Capricorn Systems Global Solutions (BSE 512169)₹17.51−2.40%Diversified Commercial Services
In the Mar 2026 quarter (standalone), Capricorn Systems Global Solutions reported sales of ₹16.48 Cr, up 6,766.7% from Mar 2025, and net profit of ₹0.15 Cr. For the year to Mar 2026, sales were ₹29.07 Cr and net profit ₹0.17 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.14 | 0.23 | 0.26 | 0.24 | 0.25 | 0.27 | 0.27 | 0.24 | 0.28 | 0.30 | 12.03 | 16.48 |
| Expenses | 0.20 | 0.21 | 0.33 | 0.22 | 0.67 | 0.67 | 0.30 | 0.22 | 0.36 | 0.27 | 11.97 | 16.31 |
| Operating Profit | −0.07 | 0.01 | −0.08 | 0.00 | −0.41 | −0.41 | −0.04 | 0.00 | −0.09 | 0.00 | 0.02 | 0.16 |
| OPM % | −61.6% | 9.0% | −36.1% | 0.0% | −175.1% | −161.6% | −19.3% | 0.0% | −37.1% | 3.4% | 0.3% | 1.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.07 | 0.01 | −0.08 | 0.00 | −0.41 | −0.41 | −0.04 | 0.00 | −0.09 | 0.00 | 0.02 | 0.16 |
| Tax % | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.07 | 0.01 | −0.08 | 0.00 | −0.41 | −0.41 | −0.04 | 0.00 | −0.09 | 0.00 | 0.02 | 0.15 |
| EPS (Rs) | −0.02 | 0.00 | −0.02 | 0.00 | −0.14 | −0.14 | −0.01 | 0.00 | −0.03 | 0.00 | 0.00 | 0.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.14 | 4.91 | 3.59 | 3.72 | 2.00 | 1.33 | 1.33 | 1.33 | 0.84 | 1.02 | 29.07 | 29.09 |
| Expenses | 3.91 | 4.74 | 3.50 | 3.69 | 1.92 | 1.74 | 1.27 | 1.25 | 0.98 | 1.91 | 28.86 | 28.91 |
| Operating Profit | 0.20 | 0.14 | 0.08 | 0.00 | 0.05 | −0.42 | 0.05 | 0.05 | −0.15 | −0.90 | 0.18 | 0.09 |
| OPM % | 5.1% | 3.0% | 2.5% | 0.3% | 3.0% | −32.7% | 4.5% | 4.5% | −19.4% | −90.2% | 0.6% | 0.3% |
| Other Income | 0.00 | 0.00 | 0.13 | 0.09 | 0.00 | 0.02 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.11 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.09 | 0.09 | 0.05 | 0.04 | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.12 | 0.06 | 0.04 | 0.00 | 0.04 | −0.43 | 0.09 | 0.06 | −0.14 | −0.90 | 0.18 | 0.09 |
| Tax % | 30.8% | 28.6% | 40.1% | — | 40.0% | 0.0% | 25.1% | 28.6% | 0.0% | 0.0% | 0.0% | — |
| Net Profit | 0.08 | 0.04 | 0.01 | 0.00 | 0.02 | −0.43 | 0.04 | 0.04 | −0.14 | −0.90 | 0.17 | 0.08 |
| EPS (Rs) | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | −0.15 | 0.01 | 0.01 | −0.04 | −0.31 | 0.05 | 0.02 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 27.94 |
| Reserves | 1.48 | 1.30 | 1.35 | 1.37 | 0.01 | −0.03 | −0.49 | −0.24 | −0.16 | −0.32 | −1.23 | −1.67 |
| Borrowings | 1.02 | 1.03 | 1.02 | 0.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.39 | 0.51 | 0.34 | 0.25 | 0.24 | 0.36 | 0.29 | 0.43 | 0.30 | 0.05 | 0.55 | 5.40 |
| Total Liabilities | 6.88 | 6.83 | 6.70 | 6.25 | 4.24 | 4.32 | 3.79 | 4.18 | 4.13 | 3.72 | 3.31 | 31.67 |
| Fixed Assets | 2.65 | 2.41 | 2.33 | 2.29 | 2.26 | 2.25 | 2.23 | 2.22 | 2.22 | 2.22 | 2.22 | 2.21 |
| CWIP | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.40 | 3.59 | 3.54 | 3.13 | 1.15 | 1.24 | 0.73 | 1.13 | 1.08 | 0.67 | 0.26 | 28.63 |
| Trade receivables | 0.00 | 0.21 | 0.23 | 0.14 | 0.05 | 0.00 | 0.02 | 0.00 | 0.06 | 0.00 | 0.00 | 17.26 |
| Cash & equivalents | 0.23 | 0.25 | 0.20 | 0.24 | 0.21 | 0.31 | 0.30 | 0.64 | 0.51 | 0.21 | 0.18 | 0.63 |
| Total Assets | 6.88 | 6.83 | 6.70 | 6.25 | 4.24 | 4.32 | 3.79 | 4.18 | 4.13 | 3.72 | 3.31 | 31.67 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.31 | 0.02 | −0.05 | 0.55 | 0.67 | 0.12 | −0.04 | 0.35 | −0.14 | −0.29 | −0.04 | −22.98 |
| Cash from investing activity | −0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from financing activity | −0.01 | 0.00 | 0.00 | −0.49 | −0.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.34 |
| Net cash flow | 0.02 | 0.03 | −0.06 | 0.05 | −0.04 | 0.12 | −0.03 | 0.35 | −0.14 | −0.31 | −0.05 | 0.46 |
| Capex | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 0.27 | 0.00 | −0.03 | 0.53 | 0.65 | 0.10 | −0.01 | 0.33 | −0.12 | −0.28 | −0.02 | −22.85 |
| CFO / OP % | 119.9% | 5.0% | −13.1% | 610.9% | 6,599.9% | 216.9% | 6.9% | 616.9% | −183.1% | 174.9% | 3.0% | −12,053.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 18 | 16 | 13 | 4 | 0 | 3 | 0 | 14 | 0 | 0 | 217 |
| Inventory days | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Cash conversion cycle | 0 | 17 | 15 | 12 | 3 | 0 | 2 | 0 | 13 | 0 | 0 | 216 |
| Working capital days | −17 | −12 | 27 | 68 | 70 | 122 | 68 | −9 | 60 | 162 | −189 | 283 |
| ROCE % | 2.6% | 2.0% | 1.1% | 2.7% | 1.2% | 1.2% | −11.8% | 2.2% | 1.8% | −4.0% | −28.3% | 1.3% |
For the Mar 2026 quarter, Capricorn Systems Global Solutions reported sales of ₹16.48 Cr, up 6,766.7% year on year and net profit of ₹0.15 Cr. The operating margin was 1.0%.
Capricorn Systems Global Solutions' sales for the year to Mar 2026 were ₹29.07 Cr; over the last twelve months they were ₹29.09 Cr.
Net profit for the year to Mar 2026 was ₹0.17 Cr, and ₹0.08 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.02.
Capricorn Systems Global Solutions reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.63 Cr.
Cash from operations was −₹22.98 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹22.85 Cr.