Garnet International (BSE 512493)₹51.67−2.47%Investment Company
In the Jun 2026 quarter (consolidated), Garnet International reported sales of ₹0.55 Cr, down 74.3% from Jun 2025, and net profit of −₹0.33 Cr, down 125.4% year on year. For the year to Mar 2026, sales were ₹4.88 Cr and net profit ₹4.76 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.66 | 12.28 | 19.72 | 2.65 | 1.47 | 2.87 | 1.78 | 2.14 | 2.05 | 0.29 | 0.43 | 0.55 |
| Expenses | 14.20 | 9.49 | 19.99 | 2.57 | 1.56 | 3.04 | 1.57 | 0.83 | 0.27 | 0.24 | 0.27 | 0.85 |
| Operating Profit | −1.60 | 2.77 | −0.37 | 0.07 | −0.12 | −0.20 | 0.20 | 1.30 | 1.77 | 0.04 | 0.15 | −0.33 |
| OPM % | −12.7% | 22.4% | −1.8% | 2.3% | −7.6% | −6.7% | 10.7% | 60.5% | 86.2% | 10.6% | 33.2% | −59.4% |
| Other Income | 0.00 | 0.00 | −4.61 | 0.70 | 0.66 | 0.00 | 0.21 | 0.00 | 1.03 | 0.06 | 0.39 | 0.00 |
| Interest | 1.33 | 0.77 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.25 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −3.16 | 1.74 | −5.00 | 0.76 | 0.57 | −0.18 | 0.41 | 1.30 | 2.81 | 0.09 | 0.53 | −0.33 |
| Tax % | 0.0% | 0.0% | 0.6% | 0.0% | 0.0% | 0.0% | 5.0% | 0.0% | 0.0% | 0.0% | −1.8% | 0.0% |
| Exceptional items | 0.00 | 0.00 | −5.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −3.16 | 1.76 | −5.03 | 0.78 | 0.57 | −0.20 | 0.39 | 1.30 | 2.81 | 0.12 | 0.55 | −0.33 |
| EPS (Rs) | −1.42 | 0.96 | −2.49 | 0.40 | 0.30 | −0.11 | 0.20 | 0.67 | 1.44 | 0.07 | 0.29 | −0.17 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37.41 | 64.24 | 377 | 83.30 | 17.57 | 17.81 | 43.96 | 59.41 | 20.36 | 8.75 | 4.88 | 3.32 |
| Expenses | 34.43 | 50.66 | 364 | 142 | 27.45 | 19.07 | 43.46 | 53.25 | 21.63 | 8.51 | 1.48 | 1.63 |
| Operating Profit | 2.82 | 13.41 | 11.36 | −59.22 | −10.02 | −1.33 | 0.29 | 5.96 | −1.37 | 0.21 | 3.39 | 1.63 |
| OPM % | 7.5% | 20.8% | 3.0% | −71.1% | −57.0% | −7.5% | 0.6% | 10.0% | −6.8% | 2.3% | 69.3% | 49.1% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −4.58 | 1.35 | 1.35 | 1.48 |
| Interest | 0.21 | 0.09 | 0.93 | 0.10 | 0.17 | 0.25 | 0.34 | 1.19 | 0.02 | 0.02 | 0.00 | 0.00 |
| Depreciation | 0.51 | 0.62 | 0.83 | 0.84 | 0.83 | 0.83 | 0.82 | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 2.11 | 12.68 | 9.56 | −59.97 | −10.98 | −2.39 | −0.85 | 3.83 | −5.97 | 1.56 | 4.73 | 3.10 |
| Tax % | 35.3% | 21.5% | −18.2% | −3.7% | −3.2% | 49.2% | 45.4% | 14.7% | 0.5% | 1.3% | −0.2% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −5.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1.25 | 9.97 | 11.35 | −57.83 | −10.64 | −3.56 | −1.26 | 3.27 | −5.99 | 1.54 | 4.76 | 3.15 |
| EPS (Rs) | 0.38 | 5.20 | 5.86 | −29.56 | −5.56 | −1.91 | −0.89 | 1.46 | −3.06 | 0.78 | 2.43 | 1.63 |
| Dividend payout % | 62.3% | 7.7% | 8.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.25 | 6.25 | 6.25 | 19.60 | 19.60 | 19.71 | 19.71 | 19.71 | 19.70 | 19.67 | 19.69 | 19.69 |
| Reserves | 37.35 | 37.51 | 46.30 | 68.51 | 23.71 | 14.89 | 11.18 | 9.48 | 12.33 | 7.70 | 18.04 | 22.79 |
| Borrowings | 0.89 | 1.16 | 0.95 | 47.47 | 2.46 | 2.28 | 5.64 | 11.04 | 21.56 | 4.92 | 3.00 | 1.00 |
| Other Liabilities | 6.28 | 14.50 | 9.24 | 9.68 | 10.79 | 10.80 | 12.65 | 12.70 | 11.18 | 1.66 | 1.85 | 1.78 |
| Total Liabilities | 50.77 | 59.42 | 62.74 | 145 | 56.56 | 47.68 | 49.18 | 52.93 | 64.77 | 33.95 | 42.58 | 45.26 |
| Fixed Assets | 5.13 | 6.88 | 10.48 | 12.22 | 12.13 | 11.56 | 10.75 | 10.12 | 11.85 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.84 | 2.20 | 2.36 | 8.75 | 0.81 | 1.28 | 1.30 |
| Investments | 24.45 | 26.28 | 41.74 | 35.26 | 20.17 | 7.77 | 6.32 | 6.32 | 6.49 | 13.88 | 15.81 | 15.69 |
| Other Assets | 21.19 | 26.26 | 10.52 | 97.78 | 24.26 | 27.51 | 29.91 | 34.13 | 37.68 | 19.26 | 25.49 | 28.27 |
| Inventories | 2.60 | 13.78 | 1.26 | 82.82 | 4.10 | 6.28 | 7.50 | 8.64 | 9.02 | 0.93 | 1.05 | 1.24 |
| Trade receivables | 3.33 | 3.14 | 3.63 | 4.57 | 11.04 | 7.73 | 10.40 | 13.39 | 11.84 | 3.98 | 4.29 | 4.14 |
| Cash & equivalents | 2.51 | 2.90 | 3.89 | 2.08 | 0.60 | 0.80 | 0.70 | 0.57 | 0.42 | 0.33 | 3.74 | 0.08 |
| Total Assets | 50.77 | 59.42 | 62.74 | 145 | 56.56 | 47.68 | 49.18 | 52.93 | 64.77 | 33.95 | 42.58 | 45.26 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.08 | 3.86 | 13.39 | −83.07 | 17.00 | −11.24 | −3.73 | −3.66 | −0.63 | 6.70 | −2.84 | −3.56 |
| Cash from investing activity | 1.19 | −3.11 | −11.55 | 12.27 | 27.29 | 11.05 | 0.20 | 0.16 | −8.45 | 10.02 | −4.22 | 5.54 |
| Cash from financing activity | −0.16 | −0.35 | −0.81 | 68.86 | −46.28 | 0.37 | 3.15 | 3.52 | 9.37 | −16.71 | 6.93 | −2.01 |
| Net cash flow | 2.11 | 0.38 | 0.98 | −1.80 | −1.86 | 0.23 | −0.37 | 0.03 | 0.25 | 0.06 | −0.12 | 0.00 |
| Capex | 0.87 | 2.34 | 2.91 | 2.58 | 0.00 | 1.11 | 1.47 | 0.36 | 9.09 | 0.81 | 0.49 | 0.00 |
| Free cash flow | 0.22 | 1.59 | 10.51 | −85.75 | 17.25 | −12.35 | −5.20 | −4.00 | −9.71 | 16.12 | −3.32 | −3.56 |
| CFO / OP % | 61.0% | 160.0% | 105.0% | −694.1% | −31.1% | 112.0% | 282.0% | −1,300.0% | −2.0% | −537.1% | −1,410.0% | −106.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 84 | 32 | 22 | 5 | 49 | 162 | 215 | 112 | 74 | 73 | 180 | 312 |
| Inventory days | 126 | 178 | 9 | 89 | 14 | 289 | 342 | 124 | 102 | 29 | 71 | 679 |
| Days payable | 103 | 118 | 30 | 5 | 24 | 306 | 384 | 108 | 63 | 34 | 66 | 459 |
| Cash conversion cycle | 107 | 91 | 1 | 90 | 40 | 145 | 173 | 129 | 113 | 67 | 185 | 532 |
| Working capital days | 327 | 87 | −3 | 34 | 24 | 157 | 210 | 122 | 108 | 85 | 199 | 280 |
| ROCE % | 3.8% | 4.8% | 24.3% | 10.8% | −64.0% | −24.4% | −5.4% | −1.3% | 9.9% | −1.1% | 4.3% | 11.3% |
For the Jun 2026 quarter, Garnet International reported sales of ₹0.55 Cr, down 74.3% year on year and net profit of −₹0.33 Cr, down 125.4% year on year. The operating margin was −59.4%.
Garnet International's sales for the year to Mar 2026 were ₹4.88 Cr; over the last twelve months they were ₹3.32 Cr.
Net profit for the year to Mar 2026 was ₹4.76 Cr, and ₹3.15 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.63.
Garnet International reported borrowings of ₹1 Cr at Mar 2026, against cash and equivalents of ₹0.08 Cr.
Cash from operations was −₹3.56 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹3.56 Cr.