Spectra Industries (BSE 513687)₹4.10+6.22%Auto Components & Equipments
In the Dec 2023 quarter (standalone), Spectra Industries reported sales of ₹0 Cr and net profit of −₹1.22 Cr. For the year to Mar 2023, sales were ₹0 Cr and net profit −₹3.33 Cr.
Company filings, standalone accounts; latest reported quarter Dec 2023
| Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.06 | 0.05 | 0.06 | 0.05 | 0.49 | 0.06 | 0.35 | 0.08 | 0.17 | 0.04 | 0.12 | 0.19 |
| Operating Profit | −0.06 | −0.05 | −0.04 | −0.05 | −0.49 | −0.04 | −0.35 | −0.06 | −0.17 | −0.02 | −0.12 | −0.19 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 |
| Interest | 4.49 | 0.14 | 0.00 | 0.29 | 4.46 | 0.14 | 2.40 | 1.27 | −1.53 | 1.12 | 1.12 | 1.14 |
| Depreciation | 0.14 | 0.14 | 0.14 | 0.12 | 0.14 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.09 | 0.11 |
| Profit before tax | −4.68 | −0.31 | −0.19 | −0.46 | −4.78 | −0.32 | −2.87 | −1.47 | 1.24 | −1.25 | −1.33 | −1.22 |
| Tax % | 0.4% | 0.0% | 0.0% | 0.0% | −3.4% | 0.0% | 0.0% | 0.0% | −8.9% | 0.0% | 0.0% | 0.0% |
| Net Profit | −4.69 | −0.31 | −0.19 | −0.46 | −4.61 | −0.33 | −2.87 | −1.47 | 1.35 | −1.25 | −1.33 | −1.22 |
| EPS (Rs) | −6.64 | −0.44 | −0.27 | −0.65 | −6.53 | −0.47 | −4.06 | −2.08 | 1.91 | −1.77 | −1.88 | −1.75 |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 76.96 | 69.03 | 109 | 122 | 132 | 85.97 | 0.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 74.95 | 68.94 | 108 | 121 | 131 | 95.52 | 28.38 | 0.37 | 0.22 | 0.65 | 0.63 | 0.52 |
| Operating Profit | 2.28 | 0.33 | 1.66 | 1.40 | 1.27 | −9.20 | −27.76 | −0.37 | −0.22 | −0.65 | −0.63 | −0.50 |
| OPM % | 3.0% | 0.5% | 1.5% | 1.2% | 1.0% | −10.7% | −5,233.9% | — | — | — | — | — |
| Other Income | 0.26 | 0.51 | 1.34 | 2.00 | 3.74 | 0.60 | 0.06 | 0.01 | 0.00 | 0.26 | 0.00 | 0.17 |
| Interest | 1.23 | 1.38 | 2.03 | 2.37 | 2.57 | 2.89 | 0.95 | 7.86 | 4.68 | 5.21 | 2.29 | 1.85 |
| Depreciation | 0.60 | 0.51 | 0.90 | 0.58 | 0.70 | 0.65 | 0.64 | 0.65 | 0.59 | 0.54 | 0.52 | 0.43 |
| Profit before tax | 0.70 | −1.06 | 0.06 | 0.44 | 1.73 | −12.13 | −29.24 | −8.81 | −5.48 | −6.09 | −3.44 | −2.56 |
| Tax % | 36.5% | 0.9% | −200.1% | 48.8% | 26.9% | 0.7% | −0.7% | −0.3% | 0.4% | −2.6% | −3.2% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 | — |
| Net Profit | 0.45 | −1.07 | 0.20 | 0.22 | 1.25 | −12.18 | −28.97 | −8.76 | −5.48 | −5.92 | −3.33 | −2.45 |
| EPS (Rs) | 0.64 | −1.54 | 0.31 | 0.31 | 1.77 | −17.24 | −41.03 | −12.41 | −7.76 | −8.38 | −4.71 | −3.49 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.09 | 7.09 | 7.09 | 7.09 | 7.09 | 7.07 | 7.08 | 7.08 | 7.08 | 7.07 | 7.06 | 7.07 |
| Reserves | 5.31 | 5.77 | 4.68 | 4.90 | 5.13 | 5.47 | −6.71 | −35.79 | −44.57 | −50.09 | −56.00 | −59.36 |
| Borrowings | 10.85 | 16.73 | 19.81 | 19.55 | 21.64 | 42.68 | 39.69 | 37.19 | 44.57 | 48.80 | 53.24 | 53.67 |
| Other Liabilities | 33.87 | 30.83 | 28.73 | 41.58 | 49.66 | 34.18 | 11.35 | 7.32 | 7.29 | 7.46 | 7.14 | 9.36 |
| Total Liabilities | 57.12 | 60.42 | 60.31 | 73.12 | 83.52 | 89.40 | 51.41 | 15.80 | 14.37 | 13.24 | 11.44 | 10.74 |
| Fixed Assets | 8.01 | 7.53 | 7.46 | 6.51 | 12.84 | 12.21 | 11.62 | 10.98 | 10.34 | 9.74 | 9.13 | 8.59 |
| CWIP | 0.22 | 1.80 | 3.26 | 5.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 47.97 | 50.17 | 48.67 | 60.04 | 69.76 | 77.19 | 39.79 | 4.82 | 4.03 | 3.50 | 2.31 | 2.15 |
| Inventories | 6.11 | 7.77 | 7.22 | 9.41 | 10.58 | 19.96 | 16.36 | 0.67 | 0.65 | 0.65 | 0.33 | 0.17 |
| Trade receivables | 34.63 | 35.32 | 33.84 | 40.29 | 49.78 | 50.99 | 19.61 | 3.55 | 2.02 | 1.61 | 0.91 | 0.91 |
| Cash & equivalents | 2.46 | 2.10 | 2.64 | 3.53 | 3.59 | 3.06 | 3.19 | 0.29 | 0.19 | 0.09 | 0.04 | 0.05 |
| Total Assets | 57.12 | 60.42 | 60.31 | 73.12 | 83.52 | 89.40 | 51.41 | 15.80 | 14.37 | 13.24 | 11.44 | 10.74 |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.57 | −4.32 | 0.35 | 3.48 | 0.30 | 1.60 | 2.91 | −1.90 | 7.16 | 3.99 | 4.56 | 5.74 |
| Cash from investing activity | −0.78 | −1.58 | −1.68 | −1.88 | −0.73 | 0.40 | 0.20 | 0.08 | 0.03 | 0.02 | 0.11 | 0.00 |
| Cash from financing activity | −0.62 | −0.30 | 4.17 | −0.81 | −2.57 | −2.50 | −2.97 | −1.06 | −7.28 | −4.10 | −4.70 | −5.74 |
| Net cash flow | −1.97 | −6.19 | 2.87 | 0.79 | −2.98 | −0.50 | 0.12 | −2.89 | −0.09 | −0.09 | −0.03 | 0.00 |
| Capex | 0.77 | 1.71 | 1.88 | 2.41 | 1.30 | 0.04 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −1.35 | −6.03 | −1.52 | 1.16 | −0.99 | 1.55 | 2.84 | −1.90 | 7.16 | 4.00 | 4.65 | 5.74 |
| CFO / OP % | −18.9% | −187.0% | 166.0% | 269.0% | 41.1% | 139.0% | −37.0% | 6.0% | −1,972.0% | −1,900.0% | −716.0% | −929.0% |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 232 | 169 | 180 | 136 | 151 | 143 | 84 | 2,453 | — | — | — | — |
| Inventory days | 42 | 38 | 39 | 32 | 32 | 57 | 72 | 16 | 23,359 | — | 364 | 364 |
| Days payable | 215 | 100 | 111 | 137 | 147 | 94 | 40 | 140 | 1,96,005 | — | 6,216 | 12,045 |
| Cash conversion cycle | 59 | 106 | 107 | 30 | 35 | 105 | 115 | 2,328 | — | — | — | — |
| Working capital days | 8 | 18 | 22 | −6 | −6 | 1 | −45 | −25,177 | — | — | — | — |
| ROCE % | 5.5% | 7.4% | 1.0% | 6.7% | 8.7% | 9.7% | −19.5% | −117.0% | −12.6% | −12.5% | −23.1% | −40.9% |
For the Dec 2023 quarter, Spectra Industries reported sales of ₹0 Cr and net profit of −₹1.22 Cr.
Spectra Industries' sales for the year to Mar 2023 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2023 was −₹3.33 Cr, and −₹2.45 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−3.49.
Spectra Industries reported borrowings of ₹53.67 Cr at Mar 2023, against cash and equivalents of ₹0.05 Cr.
Cash from operations was ₹5.74 Cr in the year to Mar 2023; after capital spending, free cash flow was ₹5.74 Cr.