Dhanlaxmi Cotex (BSE 512485)₹93.20−4.95%Trading & Distributors
In the Mar 2026 quarter (standalone), Dhanlaxmi Cotex reported sales of ₹2.51 Cr, up 191.9% from Mar 2025, and net profit of −₹0.23 Cr. For the year to Mar 2026, sales were ₹13.24 Cr and net profit ₹0.09 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.42 | 12.53 | 3.65 | 3.74 | 4.20 | 7.23 | 2.30 | 0.86 | 1.57 | 4.35 | 4.81 | 2.51 |
| Expenses | 5.38 | 12.44 | 3.21 | 4.24 | 3.56 | 5.60 | 2.61 | 2.21 | 2.08 | 4.48 | 4.86 | 3.03 |
| Operating Profit | 1.06 | 0.15 | 0.45 | −0.47 | 0.65 | 1.65 | −0.28 | −1.32 | −0.48 | −0.09 | −0.01 | −0.49 |
| OPM % | 16.7% | 1.3% | 12.6% | −12.8% | 15.7% | 23.0% | −12.5% | −152.9% | −31.0% | −2.3% | −0.4% | −19.8% |
| Other Income | 0.49 | 1.00 | 0.77 | 0.10 | 0.96 | 1.99 | 4.28 | −0.75 | −0.24 | 0.41 | 0.92 | 0.37 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.08 | 0.10 |
| Profit before tax | 1.51 | 1.11 | 1.19 | −0.39 | 1.59 | 3.60 | 3.93 | −2.09 | −0.74 | 0.26 | 0.79 | −0.24 |
| Tax % | 16.4% | 18.8% | 23.3% | 0.0% | 16.3% | 8.0% | 14.5% | 0.0% | 0.0% | 0.0% | 12.5% | −12.0% |
| Net Profit | 1.28 | 0.93 | 0.93 | −0.41 | 1.34 | 3.33 | 3.39 | −2.10 | −0.76 | 0.28 | 0.71 | −0.23 |
| EPS (Rs) | 2.60 | 1.90 | 1.88 | −0.81 | 2.74 | 6.83 | 6.95 | −4.28 | −1.53 | 0.54 | 1.43 | −0.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.46 | 14.68 | 30.09 | 5.84 | 9.87 | 6.86 | 22.19 | 25.24 | 28.64 | 20.60 | 13.24 | 13.24 |
| Expenses | 25.07 | 13.89 | 30.45 | 5.45 | 6.25 | 6.47 | 18.40 | 24.94 | 25.20 | 13.55 | 14.43 | 14.45 |
| Operating Profit | −0.47 | 0.84 | −0.17 | 0.41 | 3.64 | 0.42 | 3.90 | 0.47 | 3.58 | 7.14 | −1.09 | −1.07 |
| OPM % | −2.0% | 5.8% | −0.6% | 7.2% | 37.0% | 6.3% | 17.6% | 1.9% | 12.5% | 34.7% | −8.3% | −8.1% |
| Other Income | 0.90 | 0.00 | 1.63 | 0.06 | 0.00 | −0.14 | 0.00 | −0.02 | −0.06 | 0.00 | 1.44 | 1.46 |
| Interest | 0.17 | 0.44 | 0.36 | 0.04 | 0.00 | 0.03 | 0.00 | 0.02 | 0.00 | 0.02 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.10 | 0.08 | 0.08 | 0.24 | 0.22 |
| Profit before tax | 0.22 | 0.41 | 1.06 | 0.41 | 3.64 | 0.27 | 3.86 | 0.34 | 3.43 | 7.04 | 0.07 | 0.07 |
| Tax % | 8.7% | 11.9% | 15.9% | 11.9% | 9.9% | 0.0% | 14.2% | 34.3% | 16.2% | 18.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.22 | 0.38 | 0.90 | 0.38 | 3.30 | 0.29 | 3.32 | 0.25 | 2.90 | 5.81 | 0.09 | 0.00 |
| EPS (Rs) | 0.42 | 0.75 | 1.82 | 0.75 | 6.74 | 0.56 | 6.78 | 0.50 | 5.92 | 11.88 | 0.15 | 0.00 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.86 | 4.85 | 4.85 | 4.86 | 4.86 | 4.86 | 4.85 | 4.86 | 4.85 | 4.86 | 4.85 | 4.86 |
| Reserves | 25.73 | 25.94 | 30.25 | 31.36 | 31.22 | 17.44 | 30.92 | 41.34 | 44.42 | 66.70 | 67.98 | 64.38 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 |
| Other Liabilities | 0.07 | 0.07 | 0.07 | 0.34 | 0.07 | 0.15 | 0.06 | 0.26 | 0.74 | 0.14 | 0.17 | 0.09 |
| Total Liabilities | 30.66 | 30.86 | 35.17 | 36.56 | 36.15 | 22.69 | 35.83 | 46.46 | 50.01 | 71.70 | 73.00 | 69.60 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.79 | 0.74 | 0.22 | 8.59 | 11.97 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 |
| Investments | 6.54 | 5.98 | 12.64 | 16.15 | 17.40 | 9.96 | 12.57 | 15.59 | 16.47 | 37.79 | 34.52 | 30.25 |
| Other Assets | 24.12 | 24.88 | 22.53 | 20.41 | 18.75 | 12.73 | 23.26 | 30.08 | 32.80 | 33.69 | 29.81 | 27.38 |
| Inventories | 10.04 | 16.01 | 13.77 | 13.95 | 17.69 | 6.16 | 14.64 | 25.12 | 29.28 | 27.15 | 21.23 | 19.12 |
| Trade receivables | 6.20 | 1.01 | 1.00 | 0.26 | 0.14 | 0.00 | 0.00 | 0.00 | 0.49 | 0.81 | 0.36 | 1.41 |
| Cash & equivalents | 1.56 | 1.55 | 6.56 | 0.64 | 0.55 | 0.10 | 1.81 | 1.90 | 2.46 | 0.69 | 0.52 | 0.16 |
| Total Assets | 30.66 | 30.86 | 35.17 | 36.56 | 36.15 | 22.69 | 35.83 | 46.46 | 50.01 | 71.70 | 73.00 | 69.60 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −2.29 | −4.14 | 6.72 | −5.63 | 0.73 | −9.22 | −3.12 | −6.14 | −3.69 | 14.00 | 1.90 | −2.05 |
| Cash from investing activity | 2.29 | 4.12 | −1.71 | −0.30 | −0.82 | 8.78 | 4.86 | 6.24 | 4.24 | −15.82 | −2.08 | 1.41 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 |
| Net cash flow | 0.00 | 0.00 | 4.99 | −5.90 | −0.08 | −0.44 | 1.70 | 0.09 | 0.55 | −1.76 | −0.17 | −0.35 |
| Capex | 0.00 | 0.00 | 2.74 | 3.31 | 0.00 | 0.00 | 0.00 | 0.82 | 0.22 | 0.03 | 0.00 | 3.41 |
| Free cash flow | −2.26 | −4.12 | 3.97 | −8.91 | 0.71 | −9.20 | −3.10 | −6.93 | −3.88 | 13.96 | 1.88 | −5.36 |
| CFO / OP % | −116.0% | 856.0% | 795.0% | 3,028.0% | 183.0% | −252.0% | −591.0% | −137.0% | −694.0% | 408.0% | 43.0% | 185.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 70 | 15 | 25 | 3 | 8 | 0 | 0 | 0 | 7 | 10 | 6 | 38 |
| Inventory days | 123 | 304 | 401 | 179 | 1,426 | 444 | 961 | 546 | 472 | 429 | 720 | 579 |
| Days payable | 0 | 0 | 0 | 4 | 0 | 2 | 0 | 7 | 12 | 3 | 3 | 1 |
| Cash conversion cycle | 194 | 320 | 427 | 180 | 1,435 | 444 | 962 | 541 | 469 | 438 | 725 | 618 |
| Working capital days | 243 | 313 | 391 | 232 | 1,113 | 215 | 805 | 413 | 425 | 409 | 504 | 813 |
| ROCE % | 5.2% | 1.3% | 2.6% | 4.0% | 1.3% | 12.4% | 1.6% | 9.4% | 0.8% | 5.8% | 9.7% | 0.1% |
For the Mar 2026 quarter, Dhanlaxmi Cotex reported sales of ₹2.51 Cr, up 191.9% year on year and net profit of −₹0.23 Cr. The operating margin was −19.8%.
Dhanlaxmi Cotex's sales for the year to Mar 2026 were ₹13.24 Cr; over the last twelve months they were ₹13.24 Cr.
Net profit for the year to Mar 2026 was ₹0.09 Cr, and ₹0 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.00.
Dhanlaxmi Cotex reported borrowings of ₹0.27 Cr at Mar 2026, against cash and equivalents of ₹0.16 Cr.
Cash from operations was −₹2.05 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹5.36 Cr.