Deepak Spinners (BSE 514030)₹143.95+0.35%Other Textile Products
In the Mar 2026 quarter (standalone), Deepak Spinners reported sales of ₹121 Cr, down 0.6% from Mar 2025, and net profit of ₹2.46 Cr. For the year to Mar 2026, sales were ₹535 Cr and net profit ₹3.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 113 | 134 | 116 | 109 | 140 | 132 | 132 | 122 | 139 | 140 | 135 | 121 |
| Expenses | 105 | 125 | 112 | 108 | 140 | 129 | 128 | 121 | 139 | 133 | 128 | 114 |
| Operating Profit | 7.91 | 7.69 | 4.02 | 0.32 | −0.74 | 1.98 | 3.77 | 0.06 | −0.19 | 6.85 | 6.77 | 6.69 |
| OPM % | 7.0% | 5.8% | 3.5% | 0.3% | −0.5% | 1.5% | 2.9% | 0.0% | −0.1% | 4.9% | 5.0% | 5.6% |
| Other Income | 0.44 | 1.08 | 0.56 | 0.73 | 0.46 | 0.41 | 0.78 | 0.69 | 0.60 | 0.98 | 1.43 | 1.49 |
| Interest | 1.22 | 1.09 | 0.86 | 0.71 | 1.09 | 1.05 | 0.87 | 0.72 | 0.96 | 0.78 | 0.55 | 0.41 |
| Depreciation | 4.09 | 4.19 | 4.33 | 4.13 | 4.22 | 4.46 | 4.47 | 4.44 | 4.25 | 4.40 | 4.29 | 4.09 |
| Profit before tax | 3.01 | 3.46 | −0.62 | −3.80 | −5.58 | −3.13 | −0.80 | −4.42 | −4.81 | 2.62 | 3.35 | 3.65 |
| Tax % | 27.1% | 26.8% | −19.1% | −23.1% | 0.5% | 10.5% | −44.5% | −85.4% | −25.2% | 25.1% | 16.4% | 32.5% |
| Net Profit | 2.19 | 2.53 | −0.50 | −2.92 | −5.60 | −3.46 | −0.44 | −0.64 | −3.60 | 1.96 | 2.80 | 2.46 |
| EPS (Rs) | 3.05 | 3.52 | −0.70 | −4.07 | −7.81 | −4.82 | −0.62 | −0.89 | −5.01 | 2.73 | 3.90 | 3.43 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 402 | 412 | 440 | 476 | 462 | 398 | 533 | 563 | 472 | 525 | 535 | 536 |
| Expenses | 358 | 373 | 407 | 435 | 426 | 355 | 461 | 491 | 451 | 519 | 514 | 514 |
| Operating Profit | 42.01 | 37.99 | 32.03 | 40.03 | 34.99 | 42.03 | 69.06 | 70.01 | 20.02 | 5.01 | 20.02 | 20.12 |
| OPM % | 11.0% | 9.0% | 7.0% | 8.0% | 8.1% | 11.1% | 13.0% | 13.1% | 4.2% | 1.0% | 3.8% | 3.8% |
| Other Income | 5.01 | 2.01 | 4.01 | 7.01 | 3.01 | 2.01 | 3.01 | 3.01 | 3.01 | 2.01 | 4.01 | 4.50 |
| Interest | 11.96 | 14.96 | 12.96 | 9.97 | 8.97 | 5.98 | 3.99 | 2.99 | 3.99 | 3.99 | 2.99 | 2.70 |
| Depreciation | 14.04 | 16.03 | 16.05 | 16.02 | 16.03 | 16.02 | 16.04 | 16.03 | 17.04 | 18.04 | 17.04 | 17.03 |
| Profit before tax | 21.97 | 8.99 | 6.99 | 19.99 | 12.01 | 20.97 | 52.98 | 53.95 | 1.99 | −13.99 | 4.99 | 4.81 |
| Tax % | 28.0% | 27.0% | 14.9% | 32.0% | −20.0% | 26.0% | 25.0% | 26.0% | 37.0% | −27.1% | 25.0% | — |
| Exceptional items | 0.00 | −1.99 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 15.95 | 5.98 | 5.98 | 13.94 | 14.94 | 15.95 | 38.83 | 39.88 | 0.99 | −9.96 | 3.99 | 3.62 |
| EPS (Rs) | 21.77 | 8.70 | 7.92 | 19.08 | 20.66 | 21.80 | 54.53 | 55.66 | 1.80 | −14.16 | 5.05 | 5.05 |
| Dividend payout % | 8.9% | 23.0% | 0.0% | 8.0% | 7.0% | 9.0% | 5.0% | 4.0% | 28.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.00 | 6.98 | 6.98 | 7.00 | 6.99 | 6.98 | 6.98 | 6.97 | 6.98 | 6.98 | 6.97 | 6.98 |
| Reserves | 84.11 | 98.03 | 104 | 110 | 124 | 136 | 152 | 190 | 228 | 228 | 218 | 222 |
| Borrowings | 121 | 150 | 149 | 127 | 112 | 85.63 | 55.74 | 48.77 | 49.77 | 43.80 | 36.83 | 29.87 |
| Other Liabilities | 41.79 | 52.75 | 60.71 | 73.65 | 76.63 | 65.68 | 52.74 | 58.73 | 63.69 | 73.64 | 70.66 | 57.72 |
| Total Liabilities | 253 | 308 | 321 | 318 | 321 | 295 | 267 | 303 | 348 | 352 | 332 | 317 |
| Fixed Assets | 155 | 202 | 196 | 187 | 176 | 168 | 153 | 149 | 180 | 177 | 174 | 163 |
| CWIP | 1.01 | 2.01 | 1.01 | 0.00 | 1.01 | 1.01 | 3.01 | 1.01 | 4.01 | 9.02 | 0.00 | 8.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 97.78 | 103 | 124 | 131 | 144 | 127 | 112 | 153 | 165 | 167 | 157 | 148 |
| Inventories | 50.86 | 59.87 | 68.80 | 71.80 | 81.71 | 74.76 | 58.84 | 80.73 | 97.78 | 102 | 87.78 | 86.78 |
| Trade receivables | 29.91 | 25.90 | 38.86 | 36.88 | 36.89 | 28.92 | 33.90 | 32.87 | 29.93 | 27.93 | 35.91 | 32.88 |
| Cash & equivalents | 0.00 | 1.99 | 1.01 | 1.01 | 1.01 | 1.01 | 0.99 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Total Assets | 253 | 308 | 321 | 318 | 321 | 295 | 267 | 303 | 348 | 352 | 332 | 317 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 36.86 | 44.83 | 20.92 | 39.85 | 28.91 | 43.81 | 38.83 | 38.85 | 41.82 | 26.90 | 15.94 | 18.92 |
| Cash from investing activity | −4.01 | −59.13 | −6.02 | −5.01 | −4.01 | −3.01 | −2.01 | −26.07 | −37.08 | −16.04 | −6.02 | −10.02 |
| Cash from financing activity | −33.99 | 15.99 | −16.01 | −34.97 | −24.98 | −41.03 | −36.98 | −12.99 | −3.99 | −11.01 | −10.01 | −9.01 |
| Net cash flow | 0.00 | 1.01 | −1.01 | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 9.51 | 62.77 | 9.38 | 6.70 | 5.61 | 5.62 | 3.10 | 28.14 | 39.64 | 19.11 | 8.56 | 12.32 |
| Free cash flow | 29.01 | −18.01 | 12.01 | 34.04 | 24.04 | 38.04 | 36.01 | 12.01 | 3.01 | 10.01 | 9.01 | 7.01 |
| CFO / OP % | 114.0% | 114.9% | 62.0% | 128.0% | 92.0% | 144.0% | 108.0% | 77.0% | 79.0% | 147.9% | 319.0% | 99.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 26 | 24 | 35 | 30 | 28 | 23 | 31 | 23 | 19 | 21 | 25 | 23 |
| Inventory days | 63 | 88 | 100 | 95 | 102 | 96 | 95 | 100 | 117 | 136 | 95 | 96 |
| Days payable | 9 | 13 | 23 | 35 | 38 | 31 | 23 | 23 | 29 | 44 | 37 | 23 |
| Cash conversion cycle | 80 | 100 | 112 | 90 | 92 | 87 | 104 | 101 | 108 | 113 | 84 | 96 |
| Working capital days | 14 | 8 | 7 | 8 | 7 | 9 | 28 | 32 | 36 | 41 | 35 | 41 |
| ROCE % | 12.0% | 14.0% | 10.0% | 8.0% | 11.0% | 9.0% | 12.0% | 25.0% | 21.0% | 2.0% | −4.0% | 3.0% |
For the Mar 2026 quarter, Deepak Spinners reported sales of ₹121 Cr, down 0.6% year on year and net profit of ₹2.46 Cr. The operating margin was 5.6%.
Deepak Spinners' sales for the year to Mar 2026 were ₹535 Cr; over the last twelve months they were ₹536 Cr.
Net profit for the year to Mar 2026 was ₹3.99 Cr, and ₹3.62 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.05.
Deepak Spinners reported borrowings of ₹29.87 Cr at Mar 2026, against cash and equivalents of ₹1.01 Cr.
Cash from operations was ₹18.92 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹7.01 Cr.