Rudra Ecovation (BSE 514010)₹18.54+3.52%Other Textile Products
In the Mar 2026 quarter (standalone), Rudra Ecovation reported sales of ₹8.22 Cr, up 16.1% from Mar 2025, and net profit of −₹1.40 Cr. For the year to Mar 2026, sales were ₹31.51 Cr and net profit −₹4.08 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.22 | 2.35 | 4.96 | 10.04 | 5.32 | 7.22 | 6.90 | 7.08 | 5.26 | 9.61 | 8.42 | 8.22 |
| Expenses | 3.11 | 3.09 | 3.96 | 8.43 | 5.30 | 8.53 | 7.55 | 6.83 | 5.53 | 10.16 | 8.98 | 9.25 |
| Operating Profit | −0.90 | −0.75 | 1.01 | 1.63 | 0.04 | −1.31 | −0.65 | 0.27 | −0.27 | −0.54 | −0.56 | −1.03 |
| OPM % | −40.0% | −31.4% | 20.1% | 16.0% | 0.6% | −18.0% | −9.3% | 3.6% | −4.9% | −5.5% | −6.6% | −12.4% |
| Other Income | 0.18 | 0.16 | 0.28 | 0.20 | 0.30 | 0.24 | 0.11 | 0.07 | 0.04 | 0.32 | 0.08 | 0.07 |
| Interest | 0.52 | 0.54 | 0.49 | 0.15 | 0.35 | 0.34 | 0.54 | 0.23 | 0.38 | 0.35 | 0.26 | 0.27 |
| Depreciation | 0.30 | 0.33 | 0.32 | 0.32 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 |
| Profit before tax | −1.51 | −1.45 | 0.47 | 1.33 | −0.28 | −1.68 | −1.33 | −0.18 | −0.89 | −0.85 | −1.02 | −1.49 |
| Tax % | 15.2% | −16.4% | −6.2% | −35.8% | −10.3% | −1.8% | −3.7% | −52.5% | −3.3% | −4.6% | −2.9% | −7.3% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −1.76 | −1.23 | 0.52 | 1.83 | −0.27 | −1.66 | −1.30 | −0.10 | −0.88 | −0.83 | −1.00 | −1.40 |
| EPS (Rs) | −0.21 | −0.15 | 0.07 | 0.22 | −0.04 | −0.16 | −0.12 | −0.02 | −0.09 | −0.08 | −0.10 | −0.13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47.20 | 55.67 | 55.61 | 47.62 | 42.57 | 14.50 | 27.21 | 26.77 | 19.57 | 26.53 | 31.51 | 31.51 |
| Expenses | 41.80 | 52.02 | 50.77 | 43.29 | 41.74 | 15.24 | 31.23 | 25.00 | 18.61 | 28.22 | 33.91 | 33.92 |
| Operating Profit | 5.49 | 3.71 | 4.95 | 4.44 | 0.90 | −0.72 | −4.00 | 1.80 | 1.00 | −1.65 | −2.37 | −2.40 |
| OPM % | 11.5% | 6.6% | 8.8% | 9.2% | 2.1% | −4.9% | −14.6% | 6.6% | 5.0% | −6.2% | −7.5% | −7.6% |
| Other Income | −0.04 | 0.10 | 0.64 | 1.32 | 1.89 | 0.15 | 1.12 | 3.92 | 0.85 | 0.75 | 0.55 | 0.51 |
| Interest | 3.00 | 3.61 | 3.68 | 3.52 | 3.12 | 3.34 | 2.54 | 1.16 | 1.69 | 1.45 | 1.29 | 1.26 |
| Depreciation | 2.19 | 2.21 | 2.24 | 2.03 | 2.02 | 2.06 | 1.80 | 1.55 | 1.29 | 1.15 | 1.19 | 1.16 |
| Profit before tax | 0.20 | −2.02 | −0.35 | 0.17 | −2.36 | −5.92 | −7.18 | 2.98 | −1.14 | −3.49 | −4.26 | −4.25 |
| Tax % | 19.1% | −20.6% | 89.0% | −133.3% | −2.9% | −15.2% | −4.6% | 2.0% | −45.2% | −6.0% | −4.9% | — |
| Exceptional items | −0.14 | 0.00 | −0.02 | 0.00 | 0.00 | −0.49 | −0.09 | 2.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.18 | −1.63 | −0.69 | 0.42 | −2.31 | −5.05 | −6.89 | 2.94 | −0.65 | −3.30 | −4.08 | −4.11 |
| EPS (Rs) | 0.03 | −0.20 | −0.09 | 0.06 | −0.28 | −0.59 | −0.81 | 0.35 | −0.08 | −0.30 | −0.35 | −0.40 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.61 | 8.61 | 8.61 | 8.60 | 8.61 | 8.61 | 8.62 | 8.62 | 8.62 | 8.62 | 11.45 | 11.93 |
| Reserves | 10.64 | 10.81 | 23.35 | 13.51 | 15.12 | 12.87 | 8.00 | 1.34 | 4.42 | 9.91 | 84.96 | 108 |
| Borrowings | 41.33 | 41.25 | 26.60 | 36.09 | 28.12 | 27.28 | 29.56 | 27.30 | 15.76 | 9.85 | 9.96 | 0.85 |
| Other Liabilities | 9.92 | 10.16 | 11.68 | 7.50 | 12.05 | 12.50 | 25.34 | 27.66 | 27.87 | 22.09 | 24.47 | 18.37 |
| Total Liabilities | 70.50 | 70.83 | 70.24 | 65.70 | 63.90 | 61.26 | 71.52 | 64.92 | 56.67 | 50.47 | 131 | 139 |
| Fixed Assets | 27.11 | 25.19 | 23.41 | 22.38 | 21.37 | 19.39 | 16.72 | 14.21 | 11.87 | 11.47 | 11.16 | 9.96 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96.38 | 96.38 |
| Other Assets | 43.39 | 45.64 | 46.83 | 43.32 | 42.53 | 39.75 | 54.80 | 50.71 | 44.80 | 39.00 | 23.30 | 32.35 |
| Inventories | 33.95 | 32.18 | 17.72 | 23.38 | 29.57 | 25.25 | 22.12 | 16.89 | 16.20 | 15.08 | 14.13 | 8.57 |
| Trade receivables | 2.32 | 7.60 | 21.93 | 9.69 | 7.70 | 9.13 | 3.33 | 11.69 | 8.07 | 2.42 | 0.73 | 19.38 |
| Cash & equivalents | 0.57 | 1.21 | 0.97 | 1.14 | 1.13 | 1.18 | 0.08 | 0.08 | 0.17 | 2.56 | 0.13 | 0.08 |
| Total Assets | 70.50 | 70.83 | 70.24 | 65.70 | 63.90 | 61.26 | 71.52 | 64.92 | 56.67 | 50.47 | 131 | 139 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 13.79 | 4.98 | 3.82 | 5.12 | 5.76 | 5.35 | 0.07 | 33.59 | 11.10 | 3.58 | 15.09 | −16.78 |
| Cash from investing activity | −1.69 | −0.31 | −0.44 | −1.21 | −1.01 | −2.11 | 0.13 | 0.71 | 0.76 | −0.85 | −96.86 | 0.00 |
| Cash from financing activity | −11.87 | −4.00 | −3.87 | −3.70 | −4.70 | −3.16 | −1.29 | −34.05 | −11.69 | −0.31 | 79.21 | 16.61 |
| Net cash flow | 0.14 | 0.65 | −0.54 | 0.15 | −0.02 | 0.06 | −1.11 | 0.00 | 0.08 | 2.37 | −2.42 | −0.06 |
| Capex | 2.42 | 0.89 | 0.55 | 1.56 | 1.03 | 2.15 | 0.56 | 0.05 | 0.00 | 0.91 | 0.85 | 0.00 |
| Free cash flow | 12.02 | 4.56 | 3.28 | 3.81 | 4.73 | 3.21 | 0.21 | 34.26 | 11.87 | 2.68 | 14.24 | −16.79 |
| CFO / OP % | 206.9% | 91.0% | 103.0% | 103.0% | 130.0% | 602.0% | −8.0% | −841.0% | 618.0% | 377.0% | −922.0% | 708.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 10 | 59 | 144 | 64 | 59 | 78 | 84 | 157 | 110 | 45 | 10 | 225 |
| Inventory days | 179 | 367 | 155 | 239 | 357 | 336 | 1,555 | 308 | 393 | 551 | 290 | 128 |
| Days payable | 41 | 88 | 72 | 36 | 61 | 57 | 36 | 9 | 14 | 21 | 15 | 8 |
| Cash conversion cycle | 148 | 338 | 227 | 267 | 356 | 358 | 1,602 | 455 | 489 | 575 | 285 | 344 |
| Working capital days | 72 | 136 | 98 | 101 | 130 | 121 | 169 | 34 | 121 | 272 | 79 | 166 |
| ROCE % | 7.2% | 5.5% | 2.7% | 5.8% | 6.7% | 1.5% | −4.5% | −11.0% | 3.4% | 1.9% | −3.1% | −2.7% |
For the Mar 2026 quarter, Rudra Ecovation reported sales of ₹8.22 Cr, up 16.1% year on year and net profit of −₹1.40 Cr. The operating margin was −12.4%.
Rudra Ecovation's sales for the year to Mar 2026 were ₹31.51 Cr; over the last twelve months they were ₹31.51 Cr.
Net profit for the year to Mar 2026 was −₹4.08 Cr, and −₹4.11 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.40.
Rudra Ecovation reported borrowings of ₹0.85 Cr at Mar 2026, against cash and equivalents of ₹0.08 Cr.
Cash from operations was −₹16.78 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹16.79 Cr.