Jay Ushin quarterly results and financials

Jay Ushin (BSE 513252)₹705.05−3.15%(9 Nov 2026 close)Auto Components & Equipments

Key facts

In the Mar 2026 quarter (standalone), Jay Ushin reported sales of ₹268 Cr, up 16.9% from Mar 2025, and net profit of ₹5.38 Cr, up 83.6% year on year. For the year to Mar 2026, sales were ₹971 Cr and net profit ₹17.94 Cr.

Sales (Mar 2026): ₹268 Cr
Net profit (Mar 2026): ₹5.38 Cr
Sales (FY Mar 2026): ₹971 Cr
Net profit (FY Mar 2026): ₹17.94 Cr
EPS (Mar 2026): ₹13.93
Borrowings (Mar 2026): ₹141 Cr

Company filings, standalone accounts; latest reported quarter Mar 2026

Jay Ushin quarterly results

₹ crore unless stated; each column is a quarter.

Jay Ushin Quarterly results
	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	163	202	177	186	196	212	219	229	215	243	246	268
Expenses	156	192	169	181	186	202	209	218	204	232	237	257
Operating Profit	5.73	8.20	7.57	4.17	8.77	9.67	8.97	9.90	9.22	9.26	7.40	9.67
OPM %	3.5%	4.0%	4.2%	2.2%	4.4%	4.5%	4.1%	4.3%	4.3%	3.8%	3.0%	3.6%
Other Income	3.67	3.60	3.15	4.77	3.44	2.80	4.12	3.23	3.60	3.42	3.54	3.40
Interest	3.36	3.60	3.44	3.54	4.23	4.31	4.28	3.64	3.60	3.59	3.04	3.67
Depreciation	2.31	2.73	2.58	2.94	3.92	3.98	4.02	5.10	3.93	4.09	4.10	4.00
Profit before tax	3.73	5.46	4.68	2.47	4.06	4.15	4.77	4.37	5.28	4.99	3.77	5.37
Tax %	26.9%	21.6%	17.6%	−41.1%	35.8%	18.1%	30.0%	32.6%	13.1%	29.9%	−14.4%	−0.8%
Net Profit	2.70	4.26	3.84	3.46	2.58	3.38	3.32	2.93	4.57	3.48	4.29	5.38
EPS (Rs)	6.98	11.00	9.92	8.95	6.67	8.73	8.58	7.58	11.81	8.99	11.08	13.93

Jay Ushin profit and loss

₹ crore unless stated; years end in March. TTM is the last four quarters.

Jay Ushin Profit and loss
	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	690	789	861	857	664	578	658	736	728	857	971	971
Expenses	671	770	837	817	633	554	623	700	699	815	931	930
Operating Profit	15.05	15.06	20.06	35.13	28.08	20.08	31.09	32.09	26.09	37.13	35.09	35.55
OPM %	2.2%	1.9%	2.4%	4.1%	4.3%	3.5%	4.8%	4.4%	3.5%	4.3%	3.6%	3.7%
Other Income	18.99	15.99	13.99	9.99	9.98	12.98	14.99	14.98	14.99	13.99	13.99	13.96
Interest	9.98	9.98	10.99	15.98	16.97	12.99	14.97	13.97	13.97	15.97	13.98	13.90
Depreciation	14.99	14.99	16.01	15.99	18.98	18.99	15.01	15.01	11.01	17.01	15.99	16.12
Profit before tax	8.02	6.01	8.01	13.04	2.01	1.01	16.02	18.03	16.04	17.03	19.03	19.41
Tax %	26.0%	32.0%	−31.0%	9.0%	−53.0%	829.0%	26.0%	27.0%	12.0%	29.0%	8.0%	—
Exceptional items	4.01	0.00	1.01	1.01	1.01	−2.01	1.01	1.01	0.00	1.01	0.00	—
Net Profit	5.98	3.99	10.97	11.98	2.99	−3.99	11.97	12.98	13.96	11.96	17.94	17.72
EPS (Rs)	15.92	10.46	27.52	29.76	6.81	−10.30	30.78	34.31	36.85	31.58	45.83	45.81
Dividend payout %	16.0%	18.9%	11.0%	9.9%	0.0%	0.0%	10.0%	9.0%	8.0%	13.0%	9.0%	—

Jay Ushin balance sheet

₹ crore, at each year end.

Jay Ushin Balance sheet
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3.99	3.99	3.99	3.99	4.00	3.99	3.99	3.99	4.00	4.00	4.00	4.00
Reserves	40.87	45.85	50.83	60.85	70.94	71.76	68.82	81.76	92.89	105	116	132
Borrowings	62.08	86.07	121	154	157	127	135	123	112	148	140	141
Other Liabilities	171	190	170	166	144	182	144	135	152	107	142	148
Total Liabilities	277	327	346	385	376	385	351	344	360	365	402	426
Fixed Assets	142	156	150	152	168	180	171	173	175	180	167	131
CWIP	13.04	2.01	6.02	1.01	3.01	10.03	8.02	3.01	0.00	2.01	7.02	6.02
Investments	0.00	0.00	0.99	0.99	0.00	0.00	0.00	0.00	0.00	0.00	0.00	30.94
Other Assets	122	167	188	231	204	196	170	167	184	181	228	256
Inventories	46.79	58.75	59.73	69.71	88.62	90.67	69.69	79.67	89.68	78.66	98.65	95.59
Trade receivables	53.92	83.95	105	128	64.98	52.94	59.97	52.95	64.96	55.99	83.94	124
Cash & equivalents	1.99	5.99	1.99	1.99	3.01	1.99	0.99	0.99	0.00	0.00	0.00	1.01
Total Assets	277	327	346	385	376	385	351	344	360	365	402	426

Jay Ushin cash flow

₹ crore, for each year.

Jay Ushin Cash flow
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from operating activity	41.93	−11.98	−29.96	−26.96	42.89	65.90	13.97	27.97	21.96	−15.97	19.96	10.98
Cash from investing activity	−26.09	0.00	2.01	4.01	−24.08	−29.07	3.01	2.01	3.01	−5.02	5.02	2.01
Cash from financing activity	−17.96	15.95	23.92	22.96	−17.96	−39.89	−15.95	−29.92	−25.95	20.94	−24.93	−13.96
Net cash flow	−0.99	3.99	−3.99	0.00	0.99	−1.99	0.00	0.00	0.00	0.00	0.00	0.00
Capex	37.24	37.64	18.53	14.87	39.65	49.39	12.72	17.15	20.08	0.00	0.00	19.72
Free cash flow	11.99	−18.99	−42.97	−36.99	9.99	29.99	4.99	16.98	9.99	−12.99	23.98	1.99
CFO / OP %	252.0%	−69.0%	−196.0%	−109.0%	136.0%	234.0%	82.0%	92.0%	81.0%	−57.0%	61.0%	52.0%

Jay Ushin ratios

Working-capital days and returns, by year.

Jay Ushin Ratios
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor days	31	45	50	55	29	30	39	31	33	29	37	48
Inventory days	31	37	32	35	46	63	54	55	55	49	52	43
Days payable	87	91	68	62	53	76	61	59	62	41	52	50
Cash conversion cycle	−24	−9	13	28	22	17	32	26	26	37	37	41
Working capital days	−47	−39	−28	−11	−18	−30	−28	−25	−14	−10	−4	11
ROCE %	14.0%	11.0%	10.0%	9.0%	12.0%	8.0%	7.0%	14.0%	15.0%	13.0%	13.1%	12.0%

Jay Ushin: frequently asked questions

What are the latest quarterly results of Jay Ushin?

For the Mar 2026 quarter, Jay Ushin reported sales of ₹268 Cr, up 16.9% year on year and net profit of ₹5.38 Cr, up 83.6% year on year. The operating margin was 3.6%.

What is the annual revenue of Jay Ushin?

Jay Ushin's sales for the year to Mar 2026 were ₹971 Cr; over the last twelve months they were ₹971 Cr.

What is the net profit of Jay Ushin?

Net profit for the year to Mar 2026 was ₹17.94 Cr, and ₹17.72 Cr over the last twelve months. Earnings per share over the same trailing period were ₹45.81.

How much debt does Jay Ushin have?

Jay Ushin reported borrowings of ₹141 Cr at Mar 2026, against cash and equivalents of ₹1.01 Cr.

What is the free cash flow of Jay Ushin?

Cash from operations was ₹10.98 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.99 Cr.

Loading…