Oswal Yarns (BSE 514460)₹13.82−4.95%Trading & Distributors
In the Jun 2026 quarter (standalone), Oswal Yarns reported sales of ₹0.40 Cr, up 48.1% from Jun 2025, and net profit of −₹0.03 Cr. For the year to Mar 2026, sales were ₹1.38 Cr and net profit −₹0.11 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.56 | 0.59 | 0.58 | 0.21 | 0.48 | 0.71 | 0.60 | 0.27 | 0.42 | 0.43 | 0.25 | 0.40 |
| Expenses | 0.64 | 0.61 | 0.58 | 0.31 | 0.46 | 0.71 | 0.64 | 0.31 | 0.45 | 0.46 | 0.28 | 0.43 |
| Operating Profit | −0.05 | 0.00 | 0.00 | −0.07 | 0.01 | 0.01 | −0.03 | −0.01 | 0.00 | −0.02 | −0.02 | −0.02 |
| OPM % | −10.5% | 0.0% | 0.0% | −36.3% | 4.3% | 2.8% | −6.8% | −7.1% | −2.3% | −7.1% | −12.5% | −7.7% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.08 | −0.03 | 0.00 | −0.10 | 0.00 | 0.00 | −0.08 | −0.02 | −0.03 | −0.03 | −0.05 | −0.05 |
| Tax % | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | −28.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.06 | −0.03 | 0.00 | −0.10 | 0.02 | 0.00 | −0.04 | −0.02 | −0.01 | −0.02 | −0.03 | −0.03 |
| EPS (Rs) | −0.16 | −0.04 | 0.00 | −0.21 | 0.01 | 0.01 | −0.11 | −0.06 | −0.04 | −0.06 | −0.09 | −0.09 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.19 | 4.33 | 3.05 | 2.90 | 3.14 | 3.69 | 2.23 | 1.26 | 1.95 | 1.99 | 1.38 | 1.50 |
| Expenses | 4.00 | 4.14 | 2.95 | 2.77 | 3.09 | 3.60 | 2.22 | 1.40 | 1.98 | 2.01 | 1.47 | 1.62 |
| Operating Profit | 0.20 | 0.20 | 0.09 | 0.12 | 0.06 | 0.08 | 0.02 | −0.13 | −0.02 | −0.01 | −0.08 | −0.06 |
| OPM % | 5.0% | 4.9% | 3.3% | 4.5% | 2.2% | 2.5% | 1.4% | −11.2% | −1.5% | −1.0% | −6.6% | −4.0% |
| Other Income | 0.00 | 0.01 | −0.05 | 0.00 | 0.00 | 0.01 | 0.00 | −0.06 | 0.00 | −0.05 | 0.00 | 0.00 |
| Interest | 0.17 | 0.17 | 0.08 | 0.10 | 0.04 | 0.05 | 0.02 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 |
| Profit before tax | −0.02 | 0.03 | −0.09 | 0.00 | −0.02 | 0.00 | −0.02 | −0.26 | −0.07 | −0.15 | −0.13 | −0.16 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 100.0% | 0.0% | 0.0% | −14.3% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.00 | 0.00 | −0.07 | −0.02 | −0.02 | 0.00 | −0.07 | −0.24 | −0.07 | −0.11 | −0.11 | −0.09 |
| EPS (Rs) | 0.00 | 0.01 | −0.19 | −0.01 | −0.01 | 0.01 | −0.14 | −0.61 | −0.14 | −0.29 | −0.29 | −0.28 |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Reserves | −0.17 | −0.18 | −0.17 | −0.25 | −0.26 | −0.28 | −0.27 | −0.32 | −0.57 | −0.79 | −0.91 | −1.03 |
| Borrowings | 1.30 | 1.57 | 1.85 | 0.71 | 0.60 | 0.33 | 0.31 | 0.33 | 0.27 | 0.44 | 0.47 | 0.47 |
| Other Liabilities | 0.09 | 0.11 | 0.14 | 1.04 | 0.93 | 0.70 | 0.51 | 0.59 | 0.19 | 0.21 | 0.11 | 0.10 |
| Total Liabilities | 5.22 | 5.50 | 5.82 | 5.50 | 5.27 | 4.75 | 4.55 | 4.60 | 3.89 | 3.86 | 3.67 | 3.54 |
| Fixed Assets | 0.60 | 0.57 | 0.53 | 0.50 | 0.47 | 0.55 | 0.53 | 0.46 | 0.45 | 1.29 | 1.19 | 1.18 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 4.62 | 4.93 | 5.29 | 5.00 | 4.80 | 4.20 | 4.02 | 4.14 | 3.44 | 2.57 | 2.48 | 2.36 |
| Inventories | 2.40 | 3.13 | 3.26 | 2.19 | 2.01 | 2.45 | 3.10 | 3.39 | 3.07 | 2.33 | 1.96 | 1.96 |
| Trade receivables | 2.07 | 1.67 | 1.89 | 2.65 | 2.71 | 1.63 | 0.75 | 0.67 | 0.16 | 0.02 | 0.02 | 0.02 |
| Cash & equivalents | 0.03 | 0.02 | 0.03 | 0.14 | 0.07 | 0.08 | 0.13 | 0.03 | 0.13 | 0.19 | 0.21 | 0.06 |
| Total Assets | 5.22 | 5.50 | 5.82 | 5.50 | 5.27 | 4.75 | 4.55 | 4.60 | 3.89 | 3.86 | 3.67 | 3.54 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.02 | −0.28 | −0.25 | 1.20 | 0.02 | 0.41 | 0.06 | −0.15 | 0.23 | 0.74 | 0.26 | −0.10 |
| Cash from investing activity | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | −0.12 | 0.00 | 0.04 | −0.09 | −0.88 | 0.00 | −0.04 |
| Cash from financing activity | 0.05 | 0.28 | 0.29 | −1.13 | −0.11 | −0.30 | −0.03 | 0.03 | −0.07 | 0.18 | 0.04 | 0.00 |
| Net cash flow | 0.00 | −0.01 | 0.01 | 0.09 | −0.06 | 0.00 | 0.04 | −0.09 | 0.10 | 0.04 | 0.28 | −0.13 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.04 | 0.00 | 0.00 | 0.86 | 0.00 | 0.02 |
| Free cash flow | −0.02 | −0.28 | −0.25 | 1.21 | 0.02 | 0.30 | 0.06 | −0.10 | 0.22 | −0.11 | 0.26 | −0.13 |
| CFO / OP % | −16.0% | −138.0% | −124.0% | 1,210.0% | 23.0% | 600.0% | 78.0% | −533.0% | −171.0% | −2,533.0% | −1,350.0% | 122.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 186 | 146 | 160 | 319 | 344 | 190 | 75 | 111 | 50 | 6 | 6 | 8 |
| Inventory days | 251 | 317 | 309 | 304 | 300 | 328 | 345 | 629 | 995 | 498 | 414 | 608 |
| Days payable | 0 | 0 | 5 | 134 | 127 | 80 | 45 | 83 | 18 | 14 | 0 | 0 |
| Cash conversion cycle | 436 | 462 | 463 | 488 | 516 | 436 | 375 | 656 | 1,025 | 489 | 419 | 616 |
| Working capital days | 387 | 388 | 384 | 381 | 412 | 373 | 327 | 562 | 934 | 425 | 361 | 522 |
| ROCE % | 2.9% | 3.3% | 3.5% | 1.4% | 2.3% | 1.0% | 1.2% | 0.0% | −4.4% | −1.6% | −1.1% | −3.4% |
For the Jun 2026 quarter, Oswal Yarns reported sales of ₹0.40 Cr, up 48.1% year on year and net profit of −₹0.03 Cr. The operating margin was −7.7%.
Oswal Yarns' sales for the year to Mar 2026 were ₹1.38 Cr; over the last twelve months they were ₹1.50 Cr.
Net profit for the year to Mar 2026 was −₹0.11 Cr, and −₹0.09 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.28.
Oswal Yarns reported borrowings of ₹0.47 Cr at Mar 2026, against cash and equivalents of ₹0.06 Cr.
Cash from operations was −₹0.10 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.13 Cr.