PBM Polytex (BSE 514087)₹65.30+12.18%Other Textile Products
In the Jun 2026 quarter (consolidated), PBM Polytex reported sales of ₹38.71 Cr, down 16.3% from Jun 2025, and net profit of ₹1.94 Cr. For the year to Mar 2026, sales were ₹166 Cr and net profit −₹1.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 50.56 | 43.70 | 51.89 | 41.10 | 42.38 | 42.52 | 49.59 | 46.26 | 34.81 | 36.99 | 47.80 | 38.71 |
| Expenses | 54.04 | 46.33 | 52.17 | 41.97 | 44.24 | 43.93 | 49.58 | 47.61 | 35.93 | 39.73 | 49.48 | 35.56 |
| Operating Profit | −3.43 | −2.56 | −0.13 | −0.82 | −1.78 | −1.37 | 0.14 | −1.22 | −1.05 | −2.69 | −1.58 | 3.25 |
| OPM % | −6.7% | −5.8% | −0.2% | −2.0% | −4.1% | −3.2% | 0.3% | −2.6% | −3.0% | −7.2% | −3.3% | 8.4% |
| Other Income | 0.51 | 1.74 | 1.64 | 0.39 | 0.64 | 0.64 | 0.35 | 0.38 | 0.36 | 6.95 | 0.87 | 0.41 |
| Interest | 0.10 | 0.08 | 0.19 | 0.17 | 0.08 | 0.10 | 0.12 | 0.15 | 0.09 | 0.11 | 0.18 | 0.14 |
| Depreciation | 0.92 | 0.90 | 0.97 | 0.91 | 0.93 | 0.92 | 0.95 | 0.91 | 0.92 | 0.88 | 0.90 | 0.91 |
| Profit before tax | −3.93 | −1.81 | 0.36 | −1.52 | −2.16 | −1.74 | −0.59 | −1.91 | −1.69 | 3.30 | −1.78 | 2.62 |
| Tax % | −23.2% | −25.0% | 17.2% | −29.1% | −25.1% | −23.7% | −25.8% | −22.6% | −27.3% | 24.3% | −22.0% | 25.3% |
| Net Profit | −2.99 | −1.34 | 0.27 | −1.07 | −1.61 | −1.31 | −0.41 | −1.46 | −1.22 | 2.48 | −1.36 | 1.94 |
| EPS (Rs) | −4.35 | −1.95 | 0.40 | −1.56 | −2.34 | −1.91 | −0.60 | −2.13 | −1.78 | 3.61 | −1.98 | 2.82 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 191 | 178 | 196 | 210 | 170 | 154 | 254 | 201 | 191 | 175 | 166 | 158 |
| Expenses | 178 | 170 | 192 | 204 | 174 | 149 | 223 | 201 | 200 | 180 | 173 | 161 |
| Operating Profit | 15.05 | 9.03 | 5.02 | 7.03 | −3.01 | 5.01 | 32.11 | 2.01 | −9.02 | −4.01 | −6.02 | −2.07 |
| OPM % | 8.0% | 4.9% | 2.4% | 3.2% | −1.7% | 3.4% | 13.0% | 0.8% | −4.5% | −2.2% | −3.9% | −1.3% |
| Other Income | 3.01 | 4.01 | 3.01 | 4.01 | 3.01 | 2.01 | 1.01 | 3.01 | 4.01 | 2.01 | 9.02 | 8.59 |
| Interest | 3.01 | 1.01 | 0.99 | 1.01 | 1.01 | 1.01 | 0.99 | 1.01 | 0.99 | 0.00 | 1.01 | 0.52 |
| Depreciation | 4.01 | 4.01 | 3.01 | 3.01 | 4.01 | 4.01 | 3.01 | 3.01 | 4.01 | 4.01 | 4.01 | 3.61 |
| Profit before tax | 11.02 | 8.02 | 3.01 | 6.01 | −4.01 | 3.01 | 29.06 | 1.01 | −9.02 | −6.01 | −2.01 | 2.45 |
| Tax % | 39.0% | 28.0% | −20.0% | 51.0% | −38.0% | 28.0% | 26.0% | 46.0% | −25.0% | −26.0% | −23.0% | — |
| Exceptional items | 0.99 | 0.99 | 0.00 | 0.99 | 0.99 | 0.00 | 0.00 | 1.99 | 1.99 | 1.99 | 0.00 | — |
| Net Profit | 4.99 | 4.99 | 3.99 | 2.99 | −2.99 | 1.99 | 21.94 | 0.00 | −5.99 | −3.99 | −1.99 | 1.84 |
| EPS (Rs) | 6.61 | 6.71 | 4.67 | 3.93 | −3.83 | 3.14 | 31.76 | 0.48 | −9.34 | −6.43 | −2.27 | 2.67 |
| Dividend payout % | 44.9% | 44.9% | 74.9% | 14.9% | 0.0% | 47.9% | 13.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.97 | 7.98 | 7.97 | 7.98 | 7.97 | 6.97 | 6.97 | 6.97 | 6.97 | 6.98 | 6.98 | 6.98 |
| Reserves | 102 | 104 | 103 | 105 | 107 | 95.22 | 98.24 | 119 | 117 | 111 | 108 | 107 |
| Borrowings | 20.99 | 11.99 | 15.98 | 7.99 | 14.98 | 0.99 | 0.00 | 0.99 | 0.99 | 0.99 | 0.00 | 0.99 |
| Other Liabilities | 28.11 | 28.93 | 24.88 | 19.03 | 20.95 | 22.02 | 30.05 | 32.02 | 18.94 | 23.99 | 15.00 | 16.02 |
| Total Liabilities | 159 | 154 | 152 | 139 | 150 | 125 | 135 | 158 | 144 | 144 | 130 | 131 |
| Fixed Assets | 60.10 | 58.10 | 55.02 | 54.08 | 53.04 | 51.08 | 48.02 | 50.07 | 52.05 | 54.06 | 52.05 | 50.08 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.99 | 0.99 | 0.00 |
| Investments | 38.01 | 35.99 | 24.99 | 14.98 | 36.01 | 11.99 | 0.99 | 0.99 | 1.99 | 7.99 | 1.99 | 6.99 |
| Other Assets | 60.15 | 59.09 | 72.11 | 70.16 | 61.18 | 62.13 | 85.25 | 106 | 91.20 | 80.22 | 75.13 | 73.18 |
| Inventories | 42.14 | 43.33 | 51.57 | 52.38 | 36.65 | 45.15 | 61.12 | 73.51 | 36.64 | 56.27 | 47.12 | 47.14 |
| Trade receivables | 7.95 | 5.78 | 8.81 | 7.81 | 13.85 | 9.89 | 9.98 | 14.05 | 17.83 | 9.64 | 14.27 | 9.42 |
| Cash & equivalents | 2.68 | 3.02 | 5.95 | 3.87 | 5.96 | 1.23 | 8.89 | 6.02 | 23.43 | 3.38 | 3.07 | 9.08 |
| Total Assets | 159 | 154 | 152 | 139 | 150 | 125 | 135 | 158 | 144 | 144 | 130 | 131 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 32.01 | 15.99 | −1.01 | 3.99 | 22.99 | 1.99 | −1.99 | 3.99 | 22.97 | −10.99 | −5.99 | 3.99 |
| Cash from investing activity | −21.09 | −1.01 | 5.02 | 6.02 | −24.07 | 19.07 | 10.04 | −5.02 | −3.01 | −9.03 | 7.02 | 2.01 |
| Cash from financing activity | −9.01 | −15.02 | −1.01 | −12.02 | 3.01 | −26.03 | −1.01 | −2.01 | −3.01 | 0.00 | −2.01 | 0.00 |
| Net cash flow | 2.01 | 0.00 | 3.01 | −2.01 | 2.01 | −5.01 | 7.02 | −2.01 | 17.04 | −20.07 | 0.00 | 6.02 |
| Capex | 2.49 | 1.85 | 0.96 | 2.21 | 3.08 | 0.73 | 0.73 | 7.02 | 5.18 | 5.00 | 1.60 | 1.33 |
| Free cash flow | 30.01 | 14.01 | −2.01 | 2.01 | 20.01 | 2.01 | −2.99 | −2.01 | 19.02 | −14.99 | −7.01 | 9.01 |
| CFO / OP % | 183.0% | 138.0% | 26.0% | 147.0% | 379.0% | −122.0% | −18.0% | 40.0% | 1,536.0% | 134.0% | 148.0% | −67.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 14 | 12 | 19 | 15 | 25 | 22 | 25 | 21 | 33 | 19 | 31 | 22 |
| Inventory days | 118 | 143 | 177 | 155 | 102 | 153 | 236 | 175 | 96 | 148 | 142 | 153 |
| Days payable | 15 | 21 | 22 | 11 | 11 | 26 | 10 | 33 | 10 | 6 | 11 | 16 |
| Cash conversion cycle | 116 | 133 | 173 | 158 | 115 | 148 | 249 | 163 | 119 | 160 | 161 | 157 |
| Working capital days | 46 | 58 | 76 | 88 | 47 | 92 | 120 | 101 | 90 | 103 | 120 | 115 |
| ROCE % | — | 9.0% | 5.0% | 2.0% | 4.0% | −4.0% | 3.0% | 26.0% | −1.0% | −9.0% | −6.0% | −1.0% |
For the Jun 2026 quarter, PBM Polytex reported sales of ₹38.71 Cr, down 16.3% year on year and net profit of ₹1.94 Cr. The operating margin was 8.4%.
PBM Polytex's sales for the year to Mar 2026 were ₹166 Cr; over the last twelve months they were ₹158 Cr.
Net profit for the year to Mar 2026 was −₹1.99 Cr, and ₹1.84 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.67.
PBM Polytex reported borrowings of ₹0.99 Cr at Mar 2026, against cash and equivalents of ₹9.08 Cr.
Cash from operations was ₹3.99 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹9.01 Cr.