Nova Iron & Steel (BSE 513566)₹12.550.00%Iron & Steel Products
In the Sep 2025 quarter (standalone), Nova Iron & Steel reported sales of ₹108 Cr, up 8.7% from Sep 2024, and net profit of −₹1.07 Cr. For the year to Mar 2025, sales were ₹416 Cr and net profit ₹149 Cr.
Company filings, standalone accounts; latest reported quarter Sep 2025
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 166 | 185 | 182 | 121 | 113 | 146 | 125 | 99.06 | 97.52 | 94.49 | 113 | 108 |
| Expenses | 176 | 160 | 177 | 123 | 107 | 153 | 111 | 100 | 94.85 | 100 | 105 | 109 |
| Operating Profit | −10.84 | 25.78 | 5.04 | −1.11 | 5.84 | −7.28 | 13.81 | −1.34 | 2.61 | −5.85 | 7.66 | −1.13 |
| OPM % | −6.6% | 13.9% | 2.8% | −0.9% | 5.2% | −5.0% | 11.0% | −1.4% | 2.7% | −6.2% | 6.8% | −1.1% |
| Other Income | 1.05 | 3.01 | 2.02 | 0.95 | 4.16 | −67.44 | −1.00 | 1.07 | 0.48 | 160 | 0.14 | 9.22 |
| Interest | 1.47 | 12.62 | 2.72 | 3.48 | 3.40 | 15.02 | 3.57 | 3.74 | 2.96 | 0.82 | 1.51 | 3.49 |
| Depreciation | 2.47 | 2.47 | 11.00 | 11.28 | 11.41 | 11.41 | 4.76 | 4.86 | 4.90 | 4.95 | 4.11 | 5.63 |
| Profit before tax | −13.74 | 13.79 | −6.65 | −14.90 | −4.77 | −101 | 4.48 | −8.84 | −4.72 | 149 | 2.20 | −1.04 |
| Tax % | 7.3% | 15.7% | 0.0% | −4.0% | 0.0% | −32.7% | 0.0% | 0.0% | 0.0% | −6.1% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −64.45 | −2.07 | 0.09 | 0.00 | 161 | 0.00 | 8.88 |
| Net Profit | −14.77 | 11.66 | −6.65 | −14.31 | −4.79 | −68.01 | 4.50 | −8.86 | −4.71 | 158 | 2.20 | −1.07 |
| EPS (Rs) | −4.08 | 3.21 | −1.83 | −3.95 | −1.31 | −18.80 | 1.23 | −2.44 | −1.30 | 43.56 | 0.60 | −0.28 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.97 | 15.96 | 52.82 | 19.93 | 3.99 | 51.82 | 344 | 603 | 695 | 563 | 416 | 412 |
| Expenses | 9.96 | 14.96 | 42.86 | 10.96 | 6.98 | 88.72 | 336 | 588 | 670 | 559 | 406 | 409 |
| Operating Profit | 0.00 | 0.99 | 9.98 | 7.98 | −2.99 | −36.91 | 7.98 | 15.97 | 25.92 | 2.99 | 9.98 | 3.29 |
| OPM % | −5.0% | 7.0% | 19.0% | 43.0% | −86.0% | −71.0% | 2.3% | 2.6% | 3.7% | 0.5% | 2.4% | 0.8% |
| Other Income | 5.99 | 2.01 | 0.00 | 1.99 | 5.01 | 3.01 | 6.99 | 7.99 | 4.99 | −60.01 | 160 | 170 |
| Interest | 6.02 | 6.02 | 7.02 | 7.03 | 0.00 | 0.00 | 1.01 | 25.08 | 17.07 | 25.10 | 11.04 | 8.78 |
| Depreciation | 1.99 | 0.99 | 0.99 | 0.99 | 1.01 | 6.99 | 9.01 | 9.99 | 9.99 | 44.99 | 18.99 | 19.59 |
| Profit before tax | −1.99 | −3.99 | 2.99 | 1.99 | 0.99 | −40.94 | 4.99 | −10.97 | 2.99 | −127 | 140 | 145 |
| Tax % | −5.0% | 6.0% | 4.0% | 0.0% | 7.0% | 24.0% | 330.0% | 38.0% | 152.0% | −26.0% | −6.0% | — |
| Exceptional items | 6.02 | 2.01 | 0.00 | 0.00 | 3.01 | 0.00 | 0.00 | 0.00 | −1.01 | −64.26 | 157 | 169 |
| Net Profit | −2.01 | −3.99 | 3.01 | 2.01 | 0.99 | −52.01 | −11.99 | −14.99 | −2.01 | −93.95 | 149 | 154 |
| EPS (Rs) | −0.54 | −1.22 | 0.70 | 0.62 | 0.16 | −14.22 | −3.29 | −4.08 | −0.49 | −25.91 | 41.05 | 42.58 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 36.01 | 36.06 | 36.01 | 36.05 | 36.02 | 36.07 | 35.96 | 36.02 | 36.05 | 36.01 | 36.00 | 36.01 |
| Reserves | −6.02 | −8.02 | −12.04 | −10.03 | −7.02 | −6.02 | −58.19 | −69.16 | −87.30 | −89.26 | −193 | −47.11 |
| Borrowings | 78.31 | 173 | 194 | 199 | 240 | 339 | 329 | 312 | 334 | 333 | 399 | 249 |
| Other Liabilities | 66.00 | 72.09 | 98.14 | 95.88 | 90.91 | 99.03 | 111 | 209 | 253 | 219 | 52.75 | 68.67 |
| Total Liabilities | 175 | 273 | 316 | 321 | 360 | 468 | 419 | 488 | 536 | 499 | 295 | 306 |
| Fixed Assets | 62.96 | 61.96 | 63.93 | 62.96 | 61.99 | 60.94 | 380 | 372 | 361 | 361 | 176 | 143 |
| CWIP | 89.33 | 181 | 207 | 238 | 263 | 316 | 0.00 | 0.00 | 0.00 | 0.00 | 26.07 | 74.27 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 |
| Other Assets | 23.01 | 31.01 | 44.02 | 20.02 | 34.01 | 89.03 | 38.03 | 113 | 172 | 135 | 91.97 | 86.01 |
| Inventories | 6.99 | 13.52 | 28.40 | 6.16 | 3.88 | 40.16 | 6.91 | 68.93 | 120 | 78.91 | 20.09 | 22.94 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.22 | 8.40 | 3.08 | 2.77 | 3.35 | 0.62 | 0.80 | 20.52 | 11.57 |
| Cash & equivalents | 0.70 | 0.37 | 0.40 | 0.54 | 0.14 | 0.35 | 0.08 | 1.09 | 1.06 | 0.94 | 2.73 | 1.01 |
| Total Assets | 175 | 273 | 316 | 321 | 360 | 468 | 419 | 488 | 536 | 499 | 295 | 306 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 85.84 | 0.99 | 12.97 | 32.94 | −2.99 | −47.88 | 8.97 | 17.96 | 2.99 | 17.96 | −9.98 | 35.94 |
| Cash from investing activity | −78.13 | −88.15 | −28.06 | −31.09 | −32.08 | −50.09 | −4.01 | 0.00 | 1.01 | −1.01 | −31.05 | −36.07 |
| Cash from financing activity | −8.01 | 88.07 | 15.01 | −2.01 | 35.01 | 99.11 | −6.01 | −17.01 | −4.01 | −17.02 | 44.01 | −1.01 |
| Net cash flow | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 1.99 | −1.99 |
| Capex | 9.47 | 0.95 | 3.80 | 0.03 | 0.00 | 53.43 | 11.08 | 0.43 | 0.02 | 9.66 | 36.35 | 49.81 |
| Free cash flow | 8.02 | −88.17 | −15.04 | 2.01 | −28.04 | −102 | −2.01 | 18.03 | 3.01 | 9.02 | −47.08 | 0.00 |
| CFO / OP % | 463.0% | −117.0% | 1,235.0% | 320.0% | −35.0% | 1,433.0% | −25.0% | 238.0% | 23.0% | 71.0% | −326.0% | 339.0% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 0 | 0 | 1 | 156 | 285 | 18 | 3 | 0 | 0 | 12 | 9 |
| Inventory days | 104 | 1,281 | 879 | 60 | 580 | — | 46 | 87 | 86 | 51 | 18 | 28 |
| Days payable | 190 | 1,815 | 417 | 53 | 642 | — | 552 | 161 | 88 | 57 | 27 | 61 |
| Cash conversion cycle | −86 | −533 | 462 | 8 | 95 | 287 | −486 | −71 | −1 | −5 | 4 | −22 |
| Working capital days | −899 | −8,476 | −5,726 | −1,855 | −5,610 | −32,992 | −2,725 | −398 | −48 | −40 | −34 | −86 |
| ROCE % | 15.0% | −1.0% | 0.0% | 4.0% | 4.0% | −1.0% | −12.1% | 2.0% | 5.0% | 7.0% | −14.0% | −3.0% |
For the Sep 2025 quarter, Nova Iron & Steel reported sales of ₹108 Cr, up 8.7% year on year and net profit of −₹1.07 Cr. The operating margin was −1.1%.
Nova Iron & Steel's sales for the year to Mar 2025 were ₹416 Cr; over the last twelve months they were ₹412 Cr.
Net profit for the year to Mar 2025 was ₹149 Cr, and ₹154 Cr over the last twelve months. Earnings per share over the same trailing period were ₹42.58.
Nova Iron & Steel reported borrowings of ₹249 Cr at Mar 2025, against cash and equivalents of ₹1.01 Cr.
Cash from operations was ₹35.94 Cr in the year to Mar 2025; after capital spending, free cash flow was ₹0 Cr.