Modern Steels (BSE 513303)₹12.94+1.09%Iron & Steel Products
In the Mar 2026 quarter (standalone), Modern Steels reported sales of ₹0 Cr and net profit of ₹0.65 Cr, down 85.6% year on year. For the year to Mar 2026, sales were ₹0 Cr and net profit ₹1.05 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.52 | 0.24 | 0.25 | 0.25 | 0.24 | 0.25 | 0.24 | 0.28 | 0.23 | 0.22 | 0.19 | 0.25 |
| Operating Profit | −0.52 | −0.24 | −0.25 | −0.25 | −0.24 | −0.25 | −0.24 | −0.28 | −0.23 | −0.22 | −0.19 | −0.25 |
| Other Income | 0.19 | 0.26 | 0.22 | 1.24 | 0.21 | 0.23 | 0.22 | 4.83 | 0.46 | 0.30 | 0.29 | 0.92 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.36 | 0.00 | −0.06 | 0.98 | −0.04 | −0.05 | −0.03 | 4.54 | 0.24 | 0.09 | 0.11 | 0.67 |
| Tax % | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.34 | 0.00 | −0.04 | 0.96 | −0.02 | −0.03 | −0.01 | 4.52 | 0.22 | 0.07 | 0.09 | 0.65 |
| EPS (Rs) | −0.26 | 0.00 | −0.05 | 0.71 | −0.03 | −0.04 | −0.02 | 3.30 | 0.18 | 0.07 | 0.08 | 0.49 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 261 | 308 | 375 | 320 | 211 | 83.18 | 102 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 248 | 303 | 400 | 341 | 257 | 104 | 102 | 0.54 | 1.28 | 1.04 | 0.93 | 0.89 |
| Operating Profit | 13.23 | 5.07 | −24.63 | −20.05 | −45.72 | −20.80 | 0.19 | −0.54 | −1.28 | −1.04 | −0.93 | −0.89 |
| OPM % | 5.1% | 1.6% | −6.6% | −6.3% | −21.7% | −25.0% | 0.2% | — | — | — | — | — |
| Other Income | 2.01 | 2.54 | 1.67 | 1.86 | 0.37 | 3.70 | 80.34 | 14.61 | 1.88 | 5.50 | 2.00 | 1.97 |
| Interest | 27.08 | 4.85 | 1.78 | 1.76 | 0.38 | 0.45 | 0.85 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 5.38 | 5.35 | 5.40 | 5.16 | 4.85 | 4.88 | 3.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −17.30 | −2.59 | −30.33 | −25.28 | −50.95 | −22.56 | 76.41 | 13.87 | 0.59 | 4.45 | 1.07 | 1.11 |
| Tax % | 94.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −4.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −33.51 | −2.57 | −30.18 | −25.18 | −50.72 | −22.45 | 76.05 | 13.81 | 0.57 | 4.43 | 1.05 | 1.03 |
| EPS (Rs) | −24.43 | −1.88 | −22.02 | −18.35 | −36.95 | −16.38 | 55.43 | 10.07 | 0.43 | 3.24 | 0.78 | 0.82 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.71 | 13.70 | 13.71 | 13.71 | 13.70 | 13.70 | 13.70 | 13.74 | 13.73 | 13.74 | 13.72 | 14.34 |
| Reserves | 9.98 | −23.66 | −24.24 | −56.81 | −82.21 | −132 | −92.45 | −14.78 | −0.95 | −0.38 | 4.08 | 4.50 |
| Borrowings | 174 | 185 | 188 | 189 | 187 | 185 | 52.96 | 7.05 | 1.28 | 0.21 | 0.21 | 0.22 |
| Other Liabilities | 62.67 | 45.85 | 57.68 | 42.91 | 51.64 | 45.81 | 121 | 0.35 | 0.19 | 0.32 | 0.76 | 0.77 |
| Total Liabilities | 260 | 221 | 235 | 189 | 170 | 113 | 95.09 | 6.36 | 14.25 | 13.89 | 18.77 | 19.83 |
| Fixed Assets | 77.85 | 73.04 | 68.70 | 62.67 | 59.24 | 54.75 | 50.11 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.29 | 0.29 | 0.29 | 0.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.84 | 4.84 | 0.02 | 0.12 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other Assets | 178 | 143 | 166 | 126 | 111 | 57.63 | 44.30 | 6.27 | 14.16 | 13.80 | 18.68 | 19.75 |
| Inventories | 60.88 | 59.55 | 57.97 | 42.17 | 41.04 | 19.79 | 16.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 80.59 | 65.56 | 83.53 | 72.45 | 56.20 | 25.18 | 14.13 | 0.00 | 0.00 | 0.00 | 0.33 | 0.34 |
| Cash & equivalents | 5.80 | 4.60 | 11.39 | 1.86 | 1.12 | 0.21 | 0.13 | 0.42 | 0.53 | 0.99 | 0.06 | 0.07 |
| Total Assets | 260 | 221 | 235 | 189 | 170 | 113 | 95.09 | 6.36 | 14.25 | 13.89 | 18.77 | 19.83 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 9.23 | 16.56 | −12.47 | −10.96 | 3.47 | 1.28 | 133 | −3.30 | 0.33 | 3.26 | 3.62 | 0.01 |
| Cash from investing activity | −1.45 | 1.02 | 9.06 | 2.26 | −0.10 | 0.06 | −0.43 | 52.41 | 0.00 | −1.72 | −4.55 | 0.00 |
| Cash from financing activity | −10.57 | −19.08 | 12.90 | −0.07 | −4.07 | −2.28 | −132 | −48.86 | −0.23 | −1.06 | 0.00 | 0.00 |
| Net cash flow | −2.80 | −1.45 | 9.50 | −8.78 | −0.70 | −0.92 | −0.09 | 0.30 | 0.11 | 0.47 | −0.94 | 0.02 |
| Capex | 10.99 | 0.62 | 0.69 | 2.24 | 1.77 | 0.30 | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −1.73 | 15.92 | −13.15 | −10.69 | 1.69 | 0.98 | 132 | 48.83 | 0.33 | 3.26 | 3.62 | 0.01 |
| CFO / OP % | 172.0% | 127.0% | −242.0% | 44.0% | −16.0% | −3.0% | −633.0% | −3,030.0% | −62.0% | −253.0% | −346.0% | −2.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 94 | 91 | 99 | 70 | 64 | 43 | 62 | 0 | — | — | — | — |
| Inventory days | 114 | 160 | 123 | 68 | 77 | 58 | 244 | 0 | — | — | — | — |
| Days payable | 91 | 81 | 96 | 36 | 65 | 87 | 453 | — | — | — | — | — |
| Cash conversion cycle | 116 | 169 | 125 | 101 | 75 | 13 | −148 | 0 | — | — | — | — |
| Working capital days | −4 | −40 | −13 | −109 | −151 | −303 | −579 | −5 | — | — | — | — |
| ROCE % | 1.6% | 5.4% | 1.1% | −17.6% | −17.7% | −54.3% | −106.5% | — | 190.0% | 4.2% | 28.1% | 5.7% |
For the Mar 2026 quarter, Modern Steels reported sales of ₹0 Cr and net profit of ₹0.65 Cr, down 85.6% year on year.
Modern Steels' sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was ₹1.05 Cr, and ₹1.03 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.82.
Modern Steels reported borrowings of ₹0.22 Cr at Mar 2026, against cash and equivalents of ₹0.07 Cr.
Cash from operations was ₹0.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.01 Cr.