KIC Metaliks (BSE 513693)₹31.02+3.57%Iron & Steel
In the Jun 2026 quarter (standalone), KIC Metaliks reported sales of ₹228 Cr, up 50.3% from Jun 2025, and net profit of ₹1.01 Cr. For the year to Mar 2026, sales were ₹782 Cr and net profit ₹0.99 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 198 | 190 | 235 | 179 | 234 | 125 | 179 | 152 | 182 | 201 | 247 | 228 |
| Expenses | 192 | 184 | 235 | 173 | 229 | 126 | 181 | 149 | 176 | 195 | 241 | 222 |
| Operating Profit | 7.31 | 7.31 | 1.68 | 7.19 | 6.40 | −0.27 | −0.98 | 3.54 | 6.99 | 6.99 | 7.61 | 7.30 |
| OPM % | 3.7% | 3.8% | 0.7% | 4.0% | 2.7% | −0.2% | −0.5% | 2.3% | 3.8% | 3.5% | 3.1% | 3.2% |
| Other Income | 0.27 | 0.19 | 2.02 | 0.16 | 0.15 | 0.17 | 0.78 | 0.35 | 0.13 | 0.16 | 0.71 | 0.13 |
| Interest | 2.75 | 2.66 | 2.70 | 2.84 | 2.71 | 2.57 | 2.30 | 1.75 | 3.24 | 2.42 | 2.33 | 0.98 |
| Depreciation | 3.70 | 3.70 | 3.74 | 3.73 | 3.74 | 3.74 | 3.73 | 3.74 | 3.74 | 3.72 | 3.74 | 3.74 |
| Profit before tax | 1.16 | 1.16 | −2.73 | 0.81 | 0.14 | −6.39 | −6.21 | −1.59 | 0.16 | 1.04 | 2.27 | 2.74 |
| Tax % | 10.5% | 16.6% | −51.1% | −5.0% | −30.8% | −57.6% | −28.9% | −26.6% | 46.7% | 33.0% | 36.8% | 62.7% |
| Net Profit | 1.02 | 0.95 | −1.32 | 0.84 | 0.15 | −2.69 | −4.39 | −1.14 | 0.07 | 0.68 | 1.42 | 1.01 |
| EPS (Rs) | 0.30 | 0.28 | −0.38 | 0.25 | 0.06 | −0.75 | −1.25 | −0.31 | 0.03 | 0.18 | 0.41 | 0.30 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 312 | 289 | 565 | 848 | 495 | 551 | 513 | 748 | 853 | 716 | 782 | 858 |
| Expenses | 300 | 275 | 536 | 796 | 471 | 525 | 452 | 708 | 833 | 708 | 762 | 834 |
| Operating Profit | 14.02 | 14.03 | 31.03 | 57.12 | 27.04 | 27.04 | 64.12 | 44.05 | 25.03 | 12.02 | 25.05 | 28.89 |
| OPM % | 4.4% | 4.9% | 6.0% | 7.0% | 5.0% | 5.0% | 12.0% | 6.0% | 2.9% | 1.7% | 3.2% | 3.4% |
| Other Income | 2.99 | 5.99 | 2.99 | 4.99 | 4.98 | 6.98 | 23.94 | 11.96 | 2.99 | 0.99 | 0.99 | 1.13 |
| Interest | 8.03 | 8.03 | 6.02 | 7.03 | 9.03 | 10.04 | 19.08 | 11.05 | 11.04 | 10.03 | 10.03 | 8.97 |
| Depreciation | 9.03 | 9.02 | 8.03 | 8.03 | 8.03 | 9.03 | 12.04 | 14.05 | 15.05 | 15.04 | 15.06 | 14.94 |
| Profit before tax | 1.01 | 3.01 | 20.05 | 47.12 | 16.04 | 15.04 | 58.12 | 30.08 | 2.01 | −12.04 | 2.01 | 6.21 |
| Tax % | −6.0% | 23.1% | 45.0% | 32.1% | 47.0% | 29.0% | 33.0% | 39.1% | −52.0% | −48.0% | 44.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.99 | 2.99 | 10.99 | 31.94 | 7.99 | 9.98 | 38.98 | 18.98 | 1.99 | −5.99 | 0.99 | 3.18 |
| EPS (Rs) | 0.22 | 0.74 | 3.12 | 8.95 | 2.33 | 2.96 | 10.90 | 5.22 | 0.65 | −1.73 | 0.31 | 0.92 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.02 | 7.02 | 7.02 | 7.02 | 7.03 | 7.02 | 7.03 | 7.02 | 7.02 | 7.02 | 7.02 | 7.03 |
| Reserves | 36.99 | 37.95 | 51.97 | 62.95 | 94.88 | 103 | 114 | 152 | 171 | 173 | 167 | 168 |
| Borrowings | 123 | 117 | 79.71 | 75.71 | 92.72 | 113 | 131 | 156 | 128 | 130 | 124 | 103 |
| Other Liabilities | 141 | 148 | 146 | 147 | 178 | 177 | 164 | 76.36 | 91.30 | 115 | 130 | 108 |
| Total Liabilities | 308 | 309 | 285 | 293 | 374 | 400 | 415 | 392 | 397 | 425 | 428 | 386 |
| Fixed Assets | 141 | 133 | 125 | 120 | 112 | 105 | 189 | 171 | 202 | 189 | 175 | 163 |
| CWIP | 0.00 | 0.00 | 0.00 | 8.99 | 71.97 | 88.04 | 1.01 | 35.99 | 2.01 | 2.01 | 7.01 | 10.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 167 | 177 | 161 | 164 | 189 | 207 | 226 | 184 | 194 | 234 | 245 | 211 |
| Inventories | 123 | 89.24 | 80.14 | 61.10 | 83.17 | 137 | 104 | 83.17 | 162 | 210 | 193 | 186 |
| Trade receivables | 24.02 | 36.01 | 30.02 | 29.02 | 47.04 | 8.01 | 8.01 | 1.01 | 2.01 | 7.01 | 40.01 | 1.01 |
| Cash & equivalents | 3.99 | 23.96 | 4.99 | 6.99 | 7.99 | 6.99 | 10.98 | 1.99 | 2.99 | 3.99 | 4.99 | 9.98 |
| Total Assets | 308 | 309 | 285 | 293 | 374 | 400 | 415 | 392 | 397 | 425 | 428 | 386 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 25.08 | 32.10 | −9.03 | 29.10 | 45.16 | 9.03 | 12.03 | 0.00 | 44.13 | 14.06 | 21.09 | 43.16 |
| Cash from investing activity | 1.01 | 2.01 | 2.01 | −18.04 | −53.07 | −12.01 | −1.01 | −17.02 | −4.01 | −1.01 | −4.01 | −7.01 |
| Cash from financing activity | −25.89 | −32.90 | −11.97 | −10.95 | 9.97 | 3.98 | −4.98 | 6.98 | −38.88 | −9.96 | −15.95 | −30.88 |
| Net cash flow | 0.00 | 0.00 | −18.96 | 0.00 | 2.99 | 1.99 | 5.99 | −10.98 | 0.99 | 2.99 | 0.99 | 4.99 |
| Capex | 1.32 | 0.33 | 0.39 | 19.42 | 56.44 | 16.36 | 6.16 | 35.02 | 10.22 | 1.55 | 6.38 | 8.05 |
| Free cash flow | 22.95 | 30.93 | −8.98 | 9.99 | −10.98 | −6.99 | 5.99 | −34.96 | 38.93 | 11.97 | 13.98 | 34.96 |
| CFO / OP % | 774.0% | 232.0% | −54.1% | 107.9% | 100.0% | 54.0% | 55.9% | 17.9% | 109.0% | 57.0% | 169.0% | 173.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 21 | 42 | 38 | 19 | 20 | 6 | 5 | 1 | 1 | 3 | 20 | 1 |
| Inventory days | 118 | 126 | 123 | 46 | 42 | 119 | 81 | 78 | 92 | 100 | 109 | 99 |
| Days payable | 116 | 164 | 159 | 80 | 61 | 101 | 45 | 10 | 12 | 29 | 50 | 27 |
| Cash conversion cycle | 20 | 1 | 0 | −19 | −2 | 21 | 38 | 66 | 78 | 71 | 77 | 69 |
| Working capital days | −7 | −34 | 0 | −3 | −2 | 0 | 0 | 9 | 10 | 12 | 9 | 12 |
| ROCE % | 6.0% | 5.0% | 8.0% | 18.0% | 31.9% | 12.0% | 10.9% | 27.0% | 12.9% | 4.0% | 0.0% | 4.0% |
For the Jun 2026 quarter, KIC Metaliks reported sales of ₹228 Cr, up 50.3% year on year and net profit of ₹1.01 Cr. The operating margin was 3.2%.
KIC Metaliks' sales for the year to Mar 2026 were ₹782 Cr; over the last twelve months they were ₹858 Cr.
Net profit for the year to Mar 2026 was ₹0.99 Cr, and ₹3.18 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.92.
KIC Metaliks reported borrowings of ₹103 Cr at Mar 2026, against cash and equivalents of ₹9.98 Cr.
Cash from operations was ₹43.16 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹34.96 Cr.