Newtrac Foods & Beverages (BSE 514060)₹5.00+2.67%Trading & Distributors
In the Jun 2026 quarter (standalone), Newtrac Foods & Beverages reported sales of ₹21.98 Cr, up 64.8% from Jun 2025, and net profit of ₹0.09 Cr, down 64.0% year on year. For the year to Mar 2026, sales were ₹16.29 Cr and net profit −₹6.40 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.40 | 10.93 | 12.45 | 15.05 | 20.19 | 10.19 | 18.55 | 13.34 | 0.00 | 0.00 | 2.94 | 21.98 |
| Expenses | 0.24 | 10.54 | 11.23 | 14.43 | 19.32 | 10.04 | 17.56 | 13.25 | 0.47 | 0.51 | 9.11 | 21.87 |
| Operating Profit | 0.15 | 0.37 | 1.21 | 0.59 | 0.86 | 0.14 | 0.95 | 0.09 | −0.47 | −0.53 | −6.18 | 0.05 |
| OPM % | 39.0% | 3.5% | 9.8% | 4.0% | 4.3% | 1.5% | 5.2% | 0.6% | — | — | −209.8% | 0.3% |
| Other Income | 0.16 | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.29 | 0.29 | 0.06 | 0.06 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.03 | 0.07 | 0.07 | 0.06 | 0.06 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.32 | 0.37 | 1.49 | 0.59 | 0.86 | 0.14 | 0.89 | 0.32 | −0.23 | −0.27 | −6.15 | 0.07 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 81.2% | 27.3% | −29.1% | −7.1% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.34 | 0.39 | 1.51 | 0.61 | 0.88 | 0.16 | 0.18 | 0.25 | −0.18 | −0.27 | −6.20 | 0.09 |
| EPS (Rs) | 0.06 | 0.07 | 0.23 | 0.10 | 0.14 | 0.03 | 0.04 | 0.05 | −0.04 | −0.05 | −0.93 | 0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.80 | 64.00 | 16.29 | 24.92 |
| Expenses | 0.04 | 0.04 | 0.05 | 0.06 | 0.11 | 0.13 | 0.10 | 0.16 | 22.04 | 61.30 | 23.35 | 31.96 |
| Operating Profit | −0.04 | −0.04 | −0.07 | −0.06 | −0.11 | −0.13 | −0.10 | −0.16 | 1.74 | 2.58 | −7.10 | −7.13 |
| OPM % | — | — | — | — | — | — | — | — | 7.3% | 4.0% | −43.5% | −28.6% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 | 0.00 | 0.93 | 0.70 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.21 | 0.26 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.04 | −0.04 | −0.05 | −0.06 | −0.11 | −0.13 | −0.10 | −0.16 | 2.19 | 2.52 | −6.35 | −6.58 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 28.9% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.06 | −0.06 | −0.07 | −0.08 | −0.13 | −0.15 | −0.12 | −0.18 | 2.20 | 1.81 | −6.40 | −6.56 |
| EPS (Rs) | −0.02 | −0.02 | −0.02 | −0.02 | −0.03 | −0.03 | −0.03 | −0.04 | 0.34 | 0.28 | −0.96 | −1.00 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.82 | 4.82 | 4.82 | 4.82 | 4.82 | 4.82 | 4.82 | 4.82 | 4.82 | 4.82 | 19.28 | 19.26 |
| Reserves | −11.23 | −11.30 | −11.33 | −11.39 | −11.48 | −11.58 | −11.72 | −11.83 | −12.02 | −9.83 | −8.01 | −14.38 |
| Borrowings | 0.33 | 0.38 | 0.43 | 0.49 | 0.53 | 0.68 | 0.82 | 0.93 | 0.00 | 0.00 | 0.05 | 1.70 |
| Other Liabilities | 6.11 | 6.13 | 6.11 | 6.11 | 6.16 | 6.11 | 6.11 | 6.11 | 7.23 | 16.52 | 16.12 | 11.77 |
| Total Liabilities | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 11.51 | 27.44 | 18.35 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.40 |
| Other Assets | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 11.48 | 27.41 | 13.95 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.69 | 19.71 | 5.85 |
| Cash & equivalents | 0.00 | 0.00 | 0.02 | 0.00 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 2.80 | 0.97 | 0.02 |
| Total Assets | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 11.51 | 27.44 | 18.35 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.49 | −0.04 | −0.04 | −0.05 | −0.03 | −0.14 | −0.13 | −0.10 | −0.13 | 2.78 | −16.18 | 2.00 |
| Cash from investing activity | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.03 | 0.00 | −4.43 |
| Cash from financing activity | 0.04 | 0.04 | 0.05 | 0.05 | 0.03 | 0.15 | 0.12 | 0.10 | 0.13 | 0.00 | 14.36 | 1.44 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.80 | −1.84 | −0.96 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Free cash flow | −0.04 | −0.04 | −0.04 | −0.05 | −0.03 | −0.14 | −0.13 | −0.10 | −0.13 | 2.76 | −16.16 | 2.00 |
| CFO / OP % | 1,000.0% | 100.0% | 100.0% | 100.0% | 57.0% | 125.0% | 100.0% | 100.0% | 82.0% | 158.0% | −625.0% | −29.0% |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Debtor days | 132 | 111 | 129 |
| Inventory days | 0 | 0 | 0 |
| Cash conversion cycle | 133 | 112 | 130 |
| Working capital days | −119 | 59 | 10 |
| ROCE % | — | 83.2% | −69.5% |
For the Jun 2026 quarter, Newtrac Foods & Beverages reported sales of ₹21.98 Cr, up 64.8% year on year and net profit of ₹0.09 Cr, down 64.0% year on year. The operating margin was 0.3%.
Newtrac Foods & Beverages' sales for the year to Mar 2026 were ₹16.29 Cr; over the last twelve months they were ₹24.92 Cr.
Net profit for the year to Mar 2026 was −₹6.40 Cr, and −₹6.56 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.00.
Newtrac Foods & Beverages reported borrowings of ₹1.70 Cr at Mar 2026, against cash and equivalents of ₹0.02 Cr.
Cash from operations was ₹2 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2 Cr.