Ganon Products (BSE 512443)₹7.48+0.54%Trading & Distributors
In the Jun 2026 quarter (standalone), Ganon Products reported sales of ₹0.92 Cr and net profit of ₹0.03 Cr, up 200.0% year on year. For the year to Mar 2026, sales were ₹6.73 Cr and net profit ₹0.51 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.77 | 0.00 | 9.87 | 6.15 | 6.95 | 4.02 | 0.00 | 0.00 | 1.22 | 1.46 | 4.07 | 0.92 |
| Expenses | 9.39 | 0.14 | 10.26 | 6.41 | 7.24 | 4.22 | 0.06 | 0.07 | 1.16 | 1.21 | 2.58 | 0.84 |
| Operating Profit | 0.34 | −0.14 | −0.42 | −0.31 | −0.32 | −0.22 | −0.06 | −0.09 | 0.03 | 0.22 | 1.46 | 0.05 |
| OPM % | 3.4% | — | −4.4% | −4.9% | −4.8% | −5.8% | — | — | 3.3% | 15.8% | 36.2% | 6.6% |
| Other Income | 0.29 | 0.36 | 0.35 | 0.63 | 0.63 | 0.54 | 0.10 | 0.10 | 0.15 | 0.00 | 0.12 | 0.00 |
| Interest | 0.07 | 0.11 | 0.24 | 0.29 | 0.26 | 0.27 | 0.03 | 0.00 | 0.00 | 0.00 | 1.33 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.54 | 0.09 | −0.33 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.18 | 0.22 | 0.25 | 0.05 |
| Tax % | 0.0% | 0.0% | 0.0% | 49.9% | 0.0% | 0.0% | — | 50.0% | 26.3% | 26.1% | 26.9% | 33.3% |
| Net Profit | 0.54 | 0.09 | −0.33 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.13 | 0.16 | 0.18 | 0.03 |
| EPS (Rs) | 0.58 | 0.10 | −0.35 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.14 | 0.17 | 0.19 | 0.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35.70 | 1.86 | 34.12 | 0.26 | 0.02 | 0.00 | 0.00 | 12.77 | 27.97 | 17.13 | 6.73 | 7.67 |
| Expenses | 35.39 | 1.78 | 33.82 | 0.22 | 0.28 | 0.50 | 0.56 | 13.53 | 28.54 | 17.92 | 5.03 | 5.79 |
| Operating Profit | 0.08 | 0.07 | 0.07 | 0.03 | −0.27 | −0.52 | −0.58 | −0.83 | −0.70 | −0.90 | 1.66 | 1.76 |
| OPM % | 0.2% | 3.2% | 0.2% | 8.0% | −2,800.1% | — | — | −6.6% | −2.6% | −5.4% | 24.8% | 23.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 2.51 | −1.96 | 1.00 | 0.99 | 1.36 | 1.42 | 1.86 | 0.39 | 0.27 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.39 | 0.39 | 0.48 | 0.52 | 0.89 | 1.35 | 1.33 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.06 | 0.05 | 0.07 | 2.53 | −2.26 | 0.07 | 0.02 | 0.01 | 0.16 | 0.05 | 0.70 | 0.70 |
| Tax % | 28.6% | 33.3% | 25.0% | 0.4% | 1.8% | 25.0% | 66.7% | 50.0% | 23.5% | 33.3% | 25.3% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.03 | 0.03 | 0.05 | 2.53 | −2.30 | 0.05 | 0.00 | 0.00 | 0.12 | 0.03 | 0.51 | 0.50 |
| EPS (Rs) | 0.03 | 0.03 | 0.05 | 2.71 | −2.47 | 0.05 | 0.00 | 0.00 | 0.13 | 0.03 | 0.55 | 0.53 |
| Dividend payout % | 0.0% | 0.0% | 31.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.36 | 9.37 | 9.37 | 9.36 | 9.36 | 9.37 | 9.36 | 9.36 | 9.37 | 9.36 | 9.36 | 9.36 |
| Reserves | 1.05 | 1.09 | 1.14 | 1.16 | 3.68 | 1.38 | 1.44 | 1.47 | 1.49 | 1.63 | 1.68 | 2.21 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.02 |
| Other Liabilities | 13.71 | 1.63 | 2.10 | 34.77 | 2.48 | 5.17 | 5.47 | 6.80 | 10.24 | 21.69 | 14.95 | 15.96 |
| Total Liabilities | 24.12 | 12.09 | 12.61 | 45.29 | 15.52 | 15.92 | 16.27 | 17.63 | 21.10 | 32.68 | 25.99 | 38.55 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 9.18 | 9.18 | 11.17 | 11.17 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 |
| Other Assets | 14.94 | 2.91 | 1.44 | 34.12 | 13.52 | 13.92 | 14.27 | 15.63 | 19.10 | 30.68 | 25.99 | 38.55 |
| Inventories | 1.63 | 1.65 | 0.00 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 4.10 | 0.00 | 0.00 | 32.95 | 0.28 | 0.14 | 0.14 | 0.00 | 0.20 | 0.62 | 0.80 | 5.01 |
| Cash & equivalents | 0.10 | 0.11 | 0.33 | 0.09 | 0.00 | 1.13 | 0.08 | 0.00 | 0.12 | 0.19 | 0.02 | 0.08 |
| Total Assets | 24.12 | 12.09 | 12.61 | 45.29 | 15.52 | 15.92 | 16.27 | 17.63 | 21.10 | 32.68 | 25.99 | 38.55 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.10 | 0.05 | 2.16 | −0.21 | 0.33 | −0.62 | −0.51 | −0.23 | 5.82 | 5.58 | −2.71 | −8.29 |
| Cash from investing activity | 0.00 | 0.00 | −1.94 | 0.00 | −0.42 | −2.47 | −0.42 | −0.58 | −1.79 | −9.72 | 8.77 | 0.39 |
| Cash from financing activity | −0.05 | −0.05 | 0.00 | −0.01 | 0.00 | 4.24 | −0.10 | 0.75 | −3.93 | 4.22 | −6.24 | 7.98 |
| Net cash flow | 0.08 | 0.00 | 0.23 | −0.25 | −0.11 | 1.14 | −1.05 | −0.10 | 0.13 | 0.08 | −0.18 | 0.07 |
| Free cash flow | 0.12 | 0.07 | 2.18 | −0.21 | 0.35 | −0.64 | −0.53 | −0.23 | 5.85 | 5.61 | −0.74 | −8.33 |
| CFO / OP % | 71.0% | 157.1% | 3,650.0% | −250.0% | 1,750.0% | 211.1% | 98.0% | 40.0% | −696.0% | −794.0% | 297.1% | −487.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 11 | 0 | 0 | 354 | 395 | 4,746 | — | — | 6 | 9 | 18 | 272 |
| Inventory days | 5 | 18 | 0 | 2 | — | 0 | — | — | 0 | 0 | 0 | 0 |
| Days payable | 32 | 16 | — | 374 | — | — | — | — | — | — | — | — |
| Cash conversion cycle | −20 | 0 | 0 | −22 | 393 | 4,744 | — | — | 4 | 7 | 16 | 270 |
| Working capital days | −1 | 0 | −417 | −21 | −3,155 | −28,836 | — | — | −207 | −178 | −252 | 1,219 |
| ROCE % | 2.3% | 0.7% | 0.6% | 0.8% | 21.7% | 2.3% | 4.5% | 4.0% | 4.8% | 6.5% | 8.8% | 12.4% |
For the Jun 2026 quarter, Ganon Products reported sales of ₹0.92 Cr and net profit of ₹0.03 Cr, up 200.0% year on year. The operating margin was 6.6%.
Ganon Products' sales for the year to Mar 2026 were ₹6.73 Cr; over the last twelve months they were ₹7.67 Cr.
Net profit for the year to Mar 2026 was ₹0.51 Cr, and ₹0.50 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.53.
Ganon Products reported borrowings of ₹11.02 Cr at Mar 2026, against cash and equivalents of ₹0.08 Cr.
Cash from operations was −₹8.29 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹8.33 Cr.