T N Steel Tubes (BSE 513540)₹26.20−4.90%Iron & Steel Products
In the Mar 2026 quarter (standalone), T N Steel Tubes reported sales of ₹25.59 Cr, up 26.1% from Mar 2025, and net profit of −₹0.05 Cr. For the year to Mar 2026, sales were ₹91.57 Cr and net profit ₹0.07 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.90 | 19.07 | 14.44 | 18.84 | 20.89 | 16.39 | 16.06 | 20.29 | 24.98 | 22.05 | 18.89 | 25.59 |
| Expenses | 18.87 | 18.93 | 14.31 | 19.14 | 20.71 | 16.31 | 15.94 | 20.21 | 24.88 | 21.79 | 18.80 | 25.36 |
| Operating Profit | 0.18 | 0.26 | 0.25 | −0.16 | 0.33 | 0.20 | 0.24 | 0.23 | 0.31 | 0.42 | 0.22 | 0.42 |
| OPM % | 0.9% | 1.3% | 1.7% | −0.8% | 1.5% | 1.2% | 1.4% | 1.1% | 1.2% | 1.8% | 1.1% | 1.6% |
| Other Income | 0.11 | 0.01 | 0.00 | 0.38 | 0.01 | 0.07 | 0.05 | 0.05 | 0.06 | 0.01 | 0.05 | 0.04 |
| Interest | 0.13 | 0.15 | 0.15 | 0.12 | 0.16 | 0.11 | 0.17 | 0.17 | 0.18 | 0.16 | 0.12 | 0.15 |
| Depreciation | 0.07 | 0.09 | 0.07 | 0.10 | 0.08 | 0.08 | 0.08 | 0.14 | 0.12 | 0.13 | 0.13 | 0.14 |
| Profit before tax | 0.04 | 0.02 | 0.00 | 0.01 | 0.09 | 0.05 | 0.01 | −0.04 | 0.04 | 0.13 | 0.01 | 0.14 |
| Tax % | 20.0% | −33.3% | — | −950.0% | 0.0% | 50.0% | 0.0% | −20.0% | 0.0% | 71.4% | 100.0% | 126.7% |
| Net Profit | 0.05 | 0.04 | 0.00 | 0.22 | 0.11 | 0.04 | 0.03 | −0.06 | 0.06 | 0.06 | 0.00 | −0.05 |
| EPS (Rs) | 0.09 | 0.05 | 0.00 | 0.42 | 0.21 | 0.07 | 0.05 | −0.11 | 0.11 | 0.11 | 0.00 | −0.07 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 78.12 | 80.20 | 90.32 | 81.04 | 50.68 | 51.82 | 77.09 | 91.70 | 71.19 | 73.65 | 91.57 | 91.51 |
| Expenses | 74.80 | 78.21 | 89.01 | 80.75 | 53.43 | 52.06 | 76.43 | 91.82 | 71.22 | 73.22 | 90.89 | 90.83 |
| Operating Profit | 3.89 | 2.56 | 1.88 | 0.93 | −2.37 | 0.12 | 1.19 | 0.60 | 0.54 | 0.95 | 1.34 | 1.37 |
| OPM % | 5.0% | 3.2% | 2.1% | 1.1% | −4.7% | 0.2% | 1.5% | 0.6% | 0.7% | 1.3% | 1.5% | 1.5% |
| Other Income | 0.70 | 0.15 | 0.04 | 0.12 | 0.27 | 0.37 | 0.08 | 0.65 | 0.48 | 0.18 | 0.17 | 0.16 |
| Interest | 0.85 | 0.57 | 0.48 | 0.67 | 0.04 | 0.03 | 0.10 | 0.51 | 0.58 | 0.63 | 0.64 | 0.61 |
| Depreciation | 0.27 | 0.31 | 0.35 | 0.34 | 0.32 | 0.33 | 0.24 | 0.34 | 0.35 | 0.35 | 0.49 | 0.52 |
| Profit before tax | 3.44 | 1.80 | 1.06 | 0.01 | −2.47 | 0.10 | 0.88 | 0.37 | 0.08 | 0.12 | 0.35 | 0.32 |
| Tax % | 26.7% | 34.8% | 34.6% | −400.0% | −0.8% | 718.2% | 41.6% | −50.0% | −222.2% | 23.1% | 86.1% | — |
| Exceptional items | −0.03 | −0.02 | −0.03 | 0.00 | 0.00 | 0.00 | 0.02 | 0.07 | 0.20 | 0.00 | 0.00 | — |
| Net Profit | 2.54 | 1.19 | 0.71 | 0.10 | −2.47 | −0.69 | 0.53 | 0.58 | 0.29 | 0.11 | 0.07 | 0.07 |
| EPS (Rs) | 4.95 | 2.31 | 1.38 | 0.19 | −4.81 | −1.32 | 1.00 | 1.12 | 0.56 | 0.21 | 0.11 | 0.15 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.11 | 5.12 | 5.11 | 5.12 | 5.13 | 5.11 | 5.12 | 5.12 | 5.11 | 5.11 | 5.12 | 5.11 |
| Reserves | 1.93 | 4.46 | 5.44 | 6.15 | 6.23 | 3.76 | 3.08 | 3.59 | 4.14 | 4.37 | 4.39 | 4.80 |
| Borrowings | 9.76 | 8.75 | 8.76 | 2.21 | 4.52 | 0.28 | 9.54 | 3.90 | 6.27 | 6.27 | 8.74 | 10.32 |
| Other Liabilities | 12.18 | 8.69 | 11.91 | 20.36 | 14.82 | 17.06 | 6.87 | 16.76 | 17.13 | 16.15 | 18.59 | 17.50 |
| Total Liabilities | 28.98 | 27.02 | 31.22 | 33.84 | 30.70 | 26.21 | 24.61 | 29.37 | 32.65 | 31.90 | 36.84 | 37.73 |
| Fixed Assets | 2.28 | 2.08 | 2.46 | 2.51 | 2.28 | 1.90 | 1.71 | 2.34 | 2.41 | 2.32 | 2.77 | 3.47 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 26.70 | 24.94 | 28.76 | 31.33 | 28.42 | 24.31 | 22.90 | 27.03 | 30.24 | 29.58 | 34.07 | 34.26 |
| Inventories | 9.72 | 8.50 | 9.31 | 9.99 | 9.43 | 8.54 | 8.66 | 12.30 | 15.42 | 14.43 | 16.86 | 16.10 |
| Trade receivables | 14.12 | 13.91 | 17.41 | 18.22 | 13.78 | 12.55 | 11.99 | 13.48 | 13.56 | 12.98 | 13.85 | 12.66 |
| Cash & equivalents | 1.16 | 0.82 | 0.31 | 1.56 | 3.60 | 1.83 | 1.22 | 0.08 | 0.05 | 0.28 | 1.53 | 3.04 |
| Total Assets | 28.98 | 27.02 | 31.22 | 33.84 | 30.70 | 26.21 | 24.61 | 29.37 | 32.65 | 31.90 | 36.84 | 37.73 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −4.51 | −1.77 | 0.71 | 0.66 | 0.40 | −0.30 | 0.57 | −4.00 | −1.60 | 0.80 | 0.15 | 1.76 |
| Cash from investing activity | 0.07 | 0.02 | −0.65 | 7.57 | −0.02 | 2.60 | −10.51 | −0.82 | −0.28 | 0.00 | −0.70 | −0.83 |
| Cash from financing activity | 3.99 | 1.42 | −0.58 | −7.02 | 1.67 | −4.09 | 9.35 | 3.71 | 1.87 | −0.59 | 1.82 | 0.59 |
| Net cash flow | −0.45 | −0.32 | −0.50 | 1.24 | 2.04 | −1.77 | −0.60 | −1.13 | −0.02 | 0.22 | 1.24 | 1.50 |
| Capex | 0.00 | 0.23 | 0.93 | 3.04 | 0.16 | 0.02 | 0.16 | 0.92 | 0.41 | 0.90 | 0.80 | 0.87 |
| Free cash flow | −4.47 | −1.87 | −0.09 | −2.32 | 0.31 | −0.28 | 0.45 | −4.92 | −1.96 | 0.77 | −0.64 | 0.92 |
| CFO / OP % | −88.1% | −21.1% | 46.9% | 54.9% | 47.0% | 13.0% | 1,245.0% | −309.0% | −295.1% | 152.9% | 16.9% | 147.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 54 | 64 | 78 | 72 | 61 | 89 | 83 | 63 | 53 | 65 | 67 | 49 |
| Inventory days | 46 | 50 | 51 | 49 | 52 | 74 | 76 | 70 | 72 | 89 | 101 | 74 |
| Days payable | 20 | 4 | 23 | 21 | 0 | 2 | 8 | 5 | 8 | 5 | 18 | 7 |
| Cash conversion cycle | 78 | 108 | 106 | 100 | 112 | 160 | 150 | 126 | 115 | 148 | 150 | 115 |
| Working capital days | 20 | 47 | 45 | 70 | 71 | 127 | 56 | 90 | 81 | 105 | 94 | 63 |
| ROCE % | 31.8% | 24.7% | 12.8% | 9.7% | 4.8% | −19.5% | 1.1% | 6.5% | 6.0% | 3.1% | 4.5% | 5.2% |
For the Mar 2026 quarter, T N Steel Tubes reported sales of ₹25.59 Cr, up 26.1% year on year and net profit of −₹0.05 Cr. The operating margin was 1.6%.
T N Steel Tubes' sales for the year to Mar 2026 were ₹91.57 Cr; over the last twelve months they were ₹91.51 Cr.
Net profit for the year to Mar 2026 was ₹0.07 Cr, and ₹0.07 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.15.
T N Steel Tubes reported borrowings of ₹10.32 Cr at Mar 2026, against cash and equivalents of ₹3.04 Cr.
Cash from operations was ₹1.76 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.92 Cr.