Vippy Spinpro (BSE 514302)₹185.00−7.15%Other Textile Products
In the Mar 2026 quarter (standalone), Vippy Spinpro reported sales of ₹88.84 Cr, up 26.7% from Mar 2025, and net profit of ₹3.39 Cr, up 32.4% year on year. For the year to Mar 2026, sales were ₹268 Cr and net profit ₹12.04 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 64.46 | 62.01 | 60.12 | 63.38 | 70.28 | 69.46 | 69.99 | 70.12 | 71.27 | 52.95 | 55.64 | 88.84 |
| Expenses | 61.30 | 58.37 | 56.29 | 56.50 | 64.59 | 62.00 | 62.19 | 65.39 | 63.36 | 47.17 | 49.88 | 79.06 |
| Operating Profit | 3.25 | 3.67 | 3.90 | 6.94 | 5.75 | 7.50 | 7.87 | 4.89 | 8.00 | 5.78 | 5.76 | 9.81 |
| OPM % | 5.0% | 5.9% | 6.5% | 10.9% | 8.2% | 10.8% | 11.2% | 7.0% | 11.2% | 10.9% | 10.4% | 11.1% |
| Other Income | 0.03 | 0.24 | 0.18 | 0.40 | 0.41 | 0.17 | 0.43 | 0.86 | 0.53 | 0.83 | 0.00 | 1.39 |
| Interest | 0.70 | 0.61 | 0.58 | 0.97 | 1.14 | 0.62 | 0.73 | −1.15 | 0.75 | 0.52 | −0.17 | 1.34 |
| Depreciation | 2.40 | 2.40 | 2.40 | 2.67 | 2.48 | 2.50 | 2.48 | 2.61 | 2.19 | 2.19 | 2.98 | 5.05 |
| Profit before tax | 0.19 | 0.91 | 1.11 | 3.70 | 2.54 | 4.56 | 5.10 | 4.32 | 5.59 | 3.91 | 2.98 | 4.81 |
| Tax % | 27.8% | 25.7% | 30.1% | 24.7% | 27.3% | 26.0% | 26.4% | 41.1% | 28.1% | 29.8% | 38.4% | 29.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.46 | 0.00 |
| Net Profit | 0.15 | 0.69 | 0.78 | 2.79 | 1.85 | 3.38 | 3.74 | 2.56 | 4.05 | 2.76 | 1.84 | 3.39 |
| EPS (Rs) | 0.25 | 1.17 | 1.32 | 4.75 | 3.14 | 5.76 | 6.37 | 4.35 | 6.89 | 4.69 | 3.13 | 5.78 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 88.21 | 98.12 | 105 | 114 | 111 | 88.20 | 139 | 156 | 250 | 279 | 268 | 269 |
| Expenses | 81.26 | 93.23 | 98.22 | 105 | 104 | 81.27 | 123 | 140 | 233 | 255 | 240 | 239 |
| Operating Profit | 7.01 | 5.01 | 7.02 | 9.02 | 7.01 | 7.01 | 17.03 | 17.03 | 18.04 | 26.05 | 29.07 | 29.35 |
| OPM % | 7.0% | 6.0% | 7.0% | 8.0% | 6.0% | 8.0% | 12.0% | 11.0% | 7.0% | 9.0% | 11.0% | 10.9% |
| Other Income | 0.99 | 0.99 | 0.00 | 0.00 | 0.99 | 0.00 | 0.99 | 0.99 | 0.99 | 1.99 | 3.99 | 2.75 |
| Interest | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 | 0.00 | 0.00 | 0.99 | 2.99 | 0.99 | 1.99 | 2.44 |
| Depreciation | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 1.01 | 3.01 | 10.01 | 10.03 | 12.03 | 12.41 |
| Profit before tax | 5.01 | 5.01 | 5.01 | 6.02 | 5.01 | 5.02 | 16.04 | 14.03 | 6.02 | 16.04 | 17.05 | 17.29 |
| Tax % | 32.1% | 29.1% | 30.0% | 25.1% | 16.1% | 27.1% | 25.1% | 26.1% | 26.1% | 30.1% | 31.1% | — |
| Exceptional items | 0.03 | 0.39 | 0.25 | 0.03 | 0.08 | 0.09 | 0.18 | 0.24 | 0.17 | 0.10 | 0.00 | −0.46 |
| Net Profit | 3.01 | 3.01 | 3.01 | 4.02 | 4.01 | 4.02 | 12.04 | 11.04 | 4.02 | 11.04 | 12.04 | 12.04 |
| EPS (Rs) | 5.27 | 5.67 | 5.86 | 7.63 | 6.47 | 6.78 | 20.80 | 18.30 | 7.45 | 19.63 | 20.47 | 20.49 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.99 | 5.98 | 5.98 | 5.99 |
| Reserves | 19.94 | 22.92 | 26.90 | 29.90 | 34.87 | 37.86 | 41.83 | 54.83 | 64.81 | 69.77 | 81.77 | 93.80 |
| Borrowings | 11.95 | 4.98 | 14.94 | 17.93 | 19.92 | 8.96 | 2.99 | 13.95 | 35.87 | 61.76 | 32.88 | 112 |
| Other Liabilities | 5.98 | 5.98 | 3.98 | 4.98 | 7.96 | 5.98 | 6.96 | 6.97 | 7.96 | 9.95 | 9.95 | 17.91 |
| Total Liabilities | 42.85 | 38.86 | 51.80 | 57.79 | 68.73 | 57.78 | 57.76 | 80.73 | 115 | 147 | 131 | 229 |
| Fixed Assets | 12.97 | 10.98 | 10.97 | 15.96 | 14.96 | 12.97 | 10.97 | 9.97 | 59.85 | 60.81 | 53.83 | 107 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 |
| Other Assets | 29.88 | 27.88 | 40.82 | 41.83 | 52.77 | 44.81 | 46.79 | 66.78 | 54.78 | 85.64 | 75.74 | 122 |
| Inventories | 15.96 | 16.95 | 25.93 | 21.96 | 29.93 | 21.94 | 26.94 | 36.91 | 27.95 | 44.86 | 22.95 | 34.92 |
| Trade receivables | 9.99 | 6.99 | 8.99 | 12.99 | 17.98 | 20.99 | 16.99 | 21.98 | 19.97 | 33.99 | 42.96 | 63.93 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 42.85 | 38.86 | 51.80 | 57.79 | 68.73 | 57.78 | 57.76 | 80.73 | 115 | 147 | 131 | 229 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 11.96 | 6.98 | −8.98 | 4.99 | −0.99 | 10.97 | 4.99 | −6.99 | 26.95 | −12.96 | 28.95 | −16.97 |
| Cash from investing activity | 0.00 | 0.00 | −1.01 | −7.02 | −1.01 | 1.01 | 0.00 | −4.01 | −48.12 | −10.02 | −2.01 | −64.20 |
| Cash from financing activity | −11.95 | −6.98 | 9.95 | 1.99 | 0.99 | −11.95 | −5.97 | 9.96 | 20.93 | 22.92 | −27.88 | 79.69 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 0.00 | 0.00 | 0.99 | 7.97 | 0.99 | 0.00 | 0.00 | 3.99 | 48.85 | 10.96 | 2.99 | 65.80 |
| Free cash flow | 12.01 | 7.01 | −10.01 | −2.01 | −2.01 | 12.01 | 5.01 | −11.01 | −22.02 | −24.03 | 27.01 | −82.04 |
| CFO / OP % | 182.0% | 132.0% | −137.0% | 92.0% | 9.0% | 196.0% | 96.0% | −20.0% | 182.0% | −62.0% | 131.0% | −42.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 39 | 32 | 33 | 46 | 59 | 69 | 73 | 57 | 47 | 51 | 57 | 89 |
| Inventory days | 84 | 93 | 126 | 102 | 126 | 94 | 153 | 134 | 86 | 80 | 37 | 61 |
| Days payable | 2 | 3 | 0 | 3 | 12 | 5 | 9 | 7 | 5 | 6 | 2 | 6 |
| Cash conversion cycle | 123 | 123 | 159 | 147 | 173 | 159 | 218 | 185 | 129 | 125 | 94 | 144 |
| Working capital days | 62 | 80 | 69 | 77 | 88 | 106 | 154 | 107 | 86 | 59 | 68 | 71 |
| ROCE % | 14.0% | 14.0% | 11.0% | 11.0% | 12.0% | 9.0% | 11.0% | 26.0% | 16.0% | 7.0% | 14.0% | 12.0% |
For the Mar 2026 quarter, Vippy Spinpro reported sales of ₹88.84 Cr, up 26.7% year on year and net profit of ₹3.39 Cr, up 32.4% year on year. The operating margin was 11.1%.
Vippy Spinpro's sales for the year to Mar 2026 were ₹268 Cr; over the last twelve months they were ₹269 Cr.
Net profit for the year to Mar 2026 was ₹12.04 Cr, and ₹12.04 Cr over the last twelve months. Earnings per share over the same trailing period were ₹20.49.
Vippy Spinpro reported borrowings of ₹112 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹16.97 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹82.04 Cr.