NDA Securities (BSE 511535)₹23.80−0.83%Other Financial Services
In the Jun 2026 quarter (consolidated), NDA Securities reported sales of ₹1.13 Cr, down 13.1% from Jun 2025, and net profit of −₹0.67 Cr, down 658.3% year on year. For the year to Mar 2026, sales were ₹9.11 Cr and net profit −₹0.29 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.65 | 1.73 | 2.01 | 1.73 | 2.12 | 1.66 | 1.36 | 1.30 | 1.26 | 1.08 | 5.26 | 1.13 |
| Expenses | 1.32 | 1.32 | 1.58 | 1.40 | 1.53 | 1.37 | 1.28 | 1.24 | 1.53 | 1.56 | 4.79 | 1.49 |
| Operating Profit | 0.32 | 0.40 | 0.42 | 0.32 | 0.58 | 0.28 | 0.07 | 0.05 | −0.30 | −0.51 | 0.45 | −0.39 |
| OPM % | 18.9% | 22.7% | 20.5% | 18.0% | 27.0% | 16.4% | 4.5% | 3.1% | −23.2% | −46.7% | 8.4% | −33.9% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.78 | 0.16 | 0.00 | 0.13 | 0.14 | 0.13 |
| Interest | 0.04 | 0.01 | 0.05 | 0.05 | 0.05 | 0.06 | 0.01 | 0.03 | 0.05 | 0.06 | 0.07 | 0.08 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.04 | 0.04 |
| Profit before tax | 0.22 | 0.33 | 0.31 | 0.21 | 0.47 | 0.16 | 0.79 | 0.13 | −0.38 | −0.45 | 0.45 | −0.37 |
| Tax % | 26.0% | 23.5% | 40.6% | 31.8% | 24.9% | 29.4% | −15.1% | 21.4% | −7.7% | 15.2% | −8.7% | 73.6% |
| Net Profit | 0.18 | 0.26 | 0.21 | 0.17 | 0.36 | 0.13 | 0.94 | 0.12 | −0.37 | −0.53 | 0.51 | −0.67 |
| EPS (Rs) | 0.30 | 0.43 | 0.35 | 0.28 | 0.60 | 0.21 | 1.57 | 0.19 | −0.62 | −0.88 | 0.85 | −1.12 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.88 | 6.01 | 7.86 | 5.92 | 5.09 | 5.91 | 8.05 | 5.75 | 6.58 | 7.06 | 9.11 | 8.73 |
| Expenses | 5.08 | 5.31 | 6.43 | 5.67 | 5.85 | 5.24 | 6.97 | 5.15 | 5.32 | 5.61 | 8.91 | 9.37 |
| Operating Profit | 0.79 | 0.68 | 1.41 | 0.23 | −0.80 | 0.66 | 1.06 | 0.58 | 1.25 | 1.44 | 0.16 | −0.75 |
| OPM % | 13.3% | 11.2% | 17.9% | 3.7% | −15.5% | 11.1% | 13.1% | 9.9% | 18.9% | 20.3% | 1.7% | −8.6% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | −0.11 | 0.00 | 0.57 | 0.00 | 0.40 |
| Interest | 0.49 | 0.42 | 0.33 | 0.19 | 0.15 | 0.11 | 0.11 | 0.09 | 0.18 | 0.21 | 0.24 | 0.26 |
| Depreciation | 0.23 | 0.23 | 0.22 | 0.20 | 0.15 | 0.12 | 0.10 | 0.12 | 0.12 | 0.12 | 0.14 | 0.13 |
| Profit before tax | 0.02 | 0.00 | 0.82 | −0.15 | −1.08 | 0.38 | 0.81 | 0.21 | 0.91 | 1.65 | −0.24 | −0.75 |
| Tax % | 0.0% | — | 1.2% | −6.3% | 0.0% | 0.0% | 9.7% | −259.1% | 30.4% | 6.6% | 12.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | — |
| Net Profit | 0.04 | −0.03 | 0.82 | −0.16 | −1.10 | 0.40 | 0.75 | 0.80 | 0.64 | 1.56 | −0.29 | −1.06 |
| EPS (Rs) | 0.07 | −0.05 | 1.60 | −0.30 | −2.15 | 0.78 | 1.46 | 1.56 | 1.07 | 2.62 | −0.48 | −1.77 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.11 | 5.10 | 5.10 | 5.11 | 5.11 | 5.11 | 5.11 | 5.11 | 5.11 | 5.97 | 5.97 | 5.98 |
| Reserves | −0.11 | −0.07 | 2.14 | 2.95 | 2.93 | 1.80 | 2.09 | 2.91 | 3.61 | 4.93 | 6.50 | 6.19 |
| Borrowings | 4.80 | 4.52 | 3.45 | 1.34 | 1.29 | 0.08 | 0.66 | 1.09 | 0.62 | 1.33 | 0.53 | 0.00 |
| Other Liabilities | 6.21 | 5.11 | 5.61 | 5.63 | 4.85 | 4.20 | 8.30 | 6.84 | 7.14 | 9.83 | 6.49 | 7.50 |
| Total Liabilities | 16.01 | 14.66 | 16.30 | 15.03 | 14.18 | 11.19 | 16.16 | 15.95 | 16.48 | 22.06 | 19.49 | 19.67 |
| Fixed Assets | 0.91 | 0.83 | 2.27 | 2.15 | 1.42 | 1.39 | 1.28 | 1.32 | 1.10 | 0.98 | 0.93 | 1.08 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.67 | 3.68 | 2.43 | 0.70 | 0.49 | 0.49 | 0.00 | 0.41 | 0.14 | 0.03 | 0.04 | 0.18 |
| Other Assets | 11.43 | 10.15 | 11.60 | 12.18 | 12.27 | 9.31 | 14.88 | 14.22 | 15.24 | 21.05 | 18.52 | 18.41 |
| Inventories | 0.07 | 0.07 | 0.07 | 0.09 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 |
| Trade receivables | 2.61 | 2.44 | 2.85 | 2.57 | 1.76 | 0.58 | 0.52 | 0.66 | 0.42 | 3.05 | 2.19 | 2.07 |
| Cash & equivalents | 6.14 | 5.15 | 5.50 | 6.40 | 6.49 | 4.78 | 7.45 | 6.34 | 7.59 | 7.61 | 7.49 | 8.29 |
| Total Assets | 16.01 | 14.66 | 16.30 | 15.03 | 14.18 | 11.19 | 16.16 | 15.95 | 16.48 | 22.06 | 19.49 | 19.67 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.27 | −0.30 | 0.47 | 1.22 | −0.50 | −0.19 | 1.72 | −0.84 | 1.54 | −2.73 | −0.05 | 1.80 |
| Cash from investing activity | −1.22 | 0.10 | 0.12 | 2.11 | 1.02 | −0.14 | 0.47 | −0.56 | 0.26 | 0.78 | 1.24 | 0.18 |
| Cash from financing activity | 1.58 | −0.47 | −0.42 | −2.23 | −0.28 | −1.37 | 0.55 | −0.34 | −0.08 | 2.04 | −1.03 | −0.79 |
| Net cash flow | 0.63 | −0.67 | 0.18 | 1.10 | 0.22 | −1.69 | 2.72 | −1.72 | 1.72 | 0.05 | 0.14 | 1.18 |
| Capex | 0.32 | 0.35 | 0.19 | 0.13 | 0.06 | 0.15 | 0.01 | 0.15 | 0.11 | 0.05 | 0.24 | 0.83 |
| Free cash flow | −0.03 | −0.53 | 0.29 | 1.12 | −0.59 | −0.34 | 1.72 | −1.02 | 1.44 | −2.74 | −0.32 | 1.03 |
| CFO / OP % | 62.1% | −40.0% | 73.1% | 91.0% | −232.0% | 25.1% | 266.0% | −72.9% | 291.1% | −198.0% | 20.1% | 1,240.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 162 | 151 | 173 | 119 | 108 | 40 | 32 | 29 | 26 | 169 | 112 | 83 |
| Inventory days | — | — | — | — | 0 | — | — | — | — | — | — | 45 |
| Days payable | — | — | — | — | — | — | — | — | — | — | — | 797 |
| Cash conversion cycle | 162 | 151 | 173 | 119 | 108 | 40 | 32 | 29 | 26 | 169 | 112 | −669 |
| Working capital days | −413 | −323 | −315 | −96 | −94 | −142 | −382 | −218 | −340 | 159 | 186 | 67 |
| ROCE % | 1.7% | 5.3% | 4.1% | 11.7% | 0.4% | −11.5% | 7.0% | 11.1% | 4.8% | 10.3% | 10.3% | 1.8% |
For the Jun 2026 quarter, NDA Securities reported sales of ₹1.13 Cr, down 13.1% year on year and net profit of −₹0.67 Cr, down 658.3% year on year. The operating margin was −33.9%.
NDA Securities' sales for the year to Mar 2026 were ₹9.11 Cr; over the last twelve months they were ₹8.73 Cr.
Net profit for the year to Mar 2026 was −₹0.29 Cr, and −₹1.06 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.77.
NDA Securities reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹8.29 Cr.
Cash from operations was ₹1.80 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.03 Cr.