Shilp Gravures (BSE 513709)₹147.65+3.32%Aluminium, Copper & Zinc Products
In the Sep 2026 quarter (consolidated), Shilp Gravures reported sales of ₹26.86 Cr, up 4.1% from Sep 2025, and net profit of ₹1.15 Cr, down 35.4% year on year. For the year to Mar 2026, sales were ₹97.53 Cr and net profit ₹7.01 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 19.83 | 22.35 | 22.72 | 23.94 | 21.41 | 23.16 | 24.74 | 25.81 | 23.13 | 23.88 | 25.11 | 26.86 |
| Expenses | 17.76 | 19.93 | 19.77 | 21.50 | 20.58 | 22.45 | 21.12 | 21.92 | 20.09 | 20.17 | 21.71 | 22.70 |
| Operating Profit | 2.09 | 2.47 | 2.99 | 2.50 | 0.87 | 0.76 | 3.71 | 3.94 | 3.12 | 3.78 | 3.49 | 4.20 |
| OPM % | 10.5% | 11.0% | 13.1% | 10.4% | 4.1% | 3.3% | 14.9% | 15.2% | 13.4% | 15.8% | 13.8% | 15.6% |
| Other Income | 2.40 | 1.71 | 2.23 | 2.56 | −0.94 | −0.67 | 2.74 | 0.08 | −0.85 | −2.08 | 2.76 | −0.11 |
| Interest | 0.07 | 0.09 | 0.15 | 0.15 | 0.06 | 0.03 | 0.05 | 0.16 | 0.05 | 0.06 | 0.05 | 0.04 |
| Depreciation | 1.21 | 1.24 | 1.32 | 1.34 | 1.36 | 1.42 | 1.29 | 1.33 | 1.35 | 1.56 | 1.57 | 1.67 |
| Profit before tax | 3.22 | 2.88 | 3.78 | 3.60 | −1.50 | −1.39 | 5.15 | 2.56 | 0.86 | 0.10 | 4.66 | 2.37 |
| Tax % | 14.3% | 48.8% | 7.4% | 20.9% | 23.5% | −42.0% | 28.1% | 31.0% | −56.5% | −111.1% | 28.0% | 52.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.44 | 0.55 | 0.00 | 0.00 |
| Net Profit | 2.76 | 1.47 | 3.50 | 2.85 | −1.85 | −0.81 | 3.71 | 1.78 | 1.34 | 0.20 | 3.36 | 1.15 |
| EPS (Rs) | 4.45 | 2.36 | 5.65 | 4.60 | −2.98 | −1.29 | 6.00 | 2.87 | 2.15 | 0.30 | 5.43 | 1.84 |
| Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59.46 | 63.42 | 70.43 | 69.60 | 74.57 | 86.93 | 87.21 | 91.23 | 97.53 | 98.98 |
| Expenses | 45.95 | 48.96 | 58.69 | 57.12 | 62.93 | 72.51 | 75.83 | 84.34 | 82.76 | 84.67 |
| Operating Profit | 13.64 | 14.60 | 11.88 | 12.65 | 11.83 | 14.55 | 11.58 | 7.14 | 15.07 | 14.59 |
| OPM % | 22.8% | 22.9% | 16.8% | 18.1% | 15.8% | 16.7% | 13.2% | 7.8% | 15.4% | 14.7% |
| Other Income | 0.29 | 1.02 | −2.17 | 6.04 | 3.66 | 1.27 | 8.40 | 3.17 | −0.62 | −0.28 |
| Interest | 2.16 | 1.71 | 1.46 | 1.08 | 0.54 | 0.42 | 0.37 | 0.36 | 0.33 | 0.20 |
| Depreciation | 6.25 | 6.06 | 6.13 | 5.39 | 4.94 | 4.78 | 4.83 | 5.47 | 5.53 | 6.15 |
| Profit before tax | 5.61 | 7.93 | 2.14 | 12.33 | 10.09 | 10.74 | 14.90 | 4.50 | 8.67 | 7.99 |
| Tax % | 28.6% | 29.4% | 59.6% | 16.4% | 21.4% | 27.0% | 23.0% | 17.4% | 19.0% | — |
| Exceptional items | 0.00 | 0.00 | −1.01 | 2.01 | 2.01 | 1.01 | 6.02 | 3.01 | −1.01 | −1.89 |
| Net Profit | 4.00 | 5.59 | 0.88 | 10.28 | 7.92 | 7.82 | 11.43 | 3.72 | 7.01 | 6.05 |
| EPS (Rs) | 6.14 | 8.96 | 1.40 | 16.65 | 12.81 | 12.65 | 18.50 | 6.01 | 11.34 | 9.72 |
| Dividend payout % | 19.4% | 13.3% | 106.0% | 10.8% | 13.9% | 16.5% | 11.3% | 34.8% | 18.4% | — |
| Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.17 | 6.17 | 6.17 | 6.16 | 6.17 | 6.17 | 6.16 | 6.16 | 6.16 |
| Reserves | 36.14 | 40.81 | 56.88 | 67.19 | 74.19 | 80.94 | 91.01 | 93.18 | 99.04 |
| Borrowings | 17.94 | 11.35 | 17.83 | 5.32 | 4.76 | 2.49 | 4.02 | 0.80 | 0.29 |
| Other Liabilities | 19.34 | 15.45 | 12.95 | 11.61 | 12.13 | 16.08 | 13.61 | 15.84 | 14.18 |
| Total Liabilities | 79.59 | 73.78 | 93.83 | 90.28 | 97.25 | 106 | 115 | 116 | 120 |
| Fixed Assets | 49.61 | 44.38 | 52.68 | 48.59 | 53.34 | 50.38 | 54.79 | 53.74 | 59.08 |
| CWIP | 0.06 | 0.08 | 0.57 | 0.00 | 0.16 | 2.45 | 1.06 | 0.00 | 0.00 |
| Investments | 0.03 | 1.55 | 10.95 | 14.21 | 16.85 | 23.41 | 30.59 | 32.30 | 27.10 |
| Other Assets | 29.89 | 27.77 | 29.63 | 27.48 | 26.90 | 29.44 | 28.36 | 29.94 | 33.49 |
| Inventories | 8.06 | 4.92 | 8.93 | 7.53 | 8.01 | 7.56 | 7.56 | 6.94 | 5.99 |
| Trade receivables | 15.85 | 12.87 | 15.90 | 15.42 | 14.14 | 17.46 | 14.07 | 15.52 | 16.99 |
| Cash & equivalents | 1.22 | 7.65 | 0.79 | 0.88 | 0.72 | 0.70 | 2.19 | 4.49 | 1.51 |
| Total Assets | 79.59 | 73.78 | 93.83 | 90.28 | 97.25 | 106 | 115 | 116 | 120 |
| Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 10.22 | 16.46 | 10.04 | 11.83 | 11.01 | 13.54 | 9.27 | 9.95 | 9.60 |
| Cash from investing activity | −3.64 | −10.05 | −9.79 | 1.84 | −9.17 | −9.65 | −7.66 | −2.79 | −10.44 |
| Cash from financing activity | −6.60 | −6.45 | −0.12 | −13.52 | −2.17 | −3.77 | −0.13 | −4.85 | −2.12 |
| Net cash flow | −0.02 | −0.02 | 0.11 | 0.10 | −0.31 | 0.11 | 1.49 | 2.29 | −2.95 |
| Capex | 3.96 | 0.00 | 15.03 | 0.93 | 10.11 | 2.85 | 8.76 | 3.69 | 43.25 |
| Free cash flow | 6.50 | 16.77 | −4.87 | 11.20 | 1.87 | 10.78 | 0.53 | 7.03 | −7.78 |
| CFO / OP % | 88.1% | 131.1% | 100.1% | 107.1% | 112.1% | 107.1% | 105.1% | 140.0% | 78.1% |
| Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 97 | 74 | 82 | 81 | 69 | 73 | 59 | 62 | 63 |
| Inventory days | 189 | 109 | 178 | 141 | 124 | 100 | 96 | 80 | 65 |
| Days payable | 222 | 156 | 165 | 115 | 106 | 119 | 85 | 105 | 69 |
| Cash conversion cycle | 65 | 27 | 96 | 107 | 87 | 55 | 71 | 38 | 60 |
| Working capital days | 12 | 0 | 26 | 59 | 50 | 50 | 44 | 46 | 57 |
| ROCE % | 13.6% | 16.4% | — | 13.6% | 9.3% | 11.7% | 8.0% | 2.3% | 10.1% |
For the Sep 2026 quarter, Shilp Gravures reported sales of ₹26.86 Cr, up 4.1% year on year and net profit of ₹1.15 Cr, down 35.4% year on year. The operating margin was 15.6%.
Shilp Gravures' sales for the year to Mar 2026 were ₹97.53 Cr; over the last twelve months they were ₹98.98 Cr.
Net profit for the year to Mar 2026 was ₹7.01 Cr, and ₹6.05 Cr over the last twelve months. Earnings per share over the same trailing period were ₹9.72.
Shilp Gravures reported borrowings of ₹0.29 Cr at Mar 2026, against cash and equivalents of ₹1.51 Cr.
Cash from operations was ₹9.60 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹7.78 Cr.