Sarup Industries quarterly results and financials

Sarup Industries (BSE 514412)₹104.80−0.10%(2 Nov 2026 close)Footwear

Key facts

In the Mar 2026 quarter (standalone), Sarup Industries reported sales of ₹4.35 Cr, down 10.9% from Mar 2025, and net profit of ₹0.28 Cr, down 36.4% year on year. For the year to Mar 2026, sales were ₹16.11 Cr and net profit ₹0.58 Cr.

Sales (Mar 2026): ₹4.35 Cr
Net profit (Mar 2026): ₹0.28 Cr
Sales (FY Mar 2026): ₹16.11 Cr
Net profit (FY Mar 2026): ₹0.58 Cr
EPS (Mar 2026): ₹0.84
Borrowings (Mar 2026): ₹37.30 Cr

Company filings, standalone accounts; latest reported quarter Mar 2026

Sarup Industries quarterly results

₹ crore unless stated; each column is a quarter.

Sarup Industries Quarterly results
	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	1.31	1.64	4.84	3.85	3.61	2.85	4.69	4.88	3.94	4.29	3.55	4.35
Expenses	1.57	1.82	4.14	2.92	2.95	2.25	4.18	4.26	3.40	3.76	3.10	4.31
Operating Profit	−0.27	−0.19	0.67	0.90	0.63	0.57	0.48	0.59	0.51	0.50	0.42	0.03
OPM %	−21.5%	−12.2%	14.2%	23.8%	17.8%	20.5%	10.5%	12.4%	13.3%	12.0%	12.2%	0.9%
Other Income	0.00	0.00	0.00	0.00	0.00	4.13	0.00	0.03	0.00	0.00	0.00	0.49
Interest	0.64	0.46	0.44	0.51	0.45	0.39	0.24	0.24	0.25	0.25	0.26	0.25
Depreciation	0.20	0.18	0.18	0.16	0.12	0.13	0.10	0.13	0.14	0.11	0.09	0.18
Profit before tax	−1.15	−0.87	0.05	0.24	0.06	4.19	0.14	0.24	0.12	0.14	0.07	0.08
Tax %	0.0%	0.0%	0.0%	52.1%	0.0%	0.0%	0.0%	−87.0%	0.0%	0.0%	0.0%	−285.7%
Exceptional items	0.00	0.00	0.00	0.00	0.00	4.13	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	−1.14	−0.87	0.05	0.12	0.06	4.20	0.14	0.44	0.13	0.14	0.06	0.28
EPS (Rs)	−3.48	−2.65	0.13	0.35	0.16	12.89	0.41	1.33	0.38	0.41	0.16	0.84

Sarup Industries profit and loss

₹ crore unless stated; years end in March. TTM is the last four quarters.

Sarup Industries Profit and loss
	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	49.22	49.77	43.96	19.70	20.70	9.96	12.15	9.15	11.59	16.00	16.11	16.13
Expenses	47.87	46.76	44.15	25.51	22.27	10.36	11.35	9.02	10.38	13.68	14.59	14.57
Operating Profit	1.20	2.86	−0.29	−5.84	−1.59	−0.40	0.78	0.10	1.17	2.26	1.49	1.46
OPM %	2.5%	5.8%	−0.7%	−29.8%	−7.7%	−4.1%	6.5%	1.2%	10.3%	14.3%	9.4%	9.1%
Other Income	0.13	1.45	1.33	0.41	0.10	0.06	0.12	0.55	0.03	4.20	0.49	0.49
Interest	2.12	2.05	2.42	2.60	2.83	2.95	2.15	2.25	2.05	1.35	1.04	1.01
Depreciation	1.74	1.72	1.89	1.60	1.25	1.02	0.86	0.81	0.73	0.50	0.55	0.52
Profit before tax	−2.54	0.55	−3.30	−9.70	−5.61	−4.35	−2.12	−2.42	−1.59	4.61	0.38	0.41
Tax %	−7.1%	0.0%	−4.6%	−5.3%	−0.7%	0.5%	2.4%	3.7%	7.6%	−4.4%	−54.1%	—
Exceptional items	0.00	0.00	0.24	0.00	0.00	0.00	0.00	0.00	0.00	4.13	0.00	0.00
Net Profit	−2.37	0.55	−3.14	−9.18	−5.57	−4.36	−2.18	−2.51	−1.71	4.80	0.58	0.61
EPS (Rs)	−7.27	1.67	−9.64	−28.17	−17.09	−13.39	−6.68	−7.70	−5.24	14.74	1.76	1.79
Dividend payout %	0.0%	60.2%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	—

Sarup Industries balance sheet

₹ crore, at each year end.

Sarup Industries Balance sheet
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3.24	3.24	3.24	3.24	3.24	3.24	3.24	3.24	3.24	3.24	3.24	3.24
Reserves	21.48	19.04	19.15	15.72	6.59	0.00	−4.33	−6.50	−8.98	−11.00	−6.25	−5.65
Borrowings	16.62	30.11	34.80	37.73	39.32	38.24	42.20	39.18	39.53	43.06	36.85	37.30
Other Liabilities	22.83	21.72	20.74	17.80	25.99	30.67	29.93	29.77	30.26	30.13	31.87	27.59
Total Liabilities	64.17	74.11	77.93	74.49	75.14	72.15	71.04	65.69	64.05	65.43	65.71	62.48
Fixed Assets	17.07	15.01	15.04	13.36	11.84	10.72	9.73	9.13	8.31	7.01	4.65	5.01
CWIP	0.36	10.44	13.13	13.14	15.77	16.06	16.08	16.08	16.08	0.00	0.00	0.00
Investments	0.44	0.44	0.72	0.72	0.41	0.30	0.30	0.30	0.30	0.30	0.30	0.30
Other Assets	46.30	48.22	49.04	47.27	47.12	45.07	44.93	40.18	39.36	58.12	60.76	57.17
Inventories	29.00	28.49	28.26	31.25	31.01	29.40	29.16	25.57	24.48	43.05	44.91	45.42
Trade receivables	12.30	11.15	13.39	11.04	9.07	9.41	9.93	8.92	9.55	9.44	9.53	7.13
Cash & equivalents	1.27	0.89	0.50	0.70	0.68	0.62	0.52	0.56	0.37	0.71	0.75	0.37
Total Assets	64.17	74.11	77.93	74.49	75.14	72.15	71.04	65.69	64.05	65.43	65.71	62.48

Sarup Industries cash flow

₹ crore, for each year.

Sarup Industries Cash flow
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from operating activity	5.31	−1.71	1.44	4.60	5.12	−2.64	−1.16	5.44	1.66	15.02	−2.29	1.13
Cash from investing activity	−5.97	−9.62	−4.66	−0.33	−2.70	−1.25	−0.05	−0.27	0.00	−16.16	4.13	−0.91
Cash from financing activity	1.18	11.00	2.86	−4.07	−2.45	−2.69	1.11	−5.13	−1.85	1.56	−1.38	−0.60
Net cash flow	0.48	−0.40	−0.39	0.20	−0.03	−6.62	−0.12	0.05	−0.20	0.34	0.50	−0.38
Capex	6.12	9.77	4.43	0.33	2.70	1.25	0.05	0.29	0.00	16.24	0.00	0.91
Free cash flow	−0.78	−11.51	−3.01	4.26	2.43	−3.92	−1.22	5.18	1.66	−1.23	1.87	0.23
CFO / OP %	93.1%	−107.9%	60.1%	−1,529.9%	−87.9%	166.1%	280.1%	690.1%	1,500.1%	1,272.1%	−99.9%	76.1%

Sarup Industries ratios

Working-capital days and returns, by year.

Sarup Industries Ratios
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor days	64	82	98	91	168	166	365	269	382	298	218	162
Inventory days	274	362	404	527	868	843	1,695	1,210	1,746	2,840	2,296	2,312
Days payable	82	130	152	135	313	396	791	669	1,096	1,013	869	721
Cash conversion cycle	254	313	349	481	722	612	1,268	808	1,031	2,124	1,643	1,752
Working capital days	75	99	232	133	146	34	307	123	111	688	638	646
ROCE %	11.3%	−0.9%	4.8%	−1.9%	−13.3%	−6.1%	−3.3%	0.1%	−0.4%	1.4%	5.3%	4.2%

Sarup Industries: frequently asked questions

What are the latest quarterly results of Sarup Industries?

For the Mar 2026 quarter, Sarup Industries reported sales of ₹4.35 Cr, down 10.9% year on year and net profit of ₹0.28 Cr, down 36.4% year on year. The operating margin was 0.9%.

What is the annual revenue of Sarup Industries?

Sarup Industries' sales for the year to Mar 2026 were ₹16.11 Cr; over the last twelve months they were ₹16.13 Cr.

What is the net profit of Sarup Industries?

Net profit for the year to Mar 2026 was ₹0.58 Cr, and ₹0.61 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.79.

How much debt does Sarup Industries have?

Sarup Industries reported borrowings of ₹37.30 Cr at Mar 2026, against cash and equivalents of ₹0.37 Cr.

What is the free cash flow of Sarup Industries?

Cash from operations was ₹1.13 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.23 Cr.

Loading…