MFS Intercorp (BSE 513721)₹11.59+10.07%Iron & Steel Products
In the Mar 2026 quarter (standalone), MFS Intercorp reported sales of ₹0.25 Cr, up 316.7% from Mar 2025, and net profit of ₹0.18 Cr. For the year to Mar 2026, sales were ₹0.38 Cr and net profit −₹0.01 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.10 | 0.00 | 0.00 | 0.09 | 0.05 | 0.05 | 0.06 | 0.00 | 0.00 | 0.00 | 0.25 |
| Expenses | 0.03 | 0.12 | 0.00 | 0.00 | 0.09 | 0.05 | 0.06 | 0.09 | 0.11 | 0.06 | 0.09 | 0.07 |
| Operating Profit | −0.03 | −0.03 | −0.02 | −0.02 | 0.03 | 0.00 | −0.02 | −0.02 | −0.13 | −0.08 | −0.11 | 0.21 |
| OPM % | — | −22.3% | — | — | 20.0% | 0.0% | −16.7% | −14.3% | — | — | — | 76.9% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.01 | −0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | −0.11 | −0.06 | −0.09 | 0.19 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.01 | −0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.11 | −0.06 | −0.09 | 0.18 |
| EPS (Rs) | −0.06 | −0.04 | −0.01 | −0.01 | 0.01 | 0.00 | −0.01 | −0.01 | −0.27 | −0.15 | −0.22 | 0.43 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.22 | 0.00 | 0.02 | 0.00 | 0.00 | 10.66 | 2.19 | 0.00 | 0.28 | 0.38 | 0.25 |
| Expenses | 0.03 | 0.22 | 0.00 | 0.03 | 0.09 | 0.00 | 10.07 | 1.76 | 0.01 | 0.31 | 0.42 | 0.33 |
| Operating Profit | −0.03 | 0.00 | −0.02 | 0.02 | −0.11 | −0.02 | 0.60 | 0.44 | −0.03 | −0.02 | −0.03 | −0.11 |
| OPM % | — | 0.0% | — | 33.3% | — | — | 5.5% | 19.6% | — | −3.5% | −5.1% | −44.0% |
| Other Income | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.01 | 0.00 | 0.00 | 0.00 | −0.09 | 0.00 | 0.61 | 0.44 | −0.01 | 0.00 | −0.01 | −0.07 |
| Tax % | 0.0% | — | — | 0.0% | 0.0% | 0.0% | 16.2% | 24.5% | 0.0% | 0.0% | 0.0% | — |
| Net Profit | −0.01 | 0.00 | 0.00 | 0.00 | −0.09 | 0.00 | 0.51 | 0.33 | −0.01 | 0.00 | −0.01 | −0.08 |
| EPS (Rs) | −0.04 | 0.00 | 0.00 | 0.01 | −0.22 | −0.01 | 1.19 | 0.78 | −0.04 | −0.01 | −0.04 | −0.21 |
| Dividend payout % | 0.0% | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.32 | 4.32 | 4.32 | 4.32 | 4.32 | 4.32 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 |
| Reserves | −3.89 | −3.91 | −3.91 | −3.91 | −3.90 | −4.01 | −4.01 | −3.47 | −3.15 | −3.17 | −3.18 | 0.75 |
| Borrowings | 0.15 | 0.15 | 0.15 | 0.18 | 9.43 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.05 | 0.07 | 0.07 | 0.04 | 0.03 | 0.10 | 0.31 | 5.64 | 4.43 | 4.43 | 4.64 | 4.36 |
| Total Liabilities | 0.63 | 0.63 | 0.63 | 0.63 | 9.88 | 0.64 | 0.63 | 6.50 | 5.61 | 5.59 | 5.79 | 9.44 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.63 | 0.63 | 0.63 | 0.63 | 9.37 | 0.64 | 0.63 | 6.50 | 5.61 | 5.59 | 5.75 | 9.40 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.79 | 5.00 | 5.00 | 5.11 | 5.70 |
| Cash & equivalents | 0.00 | 0.02 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.09 | 0.15 | 0.13 | 0.16 | 0.42 |
| Total Assets | 0.63 | 0.63 | 0.63 | 0.63 | 9.88 | 0.64 | 0.63 | 6.50 | 5.61 | 5.59 | 5.79 | 9.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.02 | −0.02 | −0.05 | 0.02 | −0.06 | 0.08 | 0.07 | −0.03 | 0.08 | −3.73 |
| Cash from investing activity | 0.00 | 0.00 | 0.00 | −9.20 | 0.03 | 0.00 | 0.00 | 0.00 | −0.02 | 0.00 |
| Cash from financing activity | 0.00 | 0.00 | 0.05 | 9.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.98 |
| Net cash flow | 0.02 | −0.02 | 0.00 | 0.02 | −0.02 | 0.08 | 0.07 | −0.03 | 0.05 | 0.27 |
| Capex | 0.00 | 0.00 | 0.00 | 0.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 |
| Free cash flow | 0.00 | 0.00 | −0.03 | −0.48 | −0.04 | 0.06 | 0.05 | −0.01 | 0.03 | −3.71 |
| CFO / OP % | −49.9% | — | 400.1% | 100.1% | 50.1% | 12.1% | 14.1% | 100.1% | −699.9% | 18,600.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | — | — | 0 | — | 0 | — | — | 198 | 831 | — | 6,444 | 5,344 |
| Inventory days | — | — | 0 | — | — | — | — | 0 | 0 | — | — | — |
| Cash conversion cycle | — | — | 0 | — | 0 | — | — | 197 | 830 | — | 6,443 | 5,343 |
| Working capital days | — | — | −111 | — | −365 | — | — | 5 | 96 | — | 705 | 3,959 |
| ROCE % | −1.7% | −3.6% | 0.0% | 0.0% | 0.2% | −1.9% | −2.4% | 108.8% | 45.0% | −1.7% | −0.9% | −0.6% |
For the Mar 2026 quarter, MFS Intercorp reported sales of ₹0.25 Cr, up 316.7% year on year and net profit of ₹0.18 Cr. The operating margin was 76.9%.
MFS Intercorp's sales for the year to Mar 2026 were ₹0.38 Cr; over the last twelve months they were ₹0.25 Cr.
Net profit for the year to Mar 2026 was −₹0.01 Cr, and −₹0.08 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.21.
MFS Intercorp reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.42 Cr.
Cash from operations was −₹3.73 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹3.71 Cr.