Axel Polymers (BSE 513642)₹42.30−6.83%Plastic Products - Industrial
In the Mar 2026 quarter (standalone), Axel Polymers reported sales of ₹13.11 Cr, down 8.6% from Mar 2025, and net profit of −₹0.81 Cr, down 136.5% year on year. For the year to Mar 2026, sales were ₹44.39 Cr and net profit −₹1.12 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.82 | 30.95 | 38.68 | 37.32 | 42.28 | 13.88 | 11.12 | 14.35 | 11.71 | 10.73 | 8.87 | 13.11 |
| Expenses | 24.27 | 29.56 | 37.19 | 35.90 | 41.94 | 13.74 | 10.94 | 11.04 | 10.71 | 9.80 | 8.60 | 12.90 |
| Operating Profit | 1.54 | 1.40 | 1.48 | 1.44 | 0.32 | 0.16 | 0.17 | 3.31 | 1.01 | 0.94 | 0.28 | 0.25 |
| OPM % | 6.0% | 4.5% | 3.8% | 3.8% | 0.7% | 1.1% | 1.5% | 23.1% | 8.6% | 8.7% | 3.1% | 1.8% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.08 | 0.00 | 0.01 | 0.02 | 0.04 |
| Interest | 0.79 | 0.77 | 0.66 | 0.61 | 0.74 | 0.84 | 0.80 | 0.81 | 0.81 | 0.78 | 0.76 | 0.69 |
| Depreciation | 0.13 | 0.13 | 0.13 | 0.35 | 0.13 | 0.13 | 0.13 | 0.21 | 0.16 | 0.16 | 0.16 | 0.29 |
| Profit before tax | 0.61 | 0.51 | 0.70 | 0.49 | −0.54 | −0.82 | −0.77 | 2.36 | 0.05 | 0.00 | −0.63 | −0.70 |
| Tax % | 0.0% | 0.0% | 2.9% | 114.7% | 0.0% | 0.0% | 0.0% | 6.0% | 0.0% | 0.0% | 0.0% | 20.4% |
| Net Profit | 0.61 | 0.49 | 0.66 | −0.06 | −0.52 | −0.80 | −0.75 | 2.22 | 0.03 | 0.00 | −0.61 | −0.81 |
| EPS (Rs) | 0.74 | 0.60 | 0.80 | −0.09 | −0.63 | −0.96 | −0.90 | 2.63 | 0.06 | 0.02 | −0.57 | −0.76 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.55 | 21.95 | 26.98 | 24.36 | 22.92 | 48.35 | 72.99 | 82.74 | 128 | 78.18 | 44.39 | 44.42 |
| Expenses | 17.38 | 20.83 | 25.67 | 22.74 | 21.52 | 44.42 | 68.84 | 77.65 | 122 | 74.14 | 42.02 | 42.01 |
| Operating Profit | 1.17 | 1.14 | 1.33 | 1.67 | 1.40 | 3.92 | 4.12 | 5.14 | 5.82 | 3.97 | 2.44 | 2.48 |
| OPM % | 6.3% | 5.2% | 4.9% | 6.8% | 6.1% | 8.1% | 5.7% | 6.2% | 4.5% | 5.1% | 5.5% | 5.6% |
| Other Income | 0.07 | 0.26 | 0.03 | 0.01 | 0.01 | 0.39 | 0.54 | 0.27 | 0.03 | 0.13 | 0.11 | 0.07 |
| Interest | 0.83 | 0.92 | 0.78 | 0.90 | 0.96 | 3.31 | 2.83 | 3.15 | 2.84 | 3.22 | 3.07 | 3.04 |
| Depreciation | 0.26 | 0.22 | 0.29 | 0.34 | 0.37 | 0.43 | 0.49 | 0.55 | 0.71 | 0.57 | 0.74 | 0.77 |
| Profit before tax | 0.14 | 0.27 | 0.30 | 0.43 | 0.07 | 0.58 | 1.33 | 1.71 | 2.30 | 0.30 | −1.27 | −1.28 |
| Tax % | 0.0% | 15.4% | 17.3% | −6.8% | −12.4% | −15.7% | 31.4% | 30.7% | 32.0% | 42.0% | −10.3% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.14 | 0.21 | 0.22 | 0.46 | 0.08 | 0.65 | 0.91 | 1.17 | 1.55 | 0.16 | −1.12 | −1.39 |
| EPS (Rs) | 0.36 | 0.52 | 0.54 | 1.10 | 0.22 | 1.54 | 1.09 | 1.40 | 1.84 | 0.21 | −1.04 | −1.25 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.31 | 4.31 | 4.31 | 4.32 | 4.32 | 4.31 | 8.53 | 8.56 | 8.55 | 8.54 | 8.55 | 11.04 |
| Reserves | −3.45 | −3.30 | −3.10 | −2.85 | −2.38 | −2.32 | 2.90 | 3.82 | 5.00 | 6.46 | 6.63 | 14.23 |
| Borrowings | 4.39 | 5.47 | 5.68 | 7.47 | 7.56 | 7.45 | 25.88 | 25.92 | 25.17 | 25.69 | 34.09 | 29.82 |
| Other Liabilities | 10.20 | 6.63 | 6.96 | 6.27 | 5.03 | 6.86 | 14.19 | 17.02 | 16.48 | 23.47 | 18.12 | 15.15 |
| Total Liabilities | 15.45 | 13.11 | 13.85 | 15.21 | 14.53 | 16.30 | 51.50 | 55.32 | 55.20 | 64.16 | 67.39 | 70.24 |
| Fixed Assets | 3.04 | 2.82 | 3.51 | 3.61 | 3.87 | 3.67 | 7.85 | 7.73 | 8.87 | 9.79 | 10.22 | 10.04 |
| CWIP | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 12.12 | 10.29 | 10.34 | 11.60 | 10.66 | 12.63 | 43.65 | 47.59 | 46.33 | 54.37 | 57.17 | 60.20 |
| Inventories | 4.53 | 4.06 | 5.73 | 6.80 | 7.26 | 8.71 | 22.23 | 28.33 | 32.77 | 39.67 | 39.51 | 41.02 |
| Trade receivables | 5.49 | 4.39 | 2.05 | 2.72 | 1.77 | 2.11 | 13.28 | 11.43 | 7.70 | 10.96 | 11.07 | 9.53 |
| Cash & equivalents | 1.02 | 0.62 | 0.36 | 0.01 | 0.01 | 0.01 | 0.72 | 0.93 | 1.07 | 1.02 | 2.17 | 3.30 |
| Total Assets | 15.45 | 13.11 | 13.85 | 15.21 | 14.53 | 16.30 | 51.50 | 55.32 | 55.20 | 64.16 | 67.39 | 70.24 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.21 | −1.76 | 1.13 | −0.61 | 1.38 | 1.21 | −1.72 | 3.19 | 5.95 | 3.46 | −3.65 |
| Cash from investing activity | −0.48 | 0.21 | −0.71 | −0.35 | −0.59 | −0.15 | −0.02 | −0.20 | −1.58 | −1.60 | −0.88 |
| Cash from financing activity | −0.09 | 1.09 | −0.71 | 0.98 | −0.80 | −1.07 | 1.35 | −2.82 | −3.56 | −1.93 | 5.70 |
| Net cash flow | −0.33 | −0.49 | −0.26 | 0.01 | 0.00 | 0.00 | −0.38 | 0.20 | 0.83 | −0.04 | 1.15 |
| Capex | 0.04 | 0.07 | 0.89 | 0.38 | 0.59 | 0.15 | 0.38 | 0.36 | 1.66 | 1.62 | 0.98 |
| Free cash flow | 0.18 | −1.82 | 0.29 | −1.01 | 0.80 | 1.07 | −2.13 | 2.84 | 4.31 | 1.85 | −4.65 |
| CFO / OP % | 15.0% | −153.0% | 104.0% | −43.0% | 89.0% | 88.0% | −41.0% | 83.0% | 122.0% | 74.0% | −88.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 123 | 86 | 34 | 37 | 26 | 33 | 100 | 57 | 34 | 31 | 52 | 78 |
| Inventory days | 126 | 102 | 122 | 112 | 145 | 183 | 218 | 166 | 167 | 125 | 215 | 436 |
| Days payable | 175 | 38 | 36 | 18 | 19 | 61 | 125 | 94 | 79 | 70 | 90 | 101 |
| Cash conversion cycle | 74 | 150 | 121 | 130 | 152 | 155 | 193 | 128 | 122 | 85 | 176 | 414 |
| Working capital days | 5 | 47 | 12 | 21 | 13 | 18 | 33 | 28 | 31 | 25 | 30 | 115 |
| ROCE % | 18.0% | 17.0% | 17.4% | 13.7% | 14.8% | 11.1% | 16.7% | 11.1% | 12.7% | 13.0% | 7.9% | 3.5% |
For the Mar 2026 quarter, Axel Polymers reported sales of ₹13.11 Cr, down 8.6% year on year and net profit of −₹0.81 Cr, down 136.5% year on year. The operating margin was 1.8%.
Axel Polymers' sales for the year to Mar 2026 were ₹44.39 Cr; over the last twelve months they were ₹44.42 Cr.
Net profit for the year to Mar 2026 was −₹1.12 Cr, and −₹1.39 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.25.
Axel Polymers reported borrowings of ₹29.82 Cr at Mar 2026, against cash and equivalents of ₹3.30 Cr.
Cash from operations was −₹3.65 Cr in the year to Mar 2025; after capital spending, free cash flow was −₹4.65 Cr.