Shri Jagdamba Polymers (BSE 512453)₹666.65+0.77%Packaging
In the Jun 2026 quarter (consolidated), Shri Jagdamba Polymers reported sales of ₹192 Cr, up 36.2% from Jun 2025, and net profit of ₹19.98 Cr, up 66.6% year on year. For the year to Mar 2026, sales were ₹432 Cr and net profit ₹35.97 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Dec 2023 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 71.12 | 126 | 115 | 120 | 141 | 112 | 71.13 | 108 | 192 |
| Expenses | 59.11 | 109 | 98.25 | 98.28 | 124 | 95.24 | 68.10 | 99.26 | 161 |
| Operating Profit | 11.99 | 15.98 | 17.01 | 21.99 | 16.01 | 16.99 | 3.01 | 8.99 | 32.01 |
| OPM % | 17.0% | 13.0% | 15.0% | 18.0% | 11.0% | 15.0% | 3.6% | 8.0% | 16.0% |
| Other Income | 1.01 | 2.01 | 1.01 | 4.01 | 4.01 | 1.01 | 2.01 | 15.02 | 2.01 |
| Interest | 0.00 | 2.99 | 0.00 | 0.99 | 0.99 | 2.99 | −7.98 | 7.98 | 3.99 |
| Depreciation | 1.99 | 1.99 | 1.99 | 1.99 | 2.99 | 2.99 | 2.99 | 2.99 | 3.99 |
| Profit before tax | 11.97 | 12.98 | 15.97 | 22.97 | 16.97 | 11.97 | 8.99 | 12.98 | 25.96 |
| Tax % | 28.0% | 34.0% | 16.0% | 30.0% | 25.9% | 37.0% | 16.0% | 32.0% | 24.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 7.99 | 8.99 | 14.01 | 16.01 | 11.99 | 6.99 | 8.01 | 8.99 | 19.98 |
| EPS (Rs) | 9.51 | 10.06 | 15.62 | 18.34 | 14.23 | 9.09 | 9.00 | 10.22 | 22.59 |
| Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|
| Sales | 363 | 482 | 432 | 484 |
| Expenses | 306 | 413 | 388 | 424 |
| Operating Profit | 56.02 | 68.99 | 43.95 | 61.00 |
| OPM % | 15.0% | 14.0% | 10.0% | 12.6% |
| Other Income | 5.01 | 9.02 | 22.03 | 20.05 |
| Interest | 8.99 | 4.99 | 3.99 | 6.98 |
| Depreciation | 7.98 | 7.98 | 10.97 | 12.96 |
| Profit before tax | 43.95 | 64.91 | 50.91 | 59.90 |
| Tax % | 27.0% | 26.0% | 28.0% | — |
| Exceptional items | 0.00 | 0.42 | 2.00 | 0.00 |
| Net Profit | 31.98 | 48.02 | 35.97 | 43.97 |
| EPS (Rs) | 36.84 | 54.88 | 42.55 | 50.90 |
| Dividend payout % | 2.0% | 0.0% | 0.0% | — |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 0.87 | 0.89 |
| Reserves | 292 | 328 |
| Borrowings | 86.97 | 93.04 |
| Other Liabilities | 27.13 | 41.20 |
| Total Liabilities | 406 | 464 |
| Fixed Assets | 75.26 | 155 |
| CWIP | 41.84 | 8.97 |
| Investments | 39.12 | 67.20 |
| Other Assets | 249 | 233 |
| Inventories | 41.93 | 44.96 |
| Trade receivables | 135 | 120 |
| Cash & equivalents | 28.06 | 32.08 |
| Total Assets | 406 | 464 |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from operating activity | −35.03 | 51.07 |
| Cash from investing activity | −47.14 | −76.20 |
| Cash from financing activity | 85.85 | 28.98 |
| Net cash flow | 5.02 | 4.01 |
| Capex | 55.12 | 56.11 |
| Free cash flow | −88.65 | −4.98 |
| CFO / OP % | −25.9% | 149.1% |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor days | 103 | 103 |
| Inventory days | 56 | 65 |
| Days payable | 17 | 32 |
| Cash conversion cycle | 143 | 136 |
| Working capital days | 100 | 93 |
| ROCE % | — | 13.1% |
For the Jun 2026 quarter, Shri Jagdamba Polymers reported sales of ₹192 Cr, up 36.2% year on year and net profit of ₹19.98 Cr, up 66.6% year on year. The operating margin was 16.0%.
Shri Jagdamba Polymers' sales for the year to Mar 2026 were ₹432 Cr; over the last twelve months they were ₹484 Cr.
Net profit for the year to Mar 2026 was ₹35.97 Cr, and ₹43.97 Cr over the last twelve months. Earnings per share over the same trailing period were ₹50.90.
Shri Jagdamba Polymers reported borrowings of ₹93.04 Cr at Mar 2026, against cash and equivalents of ₹32.08 Cr.
Cash from operations was ₹51.07 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹4.98 Cr.