Garware Synthetics (BSE 514400)₹21.84−0.73%Trading & Distributors
In the Mar 2026 quarter (standalone), Garware Synthetics reported sales of ₹2.40 Cr, down 12.4% from Mar 2025, and net profit of −₹0.08 Cr. For the year to Mar 2026, sales were ₹10.30 Cr and net profit ₹0.35 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.88 | 2.46 | 2.71 | 2.60 | 2.66 | 2.76 | 2.54 | 2.74 | 2.59 | 2.83 | 2.48 | 2.40 |
| Expenses | 2.66 | 2.40 | 2.55 | 2.75 | 2.64 | 2.71 | 2.50 | 2.87 | 2.36 | 2.54 | 2.16 | 2.39 |
| Operating Profit | 0.23 | 0.07 | 0.17 | −0.12 | 0.03 | 0.06 | 0.05 | −0.10 | 0.24 | 0.30 | 0.33 | 0.02 |
| OPM % | 8.3% | 3.3% | 6.7% | −5.0% | 1.5% | 2.5% | 2.4% | −4.0% | 9.6% | 10.9% | 13.7% | 1.3% |
| Other Income | 0.00 | 0.02 | 0.00 | 0.29 | 0.18 | 0.06 | 0.02 | 0.28 | 0.00 | 0.00 | 0.00 | 0.02 |
| Interest | 0.10 | 0.18 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | −0.05 | 0.03 | 0.03 | 0.03 | 0.04 |
| Depreciation | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Profit before tax | 0.03 | −0.18 | 0.03 | 0.00 | 0.06 | −0.01 | −0.11 | 0.12 | 0.13 | 0.17 | 0.20 | −0.09 |
| Tax % | 175.0% | 5.2% | −100.0% | −1,600.0% | 0.0% | −250.0% | 0.0% | 90.9% | 0.0% | 33.3% | −4.8% | −10.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.02 | −0.19 | 0.02 | 0.13 | 0.06 | 0.02 | −0.09 | 0.00 | 0.11 | 0.11 | 0.21 | −0.08 |
| EPS (Rs) | −0.06 | −0.35 | 0.06 | 0.25 | 0.13 | 0.06 | −0.18 | 0.03 | 0.22 | 0.22 | 0.39 | −0.16 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.87 | 8.51 | 9.57 | 10.61 | 9.08 | 8.24 | 12.65 | 11.36 | 10.66 | 10.68 | 10.30 | 10.30 |
| Expenses | 7.82 | 8.12 | 9.12 | 10.62 | 8.82 | 7.22 | 11.74 | 10.56 | 10.33 | 10.69 | 9.43 | 9.45 |
| Operating Profit | 0.08 | 0.42 | 0.49 | 0.02 | 0.29 | 1.05 | 0.96 | 0.84 | 0.37 | 0.04 | 0.92 | 0.89 |
| OPM % | 1.2% | 5.1% | 5.2% | 0.3% | 3.3% | 12.8% | 7.7% | 7.5% | 3.6% | 0.5% | 9.0% | 8.6% |
| Other Income | 0.28 | 0.29 | 0.00 | −1.19 | 0.00 | 0.00 | 0.45 | 0.31 | 0.30 | 0.56 | 0.03 | 0.02 |
| Interest | 0.15 | 0.17 | 0.10 | 0.21 | 0.10 | 0.44 | 0.60 | 0.34 | 0.38 | 0.12 | 0.10 | 0.13 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.27 | 0.48 | 0.45 | 0.45 | 0.45 | 0.48 |
| Profit before tax | 0.21 | 0.54 | 0.38 | −1.39 | 0.17 | 0.60 | 0.55 | 0.34 | −0.13 | 0.08 | 0.41 | 0.41 |
| Tax % | 27.2% | 11.3% | 10.3% | 0.0% | 38.9% | 4.9% | 58.9% | −62.9% | −71.4% | 71.4% | 11.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.16 | 0.46 | 0.33 | −1.36 | 0.10 | 0.57 | 0.22 | 0.57 | −0.04 | 0.00 | 0.35 | 0.35 |
| EPS (Rs) | 0.30 | 0.82 | 0.60 | −2.37 | 0.20 | 1.01 | 0.41 | 1.01 | −0.10 | 0.03 | 0.63 | 0.67 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.79 | 5.79 | 5.79 | 5.79 | 5.80 | 5.79 | 5.79 | 5.80 | 5.79 | 5.79 | 5.79 | 5.79 |
| Reserves | −8.25 | −8.08 | −7.62 | −7.27 | −8.64 | −8.54 | −7.95 | −8.35 | −7.76 | −7.87 | −7.77 | −7.33 |
| Borrowings | 4.59 | 4.53 | 4.43 | 10.18 | 12.45 | 12.94 | 12.45 | 12.02 | 5.97 | 5.40 | 5.23 | 5.43 |
| Other Liabilities | 10.53 | 10.49 | 10.40 | 4.92 | 4.07 | 3.18 | 3.46 | 7.52 | 11.38 | 11.26 | 11.05 | 10.04 |
| Total Liabilities | 12.66 | 12.73 | 13.00 | 13.62 | 13.68 | 13.37 | 13.75 | 16.99 | 15.38 | 14.58 | 14.30 | 13.93 |
| Fixed Assets | 10.47 | 10.47 | 10.46 | 10.55 | 10.51 | 10.49 | 10.49 | 13.59 | 12.33 | 11.89 | 11.47 | 11.25 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 2.19 | 2.26 | 2.54 | 3.07 | 3.17 | 2.88 | 3.26 | 3.40 | 3.05 | 2.69 | 2.83 | 2.68 |
| Inventories | 0.81 | 0.82 | 1.14 | 1.18 | 1.13 | 1.05 | 1.04 | 1.02 | 0.88 | 0.86 | 0.86 | 0.81 |
| Trade receivables | 0.79 | 0.93 | 0.88 | 1.29 | 1.17 | 1.09 | 1.46 | 1.67 | 1.46 | 1.26 | 1.43 | 1.23 |
| Cash & equivalents | 0.12 | 0.03 | 0.11 | 0.24 | 0.26 | 0.17 | 0.05 | 0.14 | 0.25 | 0.23 | 0.11 | 0.04 |
| Total Assets | 12.66 | 12.73 | 13.00 | 13.62 | 13.68 | 13.37 | 13.75 | 16.99 | 15.38 | 14.58 | 14.30 | 13.93 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.03 | 0.13 | 0.25 | 0.24 | −1.78 | −0.51 | 0.40 | 1.32 | 0.56 | 0.38 | 0.03 | −0.11 |
| Cash from investing activity | 0.04 | −0.03 | 0.06 | −0.05 | 0.00 | 0.00 | 0.00 | −0.63 | 0.00 | 0.00 | −0.02 | −0.22 |
| Cash from financing activity | 0.00 | −0.19 | −0.25 | −0.04 | 1.80 | 0.42 | −0.51 | −0.59 | −0.45 | −0.39 | −0.12 | 0.11 |
| Net cash flow | 0.00 | −0.09 | 0.07 | 0.12 | 0.03 | −0.10 | −0.11 | 0.08 | 0.12 | −0.01 | −0.11 | −0.22 |
| Capex | 0.02 | 0.03 | 0.00 | 0.11 | 0.00 | 0.00 | 0.02 | 0.65 | 0.00 | 0.00 | 0.02 | 0.52 |
| Free cash flow | −0.04 | 0.11 | 0.25 | 0.14 | −1.78 | −0.51 | 0.39 | 0.68 | 0.56 | 0.38 | 0.00 | −0.35 |
| CFO / OP % | 33.0% | 244.0% | 73.9% | 56.0% | −5,967.1% | −153.1% | 44.0% | 136.9% | 59.0% | 137.0% | 160.0% | −12.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 35 | 42 | 37 | 48 | 39 | 43 | 64 | 47 | 46 | 42 | 48 | 43 |
| Inventory days | 62 | 73 | 97 | 85 | 70 | 83 | 103 | 53 | 51 | 57 | 54 | 63 |
| Days payable | 209 | 236 | 239 | 138 | 122 | 143 | 168 | 117 | 116 | 146 | 177 | 176 |
| Cash conversion cycle | −111 | −120 | −104 | −4 | −12 | −16 | 0 | −15 | −19 | −46 | −74 | −69 |
| Working capital days | −173 | −171 | −143 | −71 | −44 | −27 | −577 | −378 | −220 | −228 | −422 | −430 |
| ROCE % | 41.5% | 6.4% | 26.8% | 8.5% | 3.6% | 2.7% | 10.1% | 10.5% | 6.8% | −1.4% | −3.1% | 14.2% |
For the Mar 2026 quarter, Garware Synthetics reported sales of ₹2.40 Cr, down 12.4% year on year and net profit of −₹0.08 Cr. The operating margin was 1.3%.
Garware Synthetics' sales for the year to Mar 2026 were ₹10.30 Cr; over the last twelve months they were ₹10.30 Cr.
Net profit for the year to Mar 2026 was ₹0.35 Cr, and ₹0.35 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.67.
Garware Synthetics reported borrowings of ₹5.43 Cr at Mar 2026, against cash and equivalents of ₹0.04 Cr.
Cash from operations was −₹0.11 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.35 Cr.