Aplab (BSE 517096)₹60.00−6.25%Other Electrical Equipment
In the Jun 2026 quarter (standalone), Aplab reported sales of ₹9.60 Cr, down 37.8% from Jun 2025, and net profit of −₹2.53 Cr, down 394.2% year on year. For the year to Mar 2026, sales were ₹58.33 Cr and net profit ₹2.53 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.86 | 11.91 | 17.58 | 9.91 | 13.84 | 15.92 | 23.90 | 15.43 | 17.33 | 11.26 | 14.32 | 9.60 |
| Expenses | 9.33 | 11.18 | 15.86 | 9.09 | 13.25 | 23.93 | 25.32 | 13.70 | 14.30 | 11.30 | 16.16 | 12.16 |
| Operating Profit | 1.53 | 0.73 | 1.72 | 0.82 | 0.59 | −7.99 | −1.39 | 1.73 | 3.05 | 0.00 | −1.81 | −2.55 |
| OPM % | 14.2% | 6.2% | 9.9% | 8.4% | 4.3% | −50.2% | −5.8% | 11.3% | 17.7% | 0.0% | −12.7% | −26.6% |
| Other Income | 0.07 | 0.06 | −0.04 | 0.07 | 1.89 | 0.47 | 2.70 | 0.20 | 0.09 | 1.47 | 1.62 | 0.10 |
| Interest | 1.36 | 0.34 | 1.10 | 0.68 | 0.83 | 0.78 | 0.96 | 0.69 | 0.96 | 0.31 | 0.55 | 0.40 |
| Depreciation | 0.12 | 0.09 | 0.13 | 0.13 | 0.14 | 0.11 | 0.14 | 0.13 | 0.12 | 0.12 | 0.13 | 0.21 |
| Profit before tax | 0.13 | 0.37 | 0.48 | 0.09 | 1.52 | −8.40 | 0.20 | 1.12 | 2.07 | 1.04 | −0.86 | −3.05 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −3,252.3% | 24.8% | 22.6% | 25.7% | −16.1% | −17.7% |
| Exceptional items | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.15 | 0.39 | 0.50 | 0.11 | 1.54 | −8.42 | 7.05 | 0.86 | 1.62 | 0.79 | −0.73 | −2.53 |
| EPS (Rs) | 0.07 | 0.18 | 0.23 | 0.06 | 0.70 | −3.36 | 2.81 | 0.35 | 0.65 | 0.32 | −0.30 | −1.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 70.74 | 71.88 | 60.92 | 53.09 | 51.43 | 52.95 | 51.27 | 51.39 | 48.97 | 63.59 | 58.33 | 52.51 |
| Expenses | 76.40 | 74.33 | 64.98 | 55.67 | 47.44 | 47.71 | 44.41 | 45.22 | 44.48 | 71.61 | 55.39 | 53.92 |
| Operating Profit | −5.54 | −2.31 | −3.98 | −2.48 | 4.01 | 5.26 | 6.93 | 6.20 | 4.52 | −7.96 | 2.99 | −1.31 |
| OPM % | −7.8% | −3.2% | −6.5% | −4.7% | 7.8% | 10.0% | 13.5% | 12.1% | 9.3% | −12.5% | 5.1% | −2.5% |
| Other Income | 0.83 | 1.56 | 0.39 | 18.54 | 3.43 | 1.33 | −1.09 | −1.73 | 0.25 | 5.10 | 3.35 | 3.28 |
| Interest | 11.25 | 11.23 | 10.83 | 8.07 | 6.22 | 6.61 | 5.32 | 3.85 | 3.54 | 3.21 | 2.49 | 2.22 |
| Depreciation | 1.63 | 1.57 | 1.45 | 1.30 | 1.03 | 0.39 | 0.39 | 0.46 | 0.45 | 0.50 | 0.47 | 0.58 |
| Profit before tax | −17.55 | −13.52 | −15.83 | 6.64 | 0.20 | −0.38 | 0.16 | 0.19 | 0.79 | −6.56 | 3.39 | −0.80 |
| Tax % | 0.0% | 0.0% | 0.0% | 18.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −103.9% | 25.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 16.94 | 2.99 | 0.00 | −0.99 | −1.99 | −0.99 | 0.00 | 0.00 | 0.00 |
| Net Profit | −17.60 | −13.55 | −15.88 | 5.42 | 0.22 | −0.40 | 0.18 | 0.21 | 0.81 | 0.27 | 2.53 | −0.85 |
| EPS (Rs) | −8.83 | −6.79 | −7.97 | 2.71 | 0.11 | −0.21 | 0.09 | 0.11 | 0.37 | 0.11 | 1.01 | −0.34 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.01 | 5.01 | 5.01 | 5.01 | 5.00 | 5.00 | 5.00 | 10.01 | 10.00 | 11.08 | 12.55 | 15.69 |
| Reserves | 7.01 | −10.56 | −23.04 | −37.55 | −31.69 | −31.43 | −31.13 | −30.79 | −29.83 | −3.83 | −2.20 | 4.30 |
| Borrowings | 72.95 | 71.90 | 66.46 | 70.38 | 70.15 | 71.33 | 71.70 | 47.68 | 50.29 | 28.83 | 29.88 | 18.80 |
| Other Liabilities | 41.84 | 65.19 | 70.45 | 68.22 | 59.38 | 48.31 | 43.69 | 39.34 | 44.86 | 35.06 | 29.51 | 19.15 |
| Total Liabilities | 127 | 132 | 119 | 106 | 103 | 93.21 | 89.26 | 66.24 | 75.32 | 71.14 | 69.74 | 57.94 |
| Fixed Assets | 55.24 | 53.50 | 51.85 | 16.84 | 4.28 | 3.72 | 3.48 | 6.57 | 7.40 | 7.05 | 6.74 | 10.12 |
| CWIP | 0.00 | 0.00 | 0.36 | 0.83 | 2.36 | 3.60 | 3.90 | 1.09 | 0.00 | 0.50 | 1.22 | 0.27 |
| Investments | 0.08 | 0.08 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
| Other Assets | 71.49 | 77.96 | 66.64 | 88.36 | 96.17 | 85.86 | 81.85 | 58.55 | 67.89 | 63.56 | 61.74 | 47.51 |
| Inventories | 33.28 | 18.57 | 11.65 | 13.81 | 12.99 | 15.98 | 15.28 | 15.23 | 24.65 | 29.40 | 17.96 | 19.38 |
| Trade receivables | 18.28 | 19.98 | 17.54 | 6.10 | 19.23 | 18.94 | 15.22 | 17.51 | 30.04 | 22.76 | 21.71 | 8.62 |
| Cash & equivalents | −2.26 | 6.07 | 2.94 | 3.93 | 3.57 | 3.54 | 2.62 | 1.87 | 1.62 | 1.90 | 3.77 | 7.45 |
| Total Assets | 127 | 132 | 119 | 106 | 103 | 93.21 | 89.26 | 66.24 | 75.32 | 71.14 | 69.74 | 57.94 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −3.63 | −5.68 | 4.44 | −27.43 | 2.31 | −23.29 | −1.01 | 18.67 | −2.88 | 0.14 | 1.88 | 13.53 |
| Cash from investing activity | 2.67 | 0.06 | −0.41 | −1.56 | 20.68 | 31.61 | −0.24 | −0.37 | 0.01 | 0.17 | −0.72 | −2.48 |
| Cash from financing activity | −1.66 | 12.03 | −7.15 | 30.00 | −23.31 | −8.31 | 0.34 | −19.06 | 2.61 | −0.07 | 0.66 | −7.57 |
| Net cash flow | −2.64 | 6.44 | −3.14 | 1.00 | −0.37 | −0.04 | −0.93 | −0.76 | −0.26 | 0.24 | 1.83 | 3.50 |
| Capex | 0.30 | 0.00 | 0.42 | 1.10 | 0.11 | 0.15 | 0.16 | 0.02 | 1.50 | 0.11 | 0.17 | 2.86 |
| Free cash flow | −3.14 | −5.61 | 4.02 | −29.03 | 22.73 | 8.07 | −1.47 | 18.12 | −3.05 | −0.43 | 0.97 | 10.67 |
| CFO / OP % | 132.0% | 103.0% | −192.0% | 689.1% | −92.9% | −582.0% | −18.9% | 270.1% | −47.0% | 3.0% | −24.0% | 242.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 89 | 102 | 88 | 35 | 131 | 133 | 104 | 124 | 212 | 168 | 124 | 53 |
| Inventory days | 275 | 152 | 103 | 169 | 185 | 302 | 243 | 301 | 544 | 663 | 194 | 280 |
| Days payable | 103 | 192 | 19 | 156 | 153 | 164 | 167 | 129 | 194 | 191 | 99 | 31 |
| Cash conversion cycle | 261 | 62 | 172 | 48 | 163 | 270 | 180 | 295 | 562 | 641 | 218 | 301 |
| Working capital days | −171 | −427 | −464 | −256 | −278 | −330 | −321 | −295 | −196 | 2 | −18 | 3 |
| ROCE % | −4.1% | −8.3% | −4.9% | −11.7% | −8.5% | 7.5% | 13.7% | 19.0% | 21.7% | 14.9% | −8.8% | 14.9% |
For the Jun 2026 quarter, Aplab reported sales of ₹9.60 Cr, down 37.8% year on year and net profit of −₹2.53 Cr, down 394.2% year on year. The operating margin was −26.6%.
Aplab's sales for the year to Mar 2026 were ₹58.33 Cr; over the last twelve months they were ₹52.51 Cr.
Net profit for the year to Mar 2026 was ₹2.53 Cr, and −₹0.85 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.34.
Aplab reported borrowings of ₹18.80 Cr at Mar 2026, against cash and equivalents of ₹7.45 Cr.
Cash from operations was ₹13.53 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹10.67 Cr.