Patspin India (BSE 514326)₹6.18+1.15%Other Textile Products
In the Mar 2026 quarter (standalone), Patspin India reported sales of ₹10.59 Cr, down 6.6% from Mar 2025, and net profit of −₹2.79 Cr. For the year to Mar 2026, sales were ₹47.04 Cr and net profit −₹10.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.46 | 10.76 | 10.02 | 9.62 | 13.66 | 11.58 | 10.79 | 11.34 | 11.20 | 13.76 | 11.01 | 10.59 |
| Expenses | 14.89 | 11.00 | 11.19 | 10.56 | 14.21 | 11.32 | 11.23 | 11.43 | 11.44 | 14.43 | 12.30 | 11.22 |
| Operating Profit | −1.45 | −0.25 | −1.16 | −0.95 | −0.57 | 0.23 | −0.45 | −0.11 | −0.25 | −0.69 | −1.32 | −0.65 |
| OPM % | −10.9% | −2.4% | −11.6% | −10.0% | −4.2% | 2.1% | −4.3% | −1.1% | −2.3% | −5.1% | −12.1% | −6.2% |
| Other Income | 0.09 | 0.04 | 2.38 | 5.32 | 0.77 | 0.22 | 0.25 | 0.22 | 0.23 | 0.05 | 0.54 | 0.24 |
| Interest | 1.73 | 2.02 | 2.18 | 1.59 | 1.83 | 1.87 | 1.84 | 1.84 | 1.61 | 1.64 | 1.70 | 1.70 |
| Depreciation | 0.76 | 0.87 | 0.75 | 0.72 | 0.72 | 0.75 | 0.72 | 0.74 | 0.73 | 0.73 | 0.73 | 0.69 |
| Profit before tax | −3.88 | −3.13 | −1.74 | 2.08 | −2.38 | −2.18 | −2.77 | −2.50 | −2.37 | −3.04 | −3.22 | −2.81 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 2.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.04 | −1.02 | 0.00 |
| Net Profit | −3.86 | −3.11 | −1.72 | 2.06 | −2.36 | −2.16 | −2.75 | −2.48 | −2.35 | −3.02 | −3.20 | −2.79 |
| EPS (Rs) | −1.24 | −1.00 | −0.55 | 0.66 | −0.76 | −0.69 | −0.88 | −0.80 | −0.75 | −0.97 | −1.03 | −0.90 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 497 | 532 | 524 | 549 | 393 | 148 | 143 | 75.01 | 44.04 | 47.03 | 47.04 | 46.56 |
| Expenses | 447 | 477 | 491 | 513 | 393 | 152 | 124 | 82.86 | 47.94 | 47.91 | 48.93 | 49.39 |
| Operating Profit | 48.86 | 53.83 | 30.88 | 33.90 | −0.99 | −3.99 | 18.93 | −7.97 | −3.99 | −0.99 | −2.99 | −2.91 |
| OPM % | 10.0% | 10.0% | 6.0% | 6.0% | −0.2% | −2.8% | 14.0% | −11.0% | −8.0% | −1.9% | −6.0% | −6.3% |
| Other Income | 0.99 | 5.98 | 9.97 | 1.99 | 1.99 | 0.00 | 0.00 | 7.98 | 7.97 | 1.99 | 0.99 | 1.06 |
| Interest | 36.99 | 34.97 | 32.95 | 28.97 | 27.01 | 23.97 | 22.99 | 10.99 | 8.01 | 6.99 | 7.01 | 6.65 |
| Depreciation | 11.98 | 11.97 | 9.97 | 9.98 | 9.98 | 9.98 | 9.97 | 6.98 | 2.99 | 2.99 | 2.99 | 2.88 |
| Profit before tax | 1.01 | 13.04 | −3.01 | −3.01 | −36.09 | −38.07 | −13.04 | −18.04 | −7.02 | −10.03 | −11.03 | −11.44 |
| Tax % | −37.0% | 24.1% | 62.0% | −22.9% | −33.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | −0.23 | 3.67 | 7.84 | −0.03 | 0.04 | 0.00 | 0.00 | 7.31 | 2.12 | 0.00 | −1.05 | −1.06 |
| Net Profit | 0.99 | 9.98 | −3.99 | −1.99 | −23.97 | −37.95 | −12.99 | −17.98 | −6.98 | −9.98 | −10.99 | −11.36 |
| EPS (Rs) | 0.24 | 3.23 | −1.40 | −0.75 | −7.76 | −12.26 | −4.32 | −5.86 | −2.14 | −3.16 | −3.68 | −3.65 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31.06 | 31.03 | 31.07 | 31.02 | 31.02 | 31.01 | 31.02 | 31.04 | 31.04 | 31.02 | 31.02 | 31.02 |
| Reserves | −26.97 | −26.01 | 36.00 | 31.00 | 26.99 | 2.99 | −36.98 | −48.97 | −69.01 | −74.95 | −84.93 | −75.96 |
| Borrowings | 280 | 249 | 247 | 207 | 181 | 148 | 164 | 163 | 97.13 | 94.09 | 102 | 82.03 |
| Other Liabilities | 64.31 | 68.24 | 68.32 | 89.43 | 109 | 89.17 | 69.98 | 61.06 | 38.00 | 38.99 | 33.90 | 43.06 |
| Total Liabilities | 349 | 322 | 383 | 359 | 348 | 270 | 228 | 206 | 98.16 | 89.15 | 82.15 | 79.15 |
| Fixed Assets | 191 | 185 | 227 | 212 | 200 | 190 | 178 | 167 | 69.09 | 65.10 | 63.11 | 60.13 |
| CWIP | 4.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.99 | 1.99 | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 149 | 136 | 154 | 145 | 148 | 80.15 | 50.05 | 39.06 | 29.07 | 24.05 | 19.04 | 19.02 |
| Inventories | 78.58 | 75.68 | 77.46 | 76.99 | 65.81 | 25.84 | 14.26 | 7.89 | 3.38 | 0.08 | 0.08 | 0.09 |
| Trade receivables | 19.50 | 14.89 | 42.13 | 43.43 | 57.72 | 24.44 | 10.57 | 8.20 | 1.84 | 0.05 | 0.04 | 0.04 |
| Cash & equivalents | 6.32 | 8.85 | 17.53 | 7.81 | 10.69 | 6.55 | 2.76 | 0.27 | 2.01 | 0.26 | 0.23 | 0.07 |
| Total Assets | 349 | 322 | 383 | 359 | 348 | 270 | 228 | 206 | 98.16 | 89.15 | 82.15 | 79.15 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 74.86 | 64.91 | 46.95 | 47.92 | 37.95 | 50.90 | −0.99 | −0.99 | 5.99 | 6.98 | 0.99 | 0.00 |
| Cash from investing activity | −12.03 | 0.00 | 12.03 | 7.01 | 3.01 | 2.01 | 1.01 | 0.00 | 92.25 | 3.01 | 0.00 | 1.01 |
| Cash from financing activity | −67.04 | −62.05 | −59.06 | −57.02 | −39.01 | −55.07 | 1.01 | −1.01 | −96.99 | −11.01 | −1.01 | −1.01 |
| Net cash flow | −3.99 | 2.99 | −0.99 | −2.99 | 1.99 | −1.99 | 0.99 | −1.99 | 0.99 | −0.99 | 0.00 | 0.00 |
| Capex | 12.21 | 3.75 | 2.92 | 0.82 | 2.92 | 0.62 | 0.00 | 0.00 | 0.17 | 0.03 | 0.87 | 0.00 |
| Free cash flow | 63.03 | 62.99 | 48.03 | 53.04 | 37.03 | 50.98 | −0.99 | −1.01 | 98.07 | 10.01 | 1.01 | 0.00 |
| CFO / OP % | 226.0% | 135.0% | 87.0% | 156.0% | 98.0% | −5,536.0% | 15.0% | 3.0% | −101.0% | −144.0% | 44.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 13 | 11 | 29 | 30 | 39 | 23 | 26 | 21 | 9 | 0 | 0 | 0 |
| Inventory days | 72 | 83 | 87 | 76 | 63 | 34 | 67 | 80 | 51 | 8 | 11 | — |
| Days payable | 51 | 64 | 58 | 81 | 96 | 101 | 199 | 229 | 282 | 1,217 | 1,572 | — |
| Cash conversion cycle | 32 | 29 | 57 | 25 | 4 | −46 | −107 | −129 | −223 | −1,210 | −1,562 | 0 |
| Working capital days | −22 | −36 | −43 | −48 | −56 | −108 | −398 | −462 | −194 | −392 | −411 | −582 |
| ROCE % | 6.9% | 14.0% | 14.9% | 6.9% | 9.9% | −4.0% | −8.0% | 6.0% | −15.1% | −2.0% | −5.0% | −9.1% |
For the Mar 2026 quarter, Patspin India reported sales of ₹10.59 Cr, down 6.6% year on year and net profit of −₹2.79 Cr. The operating margin was −6.2%.
Patspin India's sales for the year to Mar 2026 were ₹47.04 Cr; over the last twelve months they were ₹46.56 Cr.
Net profit for the year to Mar 2026 was −₹10.99 Cr, and −₹11.36 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−3.65.
Patspin India reported borrowings of ₹82.03 Cr at Mar 2026, against cash and equivalents of ₹0.07 Cr.
Cash from operations was ₹0 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0 Cr.