Panchmahal Steel (BSE 513511)₹304.000.00%Iron & Steel Products
In the Jun 2026 quarter (standalone), Panchmahal Steel reported sales of ₹93.96 Cr, up 7.3% from Jun 2025, and net profit of ₹4.33 Cr. For the year to Mar 2026, sales were ₹384 Cr and net profit −₹1.99 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 119 | 103 | 98.44 | 98.16 | 99.01 | 94.66 | 91.19 | 87.53 | 92.64 | 98.12 | 106 | 93.96 |
| Expenses | 116 | 101 | 93.14 | 93.13 | 94.39 | 89.74 | 91.30 | 88.02 | 89.74 | 93.90 | 103 | 86.00 |
| Operating Profit | 3.93 | 1.84 | 5.61 | 5.27 | 4.89 | 5.21 | 0.08 | −0.19 | 3.17 | 4.40 | 3.75 | 8.17 |
| OPM % | 3.3% | 1.8% | 5.7% | 5.4% | 5.0% | 5.5% | 0.1% | −0.2% | 3.4% | 4.5% | 3.5% | 8.7% |
| Other Income | 1.15 | 1.67 | 1.08 | 0.67 | 0.93 | 0.52 | 0.57 | 1.03 | 0.75 | 0.66 | 0.54 | 0.63 |
| Interest | 2.12 | 1.92 | 1.40 | 1.38 | 1.36 | 1.50 | 1.33 | 1.46 | 1.13 | 1.43 | 1.35 | 1.02 |
| Depreciation | 2.03 | 2.03 | 2.05 | 2.02 | 2.02 | 2.02 | 2.03 | 2.00 | 2.00 | 2.01 | 2.02 | 2.01 |
| Profit before tax | 0.96 | −0.45 | 3.25 | 2.58 | 2.47 | 2.25 | −2.72 | −2.63 | 0.80 | 1.65 | 0.93 | 5.82 |
| Tax % | 25.3% | −27.3% | 25.0% | 25.3% | 27.6% | 25.9% | −24.7% | −26.7% | 30.4% | 25.6% | 331.5% | 25.2% |
| Net Profit | 0.70 | −0.31 | 2.43 | 1.90 | 1.77 | 1.65 | −2.02 | −1.91 | 0.54 | 1.22 | −2.11 | 4.33 |
| EPS (Rs) | 0.38 | −0.18 | 1.27 | 1.01 | 0.94 | 0.88 | −1.07 | −1.02 | 0.30 | 0.65 | −1.12 | 2.26 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 290 | 329 | 396 | 453 | 330 | 339 | 574 | 489 | 428 | 383 | 384 | 391 |
| Expenses | 293 | 312 | 380 | 431 | 328 | 317 | 499 | 474 | 413 | 369 | 374 | 372 |
| Operating Profit | −1.99 | 17.94 | 15.94 | 22.93 | 3.99 | 22.93 | 75.82 | 15.94 | 15.96 | 15.96 | 10.97 | 19.49 |
| OPM % | −0.6% | 5.0% | 4.2% | 5.0% | 1.2% | 7.0% | 13.0% | 3.2% | 3.7% | 4.0% | 2.9% | 5.0% |
| Other Income | 2.99 | 3.99 | 4.99 | 1.99 | 1.99 | 3.99 | 3.99 | 1.01 | 4.01 | 3.01 | 3.01 | 2.58 |
| Interest | 10.98 | 13.97 | 12.98 | 13.97 | 13.97 | 9.98 | 5.99 | 6.99 | 7.98 | 5.99 | 4.99 | 4.93 |
| Depreciation | 8.02 | 8.03 | 8.03 | 8.02 | 8.02 | 7.02 | 8.03 | 8.02 | 8.02 | 8.02 | 8.02 | 8.04 |
| Profit before tax | −19.05 | 0.00 | 0.00 | 4.01 | −15.05 | 10.04 | 67.20 | 2.01 | 4.01 | 5.02 | 1.01 | 9.20 |
| Tax % | −33.0% | −16.0% | −41.0% | 33.0% | 112.0% | 0.0% | 12.0% | 28.0% | 24.0% | 27.0% | 405.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 1.99 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −12.99 | 0.00 | 0.99 | 2.99 | −31.94 | 9.98 | 58.92 | 0.99 | 2.99 | 2.99 | −1.99 | 3.98 |
| EPS (Rs) | −6.61 | 0.16 | 0.30 | 1.35 | −16.89 | 5.15 | 30.74 | 0.73 | 1.55 | 1.76 | −1.19 | 2.09 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 13.1% | 0.0% | 0.0% | 172.1% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19.03 | 19.05 | 19.06 | 19.05 | 19.06 | 19.04 | 19.05 | 19.06 | 19.07 | 19.05 | 19.07 | 19.05 |
| Reserves | 115 | 102 | 102 | 102 | 104 | 72.75 | 82.66 | 140 | 135 | 138 | 141 | 132 |
| Borrowings | 56.08 | 62.04 | 70.06 | 70.06 | 69.10 | 72.11 | 55.10 | 28.02 | 76.19 | 40.09 | 50.12 | 35.09 |
| Other Liabilities | 111 | 86.32 | 121 | 111 | 89.33 | 89.26 | 121 | 112 | 65.31 | 38.18 | 32.15 | 38.18 |
| Total Liabilities | 301 | 269 | 311 | 301 | 282 | 253 | 277 | 299 | 295 | 234 | 242 | 224 |
| Fixed Assets | 116 | 108 | 101 | 96.06 | 90.02 | 82.11 | 75.07 | 73.01 | 71.05 | 65.01 | 57.02 | 52.04 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 185 | 160 | 209 | 205 | 192 | 170 | 202 | 226 | 224 | 169 | 184 | 172 |
| Inventories | 122 | 105 | 133 | 129 | 132 | 131 | 149 | 167 | 155 | 119 | 127 | 120 |
| Trade receivables | 28.93 | 23.94 | 42.89 | 36.92 | 26.95 | 24.93 | 32.94 | 40.90 | 43.93 | 40.89 | 45.91 | 47.87 |
| Cash & equivalents | 7.01 | 5.99 | 7.01 | 7.01 | 7.01 | 4.99 | 8.01 | 9.99 | 7.01 | 1.99 | 1.01 | 1.01 |
| Total Assets | 301 | 269 | 311 | 301 | 282 | 253 | 277 | 299 | 295 | 234 | 242 | 224 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 10.98 | 2.99 | 5.99 | 13.97 | 13.97 | 6.99 | 28.97 | 37.95 | −29.96 | 39.96 | −4.99 | 28.98 |
| Cash from investing activity | −4.01 | 1.01 | 1.01 | −1.01 | 0.00 | 3.01 | 0.00 | −3.01 | −6.01 | 5.01 | 1.01 | −3.01 |
| Cash from financing activity | −5.99 | −5.98 | −5.99 | −13.96 | −13.97 | −9.97 | −27.93 | −31.92 | 33.94 | −44.93 | 3.99 | −25.94 |
| Net cash flow | 2.01 | −1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 1.01 | 2.01 | −3.01 | 0.00 | 0.00 | 0.00 |
| Capex | 7.09 | 0.57 | 0.98 | 2.64 | 0.96 | 1.01 | 0.50 | 5.93 | 6.64 | 1.71 | 0.21 | 3.16 |
| Free cash flow | 7.02 | 3.01 | 5.01 | 11.01 | 13.03 | 7.01 | 31.05 | 35.06 | −37.08 | 38.08 | −5.01 | 25.05 |
| CFO / OP % | 112.0% | −155.0% | 27.0% | 100.0% | 62.0% | 186.0% | 127.0% | 50.0% | −171.0% | 236.0% | −9.0% | 251.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 28 | 31 | 48 | 34 | 22 | 28 | 36 | 26 | 33 | 35 | 44 | 45 |
| Inventory days | 156 | 189 | 220 | 174 | 156 | 206 | 238 | 160 | 157 | 143 | 176 | 162 |
| Days payable | 127 | 128 | 177 | 129 | 97 | 128 | 182 | 89 | 51 | 27 | 27 | 30 |
| Cash conversion cycle | 57 | 91 | 90 | 79 | 82 | 106 | 92 | 98 | 139 | 151 | 192 | 177 |
| Working capital days | −4 | −17 | 1 | 7 | 11 | 10 | 25 | 50 | 55 | 79 | 99 | 97 |
| ROCE % | 2.0% | −4.0% | 7.0% | 7.0% | 9.0% | −2.0% | 11.0% | 41.0% | 4.0% | 6.0% | 5.0% | 3.0% |
For the Jun 2026 quarter, Panchmahal Steel reported sales of ₹93.96 Cr, up 7.3% year on year and net profit of ₹4.33 Cr. The operating margin was 8.7%.
Panchmahal Steel's sales for the year to Mar 2026 were ₹384 Cr; over the last twelve months they were ₹391 Cr.
Net profit for the year to Mar 2026 was −₹1.99 Cr, and ₹3.98 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.09.
Panchmahal Steel reported borrowings of ₹35.09 Cr at Mar 2026, against cash and equivalents of ₹1.01 Cr.
Cash from operations was ₹28.98 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹25.05 Cr.