South India Paper Mills (BSE 516108)₹117.85+3.51%Paper & Paper Products
In the Jun 2026 quarter (standalone), South India Paper Mills reported sales of ₹118 Cr, up 9.9% from Jun 2025, and net profit of ₹4.99 Cr, up 404.0% year on year. For the year to Mar 2026, sales were ₹434 Cr and net profit ₹11.01 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 72.88 | 71.95 | 90.70 | 89.82 | 102 | 83.55 | 94.15 | 107 | 112 | 101 | 114 | 118 |
| Expenses | 68.30 | 67.31 | 85.51 | 85.32 | 95.62 | 79.49 | 88.33 | 96.70 | 98.87 | 89.38 | 99.12 | 103 |
| Operating Profit | 4.65 | 4.72 | 5.29 | 4.77 | 6.45 | 4.23 | 6.05 | 10.44 | 12.95 | 12.21 | 15.12 | 15.28 |
| OPM % | 6.3% | 6.5% | 5.8% | 5.3% | 6.3% | 5.0% | 6.4% | 9.7% | 11.5% | 12.0% | 13.2% | 12.9% |
| Other Income | 0.15 | 0.15 | 0.43 | 0.50 | 0.97 | 0.37 | 0.16 | 0.16 | 0.17 | 0.08 | 0.31 | 0.18 |
| Interest | 4.74 | 4.72 | 4.83 | 4.93 | 4.89 | 4.91 | 4.96 | 5.12 | 5.18 | 4.92 | 5.13 | 4.60 |
| Depreciation | 4.57 | 4.41 | 4.47 | 4.12 | 4.12 | 4.15 | 4.16 | 4.16 | 4.17 | 4.18 | 4.18 | 4.19 |
| Profit before tax | −4.53 | −4.27 | −3.58 | −3.81 | −1.62 | −4.47 | −2.93 | 1.32 | 3.77 | 3.19 | 6.12 | 6.68 |
| Tax % | −25.3% | −25.1% | −23.8% | −25.3% | −25.5% | −25.2% | −22.6% | 25.2% | 25.2% | 25.2% | 25.1% | 25.2% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −3.39 | −3.20 | −2.72 | −2.85 | −1.22 | −3.34 | −2.27 | 0.99 | 2.82 | 2.38 | 4.58 | 4.99 |
| EPS (Rs) | −1.81 | −1.71 | −1.47 | −1.52 | −0.66 | −1.79 | −1.22 | 0.53 | 1.51 | 1.27 | 2.45 | 2.67 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 206 | 195 | 134 | 241 | 216 | 226 | 304 | 287 | 311 | 367 | 434 | 445 |
| Expenses | 170 | 164 | 122 | 204 | 182 | 188 | 267 | 294 | 293 | 347 | 384 | 390 |
| Operating Profit | 36.07 | 31.06 | 13.03 | 37.08 | 35.08 | 38.08 | 38.09 | −6.01 | 17.03 | 22.04 | 51.13 | 55.56 |
| OPM % | 18.0% | 16.0% | 9.0% | 15.0% | 16.0% | 17.0% | 12.0% | −2.1% | 6.0% | 6.0% | 12.0% | 12.5% |
| Other Income | 9.04 | 1.01 | 2.01 | 1.01 | 1.01 | 3.01 | 3.01 | 14.04 | 1.01 | 2.01 | 1.01 | 0.74 |
| Interest | 2.01 | 4.02 | 5.02 | 5.02 | 4.02 | 5.01 | 6.02 | 16.06 | 19.06 | 20.08 | 20.06 | 19.83 |
| Depreciation | 8.01 | 10.01 | 9.01 | 9.99 | 10.01 | 10.01 | 9.01 | 15.99 | 18.01 | 16.99 | 17.01 | 16.72 |
| Profit before tax | 35.12 | 18.06 | 1.01 | 23.08 | 21.08 | 27.08 | 26.10 | −24.10 | −18.06 | −13.05 | 14.06 | 19.76 |
| Tax % | 31.0% | 34.0% | −19.0% | 21.0% | 25.0% | 28.0% | 16.0% | −31.0% | −25.0% | −25.0% | 25.0% | — |
| Exceptional items | 6.02 | 0.00 | 1.01 | 0.00 | 0.00 | 2.01 | 2.01 | 13.04 | 0.00 | 2.01 | 0.00 | 0.00 |
| Net Profit | 23.99 | 12.01 | 1.01 | 18.02 | 16.01 | 19.03 | 22.02 | −16.99 | −12.99 | −10.01 | 11.01 | 14.77 |
| EPS (Rs) | 16.07 | 7.98 | 0.64 | 12.26 | 10.64 | 12.72 | 14.45 | −8.90 | −7.17 | −5.15 | 5.74 | 7.90 |
| Dividend payout % | 19.0% | 19.0% | 158.0% | 12.0% | 14.0% | 8.0% | 7.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.98 | 15.00 | 14.99 | 14.98 | 14.99 | 15.00 | 15.01 | 15.02 | 18.99 | 18.99 | 19.02 | 19.01 |
| Reserves | 92.93 | 112 | 126 | 125 | 141 | 154 | 171 | 191 | 215 | 202 | 192 | 204 |
| Borrowings | 16.95 | 33.89 | 44.84 | 52.80 | 37.88 | 41.83 | 99.64 | 198 | 191 | 197 | 174 | 156 |
| Other Liabilities | 36.81 | 54.73 | 43.78 | 41.79 | 44.79 | 41.80 | 52.74 | 65.68 | 64.68 | 37.83 | 56.73 | 70.66 |
| Total Liabilities | 162 | 216 | 230 | 234 | 239 | 253 | 338 | 470 | 489 | 456 | 442 | 448 |
| Fixed Assets | 78.87 | 114 | 136 | 130 | 132 | 128 | 120 | 304 | 342 | 330 | 317 | 305 |
| CWIP | 1.99 | 16.01 | 10.99 | 14.99 | 7.99 | 14.99 | 106 | 38.99 | 16.99 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 81.81 | 85.88 | 82.90 | 89.82 | 98.79 | 110 | 113 | 127 | 129 | 125 | 125 | 144 |
| Inventories | 30.09 | 27.08 | 28.07 | 35.12 | 36.08 | 32.07 | 29.10 | 36.10 | 42.10 | 41.11 | 48.15 | 47.11 |
| Trade receivables | 30.02 | 35.99 | 30.01 | 38.02 | 40.03 | 30.01 | 46.01 | 47.99 | 44.04 | 59.03 | 57.97 | 76.06 |
| Cash & equivalents | 5.98 | 3.99 | 3.99 | 1.99 | 7.98 | 12.97 | 8.98 | 26.94 | 32.91 | 0.99 | 0.99 | 2.99 |
| Total Assets | 162 | 216 | 230 | 234 | 239 | 253 | 338 | 470 | 489 | 456 | 442 | 448 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 15.02 | 30.03 | 26.03 | −2.01 | 39.06 | 40.05 | 22.01 | 39.05 | 1.01 | −18.01 | 40.03 | 43.03 |
| Cash from investing activity | −7.01 | −44.09 | −29.07 | 1.01 | −12.03 | −31.07 | −77.17 | −105 | −13.02 | −1.01 | 2.01 | −1.01 |
| Cash from financing activity | −4.01 | 11.99 | 3.01 | −1.99 | −21.01 | −2.99 | 51.07 | 84.08 | 18.02 | −11.99 | −41.01 | −39.03 |
| Net cash flow | 3.01 | −2.01 | 1.01 | −2.01 | 5.02 | 6.02 | −4.01 | 18.05 | 5.02 | −32.10 | 1.01 | 2.01 |
| Capex | 7.67 | 52.59 | 29.50 | 2.67 | 12.72 | 33.88 | 82.66 | 107 | 27.10 | 4.09 | 2.77 | 3.93 |
| Free cash flow | 7.03 | −23.06 | −3.01 | −1.01 | 26.09 | 8.03 | −57.21 | −66.25 | −13.04 | −20.06 | 42.17 | 41.13 |
| CFO / OP % | 68.0% | 106.0% | 103.0% | −13.0% | 121.0% | 125.0% | 68.0% | 111.0% | −58.0% | −105.0% | 185.0% | 84.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 59 | 63 | 55 | 103 | 59 | 49 | 74 | 57 | 55 | 68 | 57 | 63 |
| Inventory days | 124 | 104 | 110 | 198 | 121 | 127 | 108 | 84 | 95 | 89 | 78 | 70 |
| Days payable | 53 | 68 | 59 | 97 | 70 | 51 | 56 | 51 | 75 | 36 | 29 | 33 |
| Cash conversion cycle | 128 | 97 | 104 | 202 | 107 | 122 | 124 | 87 | 73 | 119 | 105 | 99 |
| Working capital days | 61 | 35 | 56 | 109 | 71 | 44 | 27 | −14 | −25 | 2 | −1 | 12 |
| ROCE % | 19.1% | 20.1% | 13.1% | 2.0% | 14.1% | 13.1% | 11.1% | 8.0% | −5.0% | 0.0% | 1.0% | 9.1% |
For the Jun 2026 quarter, South India Paper Mills reported sales of ₹118 Cr, up 9.9% year on year and net profit of ₹4.99 Cr, up 404.0% year on year. The operating margin was 12.9%.
South India Paper Mills' sales for the year to Mar 2026 were ₹434 Cr; over the last twelve months they were ₹445 Cr.
Net profit for the year to Mar 2026 was ₹11.01 Cr, and ₹14.77 Cr over the last twelve months. Earnings per share over the same trailing period were ₹7.90.
South India Paper Mills reported borrowings of ₹156 Cr at Mar 2026, against cash and equivalents of ₹2.99 Cr.
Cash from operations was ₹43.03 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹41.13 Cr.