Nidhi Granites (BSE 512103)₹286.00+0.88%Other Construction Materials
In the Jun 2026 quarter (consolidated), Nidhi Granites reported sales of ₹15.91 Cr, down 20.0% from Jun 2025, and net profit of ₹2.89 Cr, up 29.6% year on year. For the year to Mar 2026, sales were ₹65.73 Cr and net profit ₹7.67 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.72 | 10.69 | 11.42 | 9.31 | 12.14 | 13.47 | 10.52 | 19.88 | 13.23 | 15.62 | 16.73 | 15.91 |
| Expenses | 8.42 | 9.92 | 11.23 | 8.57 | 11.69 | 12.54 | 11.11 | 16.64 | 11.10 | 12.19 | 13.10 | 11.55 |
| Operating Profit | 0.30 | 0.79 | 0.20 | 0.75 | 0.45 | 0.91 | −0.60 | 3.24 | 2.13 | 3.41 | 3.62 | 4.34 |
| OPM % | 3.4% | 7.4% | 1.7% | 8.0% | 3.7% | 6.8% | −5.6% | 16.4% | 16.1% | 21.9% | 21.7% | 27.3% |
| Other Income | 0.13 | 0.11 | 0.27 | 0.50 | 1.15 | 0.52 | −0.12 | 0.06 | 0.06 | 0.08 | 0.08 | 0.19 |
| Interest | 0.16 | 0.08 | 0.09 | 0.10 | 0.10 | 0.07 | 0.06 | 0.04 | 0.04 | 0.06 | 0.13 | 0.03 |
| Depreciation | 0.19 | 0.20 | 0.20 | 0.18 | 0.18 | 0.17 | 0.14 | 0.21 | 0.31 | 0.47 | 0.62 | 0.64 |
| Profit before tax | 0.09 | 0.61 | 0.17 | 0.98 | 1.31 | 1.18 | −0.91 | 3.06 | 1.85 | 2.95 | 2.94 | 3.86 |
| Tax % | 24.9% | 24.9% | 43.7% | 21.6% | 15.4% | 19.6% | −3.3% | 26.5% | 29.3% | 25.1% | 33.7% | 24.9% |
| Net Profit | 0.05 | 0.44 | 0.08 | 0.74 | 1.09 | 0.93 | −0.87 | 2.23 | 1.28 | 2.20 | 1.93 | 2.89 |
| EPS (Rs) | 0.09 | 0.57 | 0.12 | 0.95 | 1.39 | 1.19 | −1.11 | 2.81 | 1.62 | 2.77 | 2.41 | 3.63 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 0.16 | 15.96 | 25.75 | 39.22 | 47.48 | 65.73 | 61.49 |
| Expenses | 0.14 | 15.09 | 24.48 | 37.07 | 43.90 | 53.07 | 47.94 |
| Operating Profit | 0.03 | 0.87 | 1.27 | 2.15 | 3.54 | 12.66 | 13.50 |
| OPM % | 13.4% | 5.5% | 4.9% | 5.5% | 7.5% | 19.3% | 22.0% |
| Other Income | 0.00 | 0.04 | 0.02 | −0.02 | 0.00 | 0.02 | 0.41 |
| Interest | 0.00 | 0.10 | 0.20 | 0.44 | 0.36 | 0.30 | 0.26 |
| Depreciation | 0.00 | 0.28 | 0.46 | 0.73 | 0.64 | 1.58 | 2.04 |
| Profit before tax | 0.03 | 0.52 | 0.64 | 0.97 | 2.54 | 10.76 | 11.60 |
| Tax % | −250.1% | 39.1% | 31.7% | 28.1% | 24.1% | 28.5% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.06 | 0.29 | 0.43 | 0.67 | 1.91 | 7.67 | 8.30 |
| EPS (Rs) | 0.48 | 2.01 | 0.84 | 0.86 | 2.41 | 9.59 | 10.43 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.74 | 0.74 | 2.64 | 4.00 | 7.99 | 7.99 |
| Reserves | 1.38 | 4.05 | 6.71 | 8.98 | 6.89 | 14.57 |
| Borrowings | 0.00 | 0.96 | 3.28 | 4.47 | 3.16 | 2.76 |
| Other Liabilities | 0.02 | 2.48 | 4.00 | 4.33 | 3.95 | 7.31 |
| Total Liabilities | 2.14 | 8.23 | 16.63 | 21.78 | 21.99 | 32.63 |
| Fixed Assets | 0.00 | 0.92 | 2.16 | 3.36 | 5.05 | 9.74 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 |
| Investments | 0.00 | 0.27 | 0.52 | 0.77 | 2.16 | 0.62 |
| Other Assets | 2.14 | 7.04 | 13.95 | 17.65 | 14.78 | 21.75 |
| Inventories | 0.00 | 0.92 | 2.05 | 2.60 | 5.35 | 6.25 |
| Trade receivables | 0.00 | 4.35 | 5.08 | 7.12 | 4.69 | 9.11 |
| Cash & equivalents | 2.11 | 1.46 | 3.99 | 2.80 | 3.00 | 3.87 |
| Total Assets | 2.14 | 8.23 | 16.63 | 21.78 | 21.99 | 32.63 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from operating activity | −0.15 | 0.18 | −2.11 | −1.10 | 1.49 | 5.78 |
| Cash from investing activity | 2.21 | −3.25 | −0.61 | −3.21 | −0.38 | −2.99 |
| Cash from financing activity | 0.00 | 2.29 | 5.25 | 3.14 | −0.90 | −1.93 |
| Net cash flow | 2.06 | −0.76 | 2.52 | −1.18 | 0.19 | 0.86 |
| Capex | 0.00 | 0.49 | 0.71 | 1.43 | 2.96 | 4.99 |
| Free cash flow | −0.17 | −0.32 | −2.85 | −2.56 | −1.48 | 0.81 |
| CFO / OP % | −800.0% | 45.0% | −151.1% | −36.0% | 55.0% | 63.0% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor days | 99 | 72 | 66 | 35 | 50 |
| Inventory days | 25 | 37 | 28 | 50 | 51 |
| Days payable | 50 | 63 | 42 | 29 | 39 |
| Cash conversion cycle | 76 | 46 | 53 | 57 | 63 |
| Working capital days | 73 | 86 | 99 | 63 | 59 |
| ROCE % | 15.8% | 9.2% | 9.5% | 16.7% | 51.1% |
For the Jun 2026 quarter, Nidhi Granites reported sales of ₹15.91 Cr, down 20.0% year on year and net profit of ₹2.89 Cr, up 29.6% year on year. The operating margin was 27.3%.
Nidhi Granites' sales for the year to Mar 2026 were ₹65.73 Cr; over the last twelve months they were ₹61.49 Cr.
Net profit for the year to Mar 2026 was ₹7.67 Cr, and ₹8.30 Cr over the last twelve months. Earnings per share over the same trailing period were ₹10.43.
Nidhi Granites reported borrowings of ₹2.76 Cr at Mar 2026, against cash and equivalents of ₹3.87 Cr.
Cash from operations was ₹5.78 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.81 Cr.