37 | 94.08 | 60.77 | 60.17 | 65.17 | 73.23 | 82.08 | 104 |
| Trade receivables | 88.85 | 77.92 | 72.84 | 64.90 | 60.86 | 0.99 | 0.99 | 0.99 | 1.99 | 1.99 | 1.99 | 0.99 |
| Cash & equivalents | 1.01 | 1.01 | 1.01 | 0.00 | 1.01 | 0.00 | 8.03 | 3.01 | 0.00 | 1.01 | 0.00 | 3.01 |
| Total Assets | 94.39 | 83.50 | 78.40 | 70.33 | 72.76 | 98.20 | 67.08 | 65.50 | 69.53 | 79.05 | 88.06 | 116 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 20.87 | 0.19 | 0.12 | −0.27 | −1.04 | −24.47 | 45.79 | −2.37 | −1.80 | 1.41 | 0.49 | −8.83 |
| Cash from investing activity | −0.40 | −0.05 | −0.07 | 0.00 | 0.13 | 0.05 | 0.06 | 0.84 | 1.63 | 0.00 | 0.50 | −4.18 |
| Cash from financing activity | −21.34 | 0.00 | 0.00 | 0.00 | 1.39 | 23.74 | −37.73 | −4.02 | −2.48 | −1.11 | −1.09 | 15.46 |
| Net cash flow | −0.78 | 0.13 | 0.04 | −0.27 | 0.47 | −0.71 | 8.24 | −5.53 | −2.64 | 0.32 | −0.06 | 2.40 |
| Capex | 0.28 | 0.10 | 0.20 | 0.02 | 0.02 | 0.02 | 0.00 | 0.03 | 0.02 | 0.02 | 0.04 | 0.03 |
| Free cash flow | 20.70 | 0.13 | 0.05 | −0.30 | −0.93 | −24.55 | 46.10 | −2.35 | −0.20 | 1.42 | 0.99 | −8.89 |
| CFO / OP % | 239.1% | 2.0% | 7.1% | −3.0% | −14.9% | −297.0% | 865.1% | −59.9% | −6.0% | 35.1% | 26.0% | −45.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 2.6% | 0.3% | 1.9% | 3.3% | −3.2% | 9.6% | 5.8% | 4.3% | 8.1% | 11.5% | 11.3% | 12.4% |
For the Jun 2026 quarter, AD Manum Finance reported revenue of ₹4.62 Cr, up 45.3% year on year and net profit of ₹2.62 Cr, down 40.0% year on year.
AD Manum Finance's revenue for the year to Mar 2026 were ₹13.67 Cr; over the last twelve months they were ₹15.09 Cr.
Net profit for the year to Mar 2026 was ₹10.65 Cr, and ₹8.88 Cr over the last twelve months. Earnings per share over the same trailing period were ₹11.95.
Cash from operations was −₹8.83 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹8.89 Cr.