Swasti Vinayaka Art & Heritage Corporation (BSE 512257)₹3.18−2.75%Diversified
In the Mar 2026 quarter (standalone), Swasti Vinayaka Art & Heritage Corporation reported sales of ₹11.77 Cr, up 236.3% from Mar 2025, and net profit of ₹2.74 Cr, up 191.5% year on year. For the year to Mar 2026, sales were ₹31.77 Cr and net profit ₹5.80 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.90 | 3.15 | 3.04 | 3.33 | 5.20 | 6.94 | 3.31 | 3.50 | 9.98 | 3.68 | 6.35 | 11.77 |
| Expenses | 2.01 | 1.92 | 1.89 | 2.84 | 4.80 | 5.73 | 2.53 | 2.00 | 7.55 | 2.56 | 5.14 | 8.56 |
| Operating Profit | 0.88 | 1.22 | 1.14 | 0.48 | 0.39 | 1.19 | 0.79 | 1.49 | 2.41 | 1.11 | 1.19 | 3.18 |
| OPM % | 30.1% | 38.6% | 37.4% | 14.2% | 7.4% | 17.1% | 23.7% | 42.5% | 24.1% | 30.0% | 18.7% | 27.0% |
| Other Income | 0.06 | 0.09 | 0.10 | 0.27 | 0.16 | 0.24 | 0.29 | 0.23 | 0.11 | 0.29 | 0.23 | 0.71 |
| Interest | 0.25 | 0.22 | 0.29 | 0.67 | 0.39 | 0.40 | 0.42 | 0.64 | 0.57 | 0.38 | 0.33 | 0.26 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 |
| Profit before tax | 0.68 | 1.06 | 0.94 | 0.07 | 0.14 | 1.00 | 0.65 | 1.05 | 1.95 | 1.00 | 1.07 | 3.60 |
| Tax % | 25.4% | 24.3% | 23.7% | 66.7% | 20.0% | 24.7% | 26.6% | 10.4% | 24.7% | 23.8% | 23.2% | 23.8% |
| Net Profit | 0.50 | 0.80 | 0.69 | 0.01 | 0.10 | 0.76 | 0.47 | 0.94 | 1.44 | 0.76 | 0.82 | 2.74 |
| EPS (Rs) | 0.05 | 0.08 | 0.07 | 0.00 | 0.00 | 0.08 | 0.04 | 0.10 | 0.15 | 0.08 | 0.08 | 0.30 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.13 | 8.84 | 9.74 | 9.08 | 9.48 | 8.51 | 10.06 | 12.70 | 12.41 | 18.95 | 31.77 | 31.78 |
| Expenses | 4.63 | 3.65 | 5.23 | 6.00 | 6.79 | 5.13 | 7.29 | 8.15 | 8.69 | 15.05 | 23.81 | 23.81 |
| Operating Profit | 4.48 | 5.21 | 4.49 | 3.09 | 2.67 | 3.36 | 2.74 | 4.55 | 3.69 | 3.85 | 7.91 | 7.89 |
| OPM % | 49.1% | 58.8% | 46.1% | 34.0% | 28.2% | 39.5% | 27.2% | 35.8% | 29.8% | 20.4% | 24.9% | 24.8% |
| Other Income | 0.03 | 0.00 | 0.01 | 0.06 | 0.21 | 0.25 | 0.27 | 0.30 | 0.55 | 0.94 | 1.36 | 1.34 |
| Interest | 0.95 | 0.81 | 0.72 | 0.79 | 0.92 | 0.95 | 0.80 | 0.80 | 1.40 | 1.82 | 1.50 | 1.54 |
| Depreciation | 0.41 | 0.32 | 0.31 | 0.30 | 0.31 | 0.25 | 0.19 | 0.15 | 0.12 | 0.11 | 0.10 | 0.13 |
| Profit before tax | 3.18 | 4.08 | 3.50 | 2.07 | 1.68 | 2.44 | 2.03 | 3.90 | 2.75 | 2.87 | 7.66 | 7.62 |
| Tax % | 34.1% | 37.4% | 30.4% | 28.4% | 28.8% | 26.8% | 25.0% | 25.1% | 25.2% | 19.5% | 24.3% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 2.08 | 2.56 | 2.42 | 1.49 | 1.19 | 1.77 | 1.52 | 2.92 | 2.04 | 2.31 | 5.80 | 5.76 |
| EPS (Rs) | 0.22 | 0.28 | 0.26 | 0.16 | 0.12 | 0.19 | 0.16 | 0.32 | 0.22 | 0.25 | 0.64 | 0.61 |
| Dividend payout % | 38.3% | 31.2% | 32.9% | 53.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.99 | 3.99 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 9.01 | 9.01 | 9.02 | 9.01 |
| Reserves | 2.72 | 3.85 | 5.48 | 6.97 | 8.29 | 7.96 | 10.88 | 12.90 | 10.84 | 15.25 | 17.47 | 22.47 |
| Borrowings | 8.02 | 6.86 | 6.10 | 5.20 | 7.84 | 8.60 | 8.19 | 7.09 | 7.29 | 14.68 | 13.87 | 8.09 |
| Other Liabilities | 6.03 | 6.23 | 7.30 | 7.81 | 6.28 | 9.06 | 9.26 | 9.74 | 9.49 | 9.02 | 11.27 | 12.57 |
| Total Liabilities | 20.76 | 20.93 | 22.89 | 23.99 | 26.42 | 29.63 | 32.34 | 33.74 | 36.63 | 47.96 | 51.63 | 52.14 |
| Fixed Assets | 1.86 | 1.47 | 1.57 | 1.61 | 2.38 | 2.44 | 2.21 | 2.07 | 1.94 | 1.83 | 1.76 | 18.31 |
| CWIP | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.06 | 0.24 | 0.58 | 0.96 | 1.61 | 3.64 | 4.47 | 4.78 | 7.29 | 12.65 | 0.00 |
| Other Assets | 18.90 | 19.22 | 21.08 | 21.80 | 23.08 | 25.58 | 26.49 | 27.20 | 29.91 | 38.84 | 37.22 | 33.83 |
| Inventories | 9.35 | 9.94 | 12.03 | 12.90 | 13.64 | 14.26 | 14.56 | 15.60 | 16.69 | 17.14 | 18.97 | 14.51 |
| Trade receivables | 0.46 | 0.30 | 0.41 | 0.33 | 0.30 | 0.60 | 1.34 | 0.51 | 0.27 | 0.15 | 0.05 | 1.68 |
| Cash & equivalents | 0.09 | 0.04 | 0.18 | 0.17 | 0.16 | 0.13 | 0.10 | 0.07 | 0.06 | 9.14 | 0.03 | 7.62 |
| Total Assets | 20.76 | 20.93 | 22.89 | 23.99 | 26.42 | 29.63 | 32.34 | 33.74 | 36.63 | 47.96 | 51.63 | 52.14 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5.04 | 3.63 | 1.56 | 3.17 | 0.68 | 2.43 | 1.85 | 1.95 | 0.53 | 2.67 | −1.93 | 18.23 |
| Cash from investing activity | −0.08 | −0.23 | −0.35 | −0.61 | −1.57 | −1.36 | −0.51 | −0.08 | 0.01 | 0.38 | −4.50 | −3.36 |
| Cash from financing activity | −4.97 | −3.44 | −1.08 | −2.59 | 0.91 | −1.11 | −1.34 | −1.93 | −0.58 | 6.01 | −2.65 | 0.00 |
| Net cash flow | 0.02 | −0.04 | 0.13 | −0.02 | 0.02 | −0.06 | −0.02 | −0.06 | −0.02 | 9.10 | −9.12 | 14.92 |
| Capex | 0.08 | 0.19 | 0.21 | 0.31 | 1.07 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 |
| Free cash flow | 4.97 | 3.45 | 1.36 | 2.87 | −0.40 | 2.13 | 1.98 | 1.95 | 0.55 | 2.67 | −1.98 | 17.85 |
| CFO / OP % | 153.0% | 103.0% | 58.0% | 100.0% | 52.0% | 121.1% | 70.1% | 72.0% | 12.0% | 73.0% | −51.0% | 231.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 14 | 11 | 16 | 12 | 11 | 23 | 57 | 18 | 7 | 4 | 0 | 18 |
| Inventory days | 968 | 5,972 | — | — | — | — | — | — | — | — | 1,261 | 602 |
| Days payable | 7 | 36 | — | — | — | — | — | — | — | — | 24 | 3 |
| Cash conversion cycle | 977 | 5,949 | 18 | 14 | 13 | 25 | 59 | 20 | 9 | 6 | 1,239 | 619 |
| Working capital days | 264 | 324 | 434 | 454 | 454 | 428 | 649 | 516 | 549 | 644 | 444 | 141 |
| ROCE % | 22.7% | 27.9% | 32.3% | 26.4% | 15.5% | 12.5% | 14.8% | 11.5% | 18.2% | 12.5% | 11.7% | 22.9% |
For the Mar 2026 quarter, Swasti Vinayaka Art & Heritage Corporation reported sales of ₹11.77 Cr, up 236.3% year on year and net profit of ₹2.74 Cr, up 191.5% year on year. The operating margin was 27.0%.
Swasti Vinayaka Art & Heritage Corporation's sales for the year to Mar 2026 were ₹31.77 Cr; over the last twelve months they were ₹31.78 Cr.
Net profit for the year to Mar 2026 was ₹5.80 Cr, and ₹5.76 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.61.
Swasti Vinayaka Art & Heritage Corporation reported borrowings of ₹8.09 Cr at Mar 2026, against cash and equivalents of ₹7.62 Cr.
Cash from operations was ₹18.23 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹17.85 Cr.