Neo Infracon (BSE 514332)₹43.17−3.70%Residential, Commercial Projects
In the Sep 2026 quarter (consolidated), Neo Infracon reported sales of ₹1.72 Cr, up 34.4% from Sep 2025, and net profit of −₹0.02 Cr. For the year to Mar 2026, sales were ₹7.99 Cr and net profit ₹0.91 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.09 | 0.98 | 1.12 | 1.28 | 2.72 | 5.08 | 2.79 | 1.28 | 2.47 | 2.05 | 0.81 | 1.72 |
| Expenses | 1.66 | 1.20 | 1.38 | 1.38 | 2.22 | 3.73 | 2.40 | 1.40 | 1.97 | 1.27 | 0.85 | 1.58 |
| Operating Profit | 0.42 | −0.21 | −0.25 | −0.09 | 0.49 | 1.34 | 0.38 | −0.11 | 0.51 | 0.77 | −0.03 | 0.13 |
| OPM % | 20.5% | −22.2% | −22.9% | −7.7% | 18.4% | 26.6% | 14.0% | −9.3% | 20.2% | 37.9% | −4.9% | 8.1% |
| Other Income | 0.21 | 0.44 | 0.19 | 0.17 | 0.17 | 0.32 | 0.14 | 0.17 | 0.23 | 0.41 | 0.20 | 0.22 |
| Interest | 0.17 | 0.13 | 0.30 | 0.28 | 0.29 | 0.28 | 0.27 | 0.26 | 0.27 | 0.27 | 0.26 | 0.26 |
| Depreciation | 0.05 | 0.05 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | 0.07 | 0.05 | 0.07 | 0.07 | 0.07 |
| Profit before tax | 0.38 | 0.02 | −0.45 | −0.30 | 0.32 | 1.32 | 0.21 | −0.30 | 0.39 | 0.87 | −0.19 | 0.03 |
| Tax % | 0.0% | 600.0% | 2.3% | 13.8% | 9.6% | 2.3% | 10.0% | 13.8% | 21.0% | 8.1% | 22.2% | 200.0% |
| Net Profit | 0.40 | −0.06 | −0.47 | −0.33 | 0.29 | 1.30 | 0.19 | −0.33 | 0.31 | 0.80 | −0.24 | −0.02 |
| EPS (Rs) | 0.74 | −0.10 | −0.88 | −0.61 | 0.54 | 2.44 | 0.35 | −0.61 | 0.58 | 1.50 | −0.44 | −0.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.38 | 5.58 | 3.77 | 0.20 | 15.51 | 14.87 | 4.24 | 6.42 | 3.82 | 10.22 | 7.99 | 7.05 |
| Expenses | 5.99 | 4.85 | 4.39 | 0.78 | 13.13 | 15.66 | 5.39 | 7.12 | 4.10 | 8.62 | 6.54 | 5.67 |
| Operating Profit | 0.38 | 0.72 | −0.61 | −0.57 | 2.37 | −0.80 | −1.14 | −0.69 | −0.27 | 1.59 | 1.44 | 1.38 |
| OPM % | 6.1% | 13.1% | −16.3% | −276.2% | 15.4% | −5.4% | −27.0% | −10.9% | −7.3% | 15.7% | 18.1% | 19.6% |
| Other Income | 0.15 | 0.28 | 0.43 | 0.94 | 2.00 | 3.20 | 3.21 | 1.53 | 1.03 | 0.82 | 1.00 | 1.06 |
| Interest | 0.35 | 0.63 | 1.75 | 1.80 | 1.35 | 0.96 | 0.91 | 0.72 | 0.56 | 1.29 | 1.12 | 1.06 |
| Depreciation | 0.09 | 0.16 | 0.14 | 0.14 | 0.14 | 0.07 | 0.12 | 0.22 | 0.22 | 0.21 | 0.25 | 0.26 |
| Profit before tax | 0.10 | 0.22 | −2.12 | −1.62 | 2.87 | 1.34 | 1.03 | −0.13 | −0.07 | 0.90 | 1.10 | 1.10 |
| Tax % | 155.5% | 100.0% | 3.8% | 9.9% | 22.0% | 19.5% | 7.8% | 33.3% | 100.0% | 11.2% | 17.4% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −0.05 | −0.02 | −2.21 | −1.78 | 2.23 | 1.08 | 0.95 | −0.18 | −0.14 | 0.80 | 0.91 | 0.85 |
| EPS (Rs) | −0.09 | −0.03 | −4.16 | −3.35 | 4.19 | 2.03 | 1.78 | −0.33 | −0.25 | 1.50 | 1.71 | 1.61 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 | 5.30 | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 |
| Reserves | 0.67 | 0.68 | −1.54 | −3.31 | −1.09 | −0.02 | 0.94 | 0.78 | 0.64 | 1.44 | 2.33 |
| Borrowings | 36.94 | 39.12 | 38.58 | 40.98 | 30.50 | 24.41 | 14.39 | 13.12 | 16.52 | 15.92 | 15.80 |
| Other Liabilities | 9.19 | 8.07 | 6.49 | 7.92 | 12.59 | 15.29 | 14.83 | 11.19 | 10.14 | 9.80 | 8.88 |
| Total Liabilities | 52.09 | 53.16 | 48.82 | 50.88 | 47.29 | 44.98 | 35.45 | 30.38 | 32.59 | 32.45 | 32.30 |
| Fixed Assets | 3.67 | 3.63 | 3.47 | 3.35 | 3.21 | 3.18 | 3.78 | 4.24 | 4.23 | 4.22 | 4.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 48.42 | 49.53 | 45.35 | 47.53 | 44.08 | 41.80 | 31.67 | 26.14 | 28.36 | 28.23 | 28.30 |
| Inventories | 41.11 | 41.06 | 40.67 | 43.13 | 38.85 | 25.92 | 24.50 | 20.56 | 21.79 | 19.86 | 18.11 |
| Trade receivables | 2.56 | 2.24 | 2.68 | 2.26 | 2.91 | 10.25 | 1.65 | 2.50 | 1.92 | 1.80 | 2.88 |
| Cash & equivalents | 0.20 | 0.41 | 0.14 | 0.11 | 0.13 | 2.55 | 0.15 | 0.13 | 0.28 | 0.21 | 0.34 |
| Total Assets | 52.09 | 53.16 | 48.82 | 50.88 | 47.29 | 44.98 | 35.45 | 30.38 | 32.59 | 32.45 | 32.30 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1.64 | −3.64 | 2.94 | 0.22 | 11.93 | 7.95 | 7.14 | 2.68 | −2.49 | 1.94 | 1.35 |
| Cash from investing activity | −10.68 | 0.16 | −0.02 | 0.00 | −0.02 | −0.06 | −0.72 | −0.69 | −0.24 | −0.21 | −0.03 |
| Cash from financing activity | 12.30 | 3.70 | −3.20 | −0.25 | −11.87 | −5.47 | −8.83 | −2.02 | 2.87 | −1.80 | −1.21 |
| Net cash flow | 0.00 | 0.20 | −0.26 | −0.02 | 0.01 | 2.41 | −2.40 | −0.01 | 0.14 | −0.05 | 0.11 |
| Capex | 0.02 | 0.13 | 0.02 | 0.00 | 0.02 | 0.06 | 0.72 | 0.69 | 0.24 | 0.21 | 0.03 |
| Free cash flow | −1.63 | −3.74 | 2.91 | 0.20 | 11.87 | 7.87 | 6.40 | 1.98 | −2.70 | 1.72 | 1.31 |
| CFO / OP % | −395.1% | −468.1% | −505.1% | −62.1% | 508.9% | −1,069.1% | −631.1% | −391.1% | 867.9% | 132.9% | 100.9% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 147 | 147 | 259 | 3,946 | 69 | 252 | 142 | 142 | 183 | 65 | 132 |
| Inventory days | 2,833 | 4,195 | 4,223 | — | — | — | — | 1,394 | 3,255 | 1,039 | 1,323 |
| Days payable | 124 | 125 | 111 | — | — | — | — | 93 | 221 | 73 | 86 |
| Cash conversion cycle | 2,854 | 4,215 | 4,369 | 3,945 | 68 | 251 | 141 | 1,442 | 3,215 | 1,029 | 1,367 |
| Working capital days | 2,121 | 2,695 | 3,642 | 68,621 | 146 | 189 | 1,023 | 182 | 1,180 | 402 | 533 |
| ROCE % | — | 1.9% | −0.8% | 0.5% | 10.9% | 7.1% | 7.4% | 3.1% | 2.5% | 9.8% | 9.6% |
For the Sep 2026 quarter, Neo Infracon reported sales of ₹1.72 Cr, up 34.4% year on year and net profit of −₹0.02 Cr. The operating margin was 8.1%.
Neo Infracon's sales for the year to Mar 2026 were ₹7.99 Cr; over the last twelve months they were ₹7.05 Cr.
Net profit for the year to Mar 2026 was ₹0.91 Cr, and ₹0.85 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.61.
Neo Infracon reported borrowings of ₹15.80 Cr at Mar 2026, against cash and equivalents of ₹0.34 Cr.
Cash from operations was ₹1.35 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.31 Cr.