Surbhi Industries (BSE 514260)₹82.69+4.35%Other Textile Products
In the Jun 2026 quarter (standalone), Surbhi Industries reported sales of ₹6.66 Cr, down 18.3% from Jun 2025, and net profit of ₹0.35 Cr, down 25.5% year on year. For the year to Mar 2026, sales were ₹31.45 Cr and net profit ₹1.98 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.43 | 5.83 | 3.48 | 6.23 | 11.08 | 10.54 | 7.97 | 8.15 | 8.84 | 6.71 | 7.74 | 6.66 |
| Expenses | 5.35 | 5.35 | 3.26 | 6.00 | 9.01 | 9.41 | 7.86 | 6.65 | 7.13 | 5.55 | 6.83 | 5.30 |
| Operating Profit | 0.10 | 0.50 | 0.23 | 0.25 | 2.10 | 1.17 | 0.13 | 1.53 | 1.74 | 1.18 | 0.93 | 1.38 |
| OPM % | 1.6% | 8.3% | 6.3% | 3.8% | 18.8% | 10.9% | 1.5% | 18.5% | 19.4% | 17.3% | 11.8% | 20.5% |
| Other Income | 0.46 | 0.36 | 0.70 | 0.36 | 1.66 | 0.24 | 1.11 | 0.40 | 0.37 | 0.59 | 0.86 | 0.29 |
| Interest | 0.52 | 0.32 | −0.16 | 0.31 | 0.40 | 0.37 | 0.41 | 0.53 | 0.58 | 0.65 | 0.61 | 0.28 |
| Depreciation | 0.57 | 0.55 | 0.82 | 0.64 | 0.64 | 0.64 | 0.63 | 0.92 | 0.98 | 1.01 | 0.77 | 1.01 |
| Profit before tax | −0.52 | −0.04 | 0.28 | −0.35 | 2.73 | 0.37 | 0.21 | 0.49 | 0.54 | 0.12 | 0.42 | 0.37 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −169.9% | 0.0% | 0.0% | 0.0% | −114.6% | 0.0% |
| Net Profit | −0.52 | −0.02 | 0.25 | −0.33 | 2.71 | 0.37 | 0.52 | 0.47 | 0.51 | 0.10 | 0.87 | 0.35 |
| EPS (Rs) | −1.53 | −0.08 | 0.75 | −0.98 | 7.90 | 1.10 | 1.53 | 1.39 | 1.50 | 0.31 | 2.55 | 1.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30.69 | 20.75 | 19.73 | 19.37 | 28.68 | 17.96 | 28.50 | 27.00 | 17.79 | 35.82 | 31.45 | 29.95 |
| Expenses | 24.20 | 16.98 | 16.79 | 16.53 | 22.74 | 13.24 | 22.95 | 23.54 | 17.31 | 32.27 | 26.19 | 24.81 |
| Operating Profit | 6.57 | 3.82 | 3.00 | 2.89 | 6.00 | 4.78 | 5.66 | 3.53 | 0.54 | 3.62 | 5.35 | 5.23 |
| OPM % | 21.3% | 18.3% | 15.1% | 14.8% | 20.8% | 26.4% | 19.7% | 13.0% | 3.0% | 10.0% | 16.9% | 17.5% |
| Other Income | 1.75 | 3.77 | 1.34 | 1.55 | 1.34 | 1.01 | 1.08 | 1.54 | 2.11 | 3.41 | 2.25 | 2.11 |
| Interest | 2.25 | 2.40 | 1.46 | 1.39 | 0.93 | 0.47 | 1.07 | 1.49 | 1.68 | 1.53 | 2.40 | 2.12 |
| Depreciation | 3.88 | 4.43 | 4.50 | 4.36 | 3.31 | 2.96 | 3.73 | 3.49 | 2.56 | 2.54 | 3.68 | 3.77 |
| Profit before tax | 2.20 | 0.75 | −1.65 | −1.30 | 3.11 | 2.35 | 1.95 | 0.08 | −1.62 | 2.97 | 1.53 | 1.45 |
| Tax % | 27.0% | 4.0% | −45.7% | −48.0% | 9.8% | 34.4% | 42.8% | 0.0% | 0.0% | −11.4% | −30.9% | — |
| Exceptional items | 0.00 | 0.00 | −0.02 | 0.00 | 0.00 | 0.00 | 0.00 | −0.01 | 0.03 | 0.00 | 0.00 | — |
| Net Profit | 1.59 | 0.71 | −0.89 | −0.67 | 2.79 | 1.54 | 1.10 | 0.08 | −1.59 | 3.28 | 1.98 | 1.83 |
| EPS (Rs) | 4.64 | 2.08 | −2.61 | −1.97 | 8.14 | 4.50 | 3.22 | 0.25 | −4.64 | 9.56 | 5.78 | 5.40 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.44 | 3.44 | 3.43 | 3.44 | 3.45 | 3.45 | 3.44 | 3.45 | 3.45 | 3.45 | 3.45 | 3.44 |
| Reserves | 7.27 | 8.86 | 9.59 | 8.69 | 8.03 | 10.82 | 12.47 | 13.61 | 11.84 | 10.40 | 13.70 | 15.64 |
| Borrowings | 14.00 | 17.87 | 16.62 | 12.96 | 9.83 | 5.73 | 4.25 | 16.18 | 16.02 | 15.32 | 14.45 | 23.48 |
| Other Liabilities | 6.15 | 8.11 | 1.67 | 0.93 | 1.25 | 1.72 | 1.27 | 1.16 | 4.02 | 2.48 | 3.32 | 2.58 |
| Total Liabilities | 30.86 | 38.28 | 31.31 | 26.02 | 22.56 | 21.72 | 21.43 | 34.40 | 35.33 | 31.65 | 34.92 | 45.14 |
| Fixed Assets | 20.67 | 26.63 | 20.69 | 16.43 | 12.15 | 8.86 | 7.48 | 15.52 | 18.91 | 18.58 | 21.41 | 31.09 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.21 | 0.21 | 0.21 | 0.21 | 0.23 | 0.21 | 0.21 | 0.21 | 0.23 | 3.07 | 2.91 | 0.03 |
| Other Assets | 9.98 | 11.44 | 10.41 | 9.38 | 10.18 | 12.65 | 13.61 | 18.67 | 16.19 | 10.00 | 10.60 | 14.02 |
| Inventories | 1.60 | 4.21 | 2.87 | 1.27 | 1.17 | 1.00 | 2.13 | 2.78 | 6.17 | 6.29 | 4.64 | 6.97 |
| Trade receivables | 5.79 | 4.23 | 3.22 | 4.41 | 4.69 | 7.22 | 5.28 | 5.09 | 4.12 | 1.82 | 4.30 | 3.75 |
| Cash & equivalents | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.06 | 0.05 | 0.51 | 0.00 | 0.01 | 0.00 | 0.00 |
| Total Assets | 30.86 | 38.28 | 31.31 | 26.02 | 22.56 | 21.72 | 21.43 | 34.40 | 35.33 | 31.65 | 34.92 | 45.14 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 6.81 | 6.93 | 6.97 | 4.22 | 3.71 | 4.61 | 3.37 | 1.28 | 7.47 | 5.17 | 8.76 | 4.87 |
| Cash from investing activity | −11.44 | −9.72 | 0.96 | 0.91 | 0.33 | 0.47 | −1.39 | −11.41 | −6.78 | −2.08 | −5.11 | −10.35 |
| Cash from financing activity | 4.68 | 2.83 | −7.93 | −5.12 | −4.03 | −5.02 | −1.98 | 10.62 | −1.21 | −3.09 | −3.66 | 5.51 |
| Net cash flow | 0.03 | 0.00 | 0.00 | 0.02 | 0.00 | 0.05 | −0.02 | 0.47 | −0.52 | 0.00 | 0.00 | 0.00 |
| Capex | 11.61 | 9.86 | 0.21 | 0.29 | 0.06 | 0.03 | 1.73 | 11.57 | 6.93 | 2.22 | 5.35 | 13.56 |
| Free cash flow | −4.73 | −2.95 | 8.83 | 3.92 | 3.64 | 4.57 | 1.76 | −10.33 | 0.57 | 2.96 | 3.41 | −8.15 |
| CFO / OP % | 108.0% | 113.1% | 186.1% | 141.1% | 138.0% | 90.1% | 86.0% | 35.0% | 210.0% | 974.0% | 242.0% | 91.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 50 | 49 | 55 | 80 | 87 | 90 | 105 | 64 | 54 | 36 | 42 | 42 |
| Inventory days | 21 | 86 | 91 | 41 | 39 | 24 | 111 | 68 | 160 | 222 | 74 | 145 |
| Days payable | 20 | 46 | 7 | 7 | 26 | 18 | 47 | 17 | 15 | 41 | 39 | 44 |
| Cash conversion cycle | 53 | 91 | 142 | 116 | 101 | 98 | 172 | 116 | 202 | 219 | 80 | 145 |
| Working capital days | −8 | −27 | 39 | 100 | 53 | 75 | 162 | 147 | 119 | 42 | 1 | 31 |
| ROCE % | 28.8% | 16.4% | 10.7% | −0.5% | 0.4% | 19.7% | 14.2% | 11.4% | 5.0% | 0.1% | 15.0% | 10.7% |
For the Jun 2026 quarter, Surbhi Industries reported sales of ₹6.66 Cr, down 18.3% year on year and net profit of ₹0.35 Cr, down 25.5% year on year. The operating margin was 20.5%.
Surbhi Industries' sales for the year to Mar 2026 were ₹31.45 Cr; over the last twelve months they were ₹29.95 Cr.
Net profit for the year to Mar 2026 was ₹1.98 Cr, and ₹1.83 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.40.
Surbhi Industries reported borrowings of ₹23.48 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹4.87 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹8.15 Cr.