Gujarat Cotex (BSE 514386)₹2.67+0.75%Other Textile Products
In the Jun 2026 quarter (standalone), Gujarat Cotex reported sales of ₹6.38 Cr, up 31.3% from Jun 2025, and net profit of ₹0.17 Cr, down 59.5% year on year. For the year to Mar 2026, sales were ₹38.29 Cr and net profit ₹0.11 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.94 | 4.38 | 3.66 | 7.11 | 5.19 | 6.95 | 7.99 | 4.86 | 17.30 | 7.61 | 8.55 | 6.38 |
| Expenses | 3.92 | 4.29 | 3.62 | 6.92 | 5.05 | 6.83 | 8.09 | 4.49 | 16.96 | 7.72 | 9.21 | 6.21 |
| Operating Profit | 0.03 | 0.10 | 0.05 | 0.21 | 0.15 | 0.14 | −0.10 | 0.41 | 0.39 | −0.11 | −0.63 | 0.18 |
| OPM % | 0.5% | 2.0% | 1.1% | 2.8% | 2.7% | 1.9% | −1.1% | 8.2% | 2.2% | −1.3% | −7.3% | 2.7% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.19 | 0.07 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Depreciation | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
| Profit before tax | 0.03 | 0.10 | 0.02 | 0.21 | 0.15 | 0.13 | −0.17 | 0.42 | 0.38 | 0.08 | −0.67 | 0.17 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 50.1% | 0.0% | 0.0% | 14.4% | 9.1% | 0.0% |
| Net Profit | 0.03 | 0.10 | 0.02 | 0.21 | 0.15 | 0.13 | −0.25 | 0.42 | 0.38 | 0.06 | −0.73 | 0.17 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | −0.01 | 0.03 | 0.03 | 0.00 | −0.06 | 0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.96 | 12.90 | 34.44 | 37.54 | 7.16 | 6.17 | 14.30 | 16.58 | 16.86 | 27.23 | 38.29 | 39.84 |
| Expenses | 3.93 | 12.97 | 34.46 | 36.51 | 7.30 | 5.87 | 14.23 | 16.57 | 16.61 | 26.86 | 38.39 | 40.10 |
| Operating Profit | 0.06 | −0.04 | 0.06 | 1.10 | −0.14 | 0.32 | 0.10 | 0.06 | 0.30 | 0.43 | 0.06 | −0.17 |
| OPM % | 1.3% | −0.2% | 0.1% | 2.9% | −1.8% | 5.0% | 0.6% | 0.3% | 1.7% | 1.5% | 0.1% | −0.4% |
| Other Income | 0.00 | 0.00 | 0.00 | −1.04 | 0.00 | −0.43 | 0.54 | 0.03 | 0.00 | −0.05 | 0.27 | 0.26 |
| Interest | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.00 | 0.03 | 0.05 | 0.08 |
| Depreciation | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 | 0.02 | 0.07 | 0.10 | 0.10 |
| Profit before tax | 0.02 | −0.08 | 0.02 | 0.03 | −0.18 | −0.18 | 0.57 | 0.03 | 0.27 | 0.31 | 0.19 | −0.04 |
| Tax % | 0.0% | 0.0% | 0.0% | 50.1% | 0.0% | 0.0% | 0.0% | 50.1% | 27.0% | 26.7% | 44.5% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.02 | −0.08 | 0.02 | 0.00 | −0.18 | −0.18 | 0.57 | 0.02 | 0.20 | 0.23 | 0.11 | −0.12 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | −0.01 | −0.01 | 0.05 | 0.00 | 0.01 | 0.01 | 0.00 | −0.02 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.15 | 7.15 | 7.15 | 7.14 | 7.14 | 7.15 | 7.14 | 7.14 | 7.14 | 7.14 | 7.13 | 7.13 |
| Reserves | −0.21 | −0.20 | −0.91 | −0.90 | −0.90 | −1.07 | −1.25 | −0.69 | −0.67 | −0.48 | −0.27 | −0.42 |
| Borrowings | 0.08 | 0.79 | 0.22 | 0.15 | 0.51 | 0.64 | 0.53 | 0.81 | 0.68 | 1.00 | 3.30 | 0.41 |
| Other Liabilities | 1.92 | 0.02 | 4.77 | 12.52 | 17.00 | 0.41 | 5.88 | 9.72 | 7.91 | 6.02 | 21.02 | 11.25 |
| Total Liabilities | 8.94 | 7.76 | 11.23 | 18.91 | 23.75 | 7.13 | 12.30 | 16.98 | 15.06 | 13.68 | 31.18 | 18.37 |
| Fixed Assets | 1.31 | 1.29 | 1.39 | 1.36 | 1.27 | 1.19 | 1.15 | 1.11 | 0.25 | 1.08 | 1.50 | 1.41 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.71 | 3.19 | 3.19 |
| Investments | 0.76 | 0.78 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 2.51 | 1.17 | 1.22 | 0.86 |
| Other Assets | 6.87 | 5.69 | 9.08 | 16.79 | 21.72 | 5.18 | 10.39 | 15.11 | 12.30 | 9.72 | 25.27 | 12.91 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.04 | 0.28 | 0.77 | 0.35 | 0.06 | 0.03 | 0.05 |
| Trade receivables | 6.20 | 5.34 | 8.85 | 16.00 | 20.45 | 3.45 | 9.04 | 12.92 | 10.80 | 8.80 | 7.97 | 10.54 |
| Cash & equivalents | 0.10 | 0.05 | 0.16 | 0.37 | 0.15 | 0.27 | 0.05 | 0.37 | 0.43 | 0.15 | 0.39 | 0.18 |
| Total Assets | 8.94 | 7.76 | 11.23 | 18.91 | 23.75 | 7.13 | 12.30 | 16.98 | 15.06 | 13.68 | 31.18 | 18.37 |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.18 | 0.27 | 0.64 | −0.02 | −0.06 | −0.09 | −0.60 | 0.30 | −1.14 | 1.28 | 1.90 |
| Cash from investing activity | −0.03 | −0.11 | −0.34 | −0.55 | 0.04 | 0.00 | 0.62 | −0.90 | −1.15 | −2.25 | 0.85 |
| Cash from financing activity | −0.02 | −0.02 | −0.06 | 0.34 | 0.11 | −0.13 | 0.27 | 0.66 | 2.00 | 1.22 | −2.96 |
| Net cash flow | 0.09 | 0.10 | 0.20 | −0.21 | 0.11 | −0.20 | 0.31 | 0.04 | −0.26 | 0.23 | −0.21 |
| Capex | 0.03 | 0.13 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 0.12 | 0.11 | 0.62 | 0.03 | 0.00 | −0.07 | −0.58 | 1.13 | −3.71 | −0.73 | 1.88 |
| CFO / OP % | 567.0% | −866.9% | 1,260.1% | −1.0% | 38.0% | −26.0% | −655.9% | 580.1% | −390.0% | 302.1% | 3,780.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 598 | 491 | 250 | 170 | 199 | 176 | 533 | 329 | 238 | 191 | 107 | 101 |
| Inventory days | 0 | 0 | 0 | 0 | 1 | 3 | 18 | 20 | 8 | 2 | 1 | 1 |
| Days payable | — | — | — | — | 168 | 2 | 357 | 248 | 167 | 109 | 89 | 100 |
| Cash conversion cycle | 597 | 490 | 249 | 169 | 32 | 177 | 194 | 101 | 78 | 83 | 19 | 2 |
| Working capital days | 422 | 443 | 110 | 35 | 30 | 155 | 182 | 87 | 70 | 97 | 47 | 13 |
| ROCE % | 0.0% | 0.3% | −0.9% | 0.3% | 16.1% | −2.4% | 4.3% | 8.3% | 0.3% | 3.5% | 4.0% | 2.5% |
For the Jun 2026 quarter, Gujarat Cotex reported sales of ₹6.38 Cr, up 31.3% year on year and net profit of ₹0.17 Cr, down 59.5% year on year. The operating margin was 2.7%.
Gujarat Cotex's sales for the year to Mar 2026 were ₹38.29 Cr; over the last twelve months they were ₹39.84 Cr.
Net profit for the year to Mar 2026 was ₹0.11 Cr, and −₹0.12 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.02.
Gujarat Cotex reported borrowings of ₹0.41 Cr at Mar 2026, against cash and equivalents of ₹0.18 Cr.
Cash from operations was ₹1.90 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.88 Cr.