Vama Industries (BSE 512175)₹3.21+0.31%Computers Hardware & Equipments
In the Jun 2026 quarter (consolidated), Vama Industries reported sales of ₹0.46 Cr, down 70.3% from Jun 2025, and net profit of −₹1.53 Cr. For the year to Mar 2026, sales were ₹13.07 Cr and net profit −₹2.33 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.07 | 2.02 | 1.17 | 1.31 | 3.22 | 55.56 | 4.37 | 1.55 | 1.99 | 3.01 | 6.53 | 0.46 |
| Expenses | 1.76 | 1.72 | 4.04 | 0.95 | 3.05 | 54.42 | 3.98 | 2.49 | 2.25 | 2.77 | 6.43 | 1.76 |
| Operating Profit | −0.72 | 0.29 | −2.90 | 0.35 | 0.16 | 0.93 | 0.37 | −0.97 | −0.29 | 0.23 | 0.08 | −1.33 |
| OPM % | −67.0% | 13.9% | −249.2% | 26.1% | 4.7% | 1.7% | 8.3% | −62.4% | −14.2% | 7.3% | 1.1% | −293.4% |
| Other Income | 0.03 | 0.02 | 1.61 | 0.03 | 0.05 | 0.05 | 0.09 | 0.05 | 0.05 | 0.06 | 0.21 | 0.06 |
| Interest | 0.22 | 0.23 | 0.92 | 0.00 | 0.00 | 0.05 | 0.11 | 1.04 | −0.16 | 0.04 | 0.03 | 0.15 |
| Depreciation | 0.04 | 0.04 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 |
| Profit before tax | −0.96 | 0.00 | −2.31 | 0.24 | 0.07 | 0.79 | 0.21 | −2.06 | −0.16 | 0.11 | 0.11 | −1.53 |
| Tax % | −2.1% | — | 8.2% | 0.0% | 0.0% | 0.0% | −204.6% | 0.0% | 0.0% | 0.0% | 291.6% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 1.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.95 | 0.00 | −2.50 | 0.24 | 0.07 | 0.79 | 0.66 | −2.06 | −0.16 | 0.11 | −0.21 | −1.53 |
| EPS (Rs) | −0.19 | 0.00 | −0.49 | 0.04 | 0.01 | 0.16 | 0.14 | −0.40 | −0.04 | 0.03 | −0.05 | −0.30 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 61.33 | 104 | 53.94 | 30.11 | 26.17 | 16.39 | 12.85 | 5.69 | 64.51 | 13.07 | 11.99 |
| Expenses | 55.35 | 96.27 | 52.53 | 27.57 | 21.87 | 14.68 | 13.70 | 8.86 | 62.17 | 13.98 | 13.21 |
| Operating Profit | 5.75 | 7.20 | 1.26 | 2.42 | 4.18 | 1.65 | −0.92 | −3.20 | 2.07 | −0.97 | −1.31 |
| OPM % | 9.4% | 6.9% | 2.3% | 8.0% | 16.0% | 10.0% | −7.1% | −56.2% | 3.2% | −7.4% | −10.9% |
| Other Income | 0.24 | 0.71 | 0.95 | 0.97 | 0.59 | 0.57 | 2.25 | 1.66 | 0.19 | 0.34 | 0.38 |
| Interest | 1.89 | 1.84 | 3.35 | 2.38 | 2.21 | 1.85 | 1.61 | 1.79 | 0.49 | 0.95 | 0.06 |
| Depreciation | 0.22 | 0.31 | 0.33 | 0.31 | 0.36 | 0.28 | 0.23 | 0.24 | 0.38 | 0.39 | 0.38 |
| Profit before tax | 3.83 | 5.71 | −1.50 | 0.65 | 2.15 | 0.04 | −0.52 | −3.58 | 1.34 | −1.98 | −1.47 |
| Tax % | 27.8% | 29.1% | 5.3% | 27.2% | 3.7% | −20.0% | 71.6% | 5.3% | −33.4% | 17.6% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | 2.76 | 4.03 | −1.59 | 0.47 | 2.08 | 0.04 | −0.90 | −3.77 | 1.79 | −2.33 | −1.79 |
| EPS (Rs) | 0.54 | 0.78 | −0.31 | 0.10 | 0.41 | 0.02 | −0.18 | −0.73 | 0.35 | −0.46 | −0.36 |
| Dividend payout % | 18.9% | 12.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.48 | 10.49 | 10.49 | 10.48 | 10.48 | 10.49 | 10.48 | 10.49 | 10.48 | 10.48 |
| Reserves | 6.88 | 10.29 | 8.47 | 8.82 | 10.92 | 10.97 | 10.01 | 6.29 | 8.08 | 5.75 |
| Borrowings | 11.05 | 5.63 | 8.30 | 10.62 | 11.91 | 7.66 | 6.33 | 2.03 | 0.95 | 2.35 |
| Other Liabilities | 53.64 | 25.37 | 23.92 | 14.90 | 16.27 | 17.68 | 3.43 | 6.39 | 16.61 | 2.98 |
| Total Liabilities | 82.05 | 51.78 | 51.18 | 44.82 | 49.58 | 46.80 | 30.25 | 25.20 | 36.12 | 21.56 |
| Fixed Assets | 4.34 | 4.17 | 3.86 | 4.42 | 4.04 | 3.75 | 3.50 | 1.73 | 1.34 | 1.42 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 1.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 77.71 | 46.39 | 47.32 | 40.40 | 45.54 | 43.05 | 26.75 | 23.47 | 34.78 | 20.14 |
| Inventories | 33.07 | 7.97 | 13.29 | 13.08 | 14.01 | 14.31 | 14.27 | 13.16 | 0.10 | 1.14 |
| Trade receivables | 32.46 | 26.41 | 17.28 | 11.14 | 13.57 | 17.15 | 6.44 | 4.53 | 16.77 | 3.97 |
| Cash & equivalents | 6.75 | 5.09 | 8.84 | 7.20 | 0.38 | 2.94 | 1.02 | 0.46 | 0.62 | 1.83 |
| Total Assets | 82.05 | 51.78 | 51.18 | 44.82 | 49.58 | 46.80 | 30.25 | 25.20 | 36.12 | 21.56 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3.31 | 8.25 | 0.53 | 0.76 | 1.42 | −0.17 | 0.68 | 5.03 | 3.60 | −0.88 |
| Cash from investing activity | −1.44 | −0.86 | 2.84 | −2.65 | 0.13 | 6.23 | 1.83 | 2.06 | −2.22 | 2.05 |
| Cash from financing activity | −1.94 | −7.86 | −1.31 | −0.20 | −1.58 | −5.97 | −2.55 | −7.28 | −1.28 | 0.43 |
| Net cash flow | −0.07 | −0.46 | 2.04 | −2.09 | −0.01 | 0.07 | −0.05 | −0.17 | 0.08 | 1.60 |
| Capex | 1.64 | 0.15 | 0.02 | 0.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 |
| Free cash flow | 2.42 | 8.08 | 0.50 | −0.11 | 1.44 | −0.17 | 0.68 | 8.12 | 3.60 | −1.35 |
| CFO / OP % | 62.0% | 126.0% | 126.0% | 0.0% | 34.0% | −11.0% | −76.0% | −158.0% | 250.0% | 217.0% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 194 | 93 | 118 | 136 | 191 | 384 | 184 | 292 | 95 | 112 |
| Inventory days | 254 | 33 | 118 | 227 | — | — | — | 4,345 | 4 | 42 |
| Days payable | 381 | 83 | 156 | 180 | — | — | — | 358 | 336 | 21 |
| Cash conversion cycle | 66 | 43 | 79 | 182 | 191 | 384 | 184 | 4,277 | −238 | 132 |
| Working capital days | 29 | 35 | 34 | 45 | 91 | 344 | 468 | 830 | 36 | 131 |
| ROCE % | — | 27.6% | 6.9% | 10.6% | 13.8% | 6.1% | 3.9% | −14.9% | 9.6% | −5.4% |
For the Jun 2026 quarter, Vama Industries reported sales of ₹0.46 Cr, down 70.3% year on year and net profit of −₹1.53 Cr. The operating margin was −293.4%.
Vama Industries' sales for the year to Mar 2026 were ₹13.07 Cr; over the last twelve months they were ₹11.99 Cr.
Net profit for the year to Mar 2026 was −₹2.33 Cr, and −₹1.79 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.36.
Vama Industries reported borrowings of ₹2.35 Cr at Mar 2026, against cash and equivalents of ₹1.83 Cr.
Cash from operations was −₹0.88 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.35 Cr.