Dynavision (BSE 517238)₹228.00+3.68%Diversified Commercial Services
In the Jun 2026 quarter (consolidated), Dynavision reported sales of ₹3.93 Cr, up 18.0% from Jun 2025, and net profit of ₹2.31 Cr, up 40.0% year on year. For the year to Mar 2026, sales were ₹13.55 Cr and net profit ₹8.11 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.21 | 2.61 | 3.43 | 3.28 | 3.31 | 3.18 | 3.44 | 3.33 | 3.43 | 3.33 | 3.49 | 3.93 |
| Expenses | 0.49 | 0.58 | 0.55 | 0.54 | 1.02 | 0.81 | 0.54 | 0.63 | 1.39 | 0.80 | 0.52 | 0.80 |
| Operating Profit | 1.71 | 2.02 | 2.87 | 2.73 | 2.28 | 2.36 | 2.89 | 2.69 | 2.03 | 2.52 | 2.96 | 3.12 |
| OPM % | 78.1% | 78.0% | 84.2% | 83.8% | 69.3% | 74.7% | 84.5% | 81.3% | 59.6% | 76.2% | 85.3% | 79.8% |
| Other Income | 0.40 | 0.67 | 0.34 | 0.71 | 0.43 | 0.28 | 0.46 | 0.66 | 0.51 | 0.54 | 0.40 | 0.81 |
| Interest | 0.11 | 0.47 | 0.72 | 0.71 | 0.70 | 0.67 | 0.65 | 0.62 | 0.59 | 0.60 | 0.52 | 0.55 |
| Depreciation | 0.03 | 0.04 | 0.53 | 0.53 | 0.54 | 0.55 | 0.54 | 0.55 | 0.56 | 0.56 | 0.55 | 0.55 |
| Profit before tax | 2.00 | 2.21 | 1.99 | 2.23 | 1.50 | 1.45 | 2.19 | 2.21 | 1.42 | 1.93 | 2.32 | 2.86 |
| Tax % | 22.7% | 28.3% | 16.8% | 18.5% | 34.3% | 27.8% | 51.0% | 25.1% | 37.7% | 29.3% | −81.8% | 19.0% |
| Net Profit | 1.55 | 1.58 | 1.65 | 1.82 | 0.99 | 1.05 | 1.08 | 1.65 | 0.89 | 1.37 | 4.21 | 2.31 |
| EPS (Rs) | 4.13 | 4.13 | 4.36 | 4.81 | 2.59 | 2.74 | 2.74 | 4.26 | 2.35 | 3.67 | 10.88 | 6.01 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 7.52 | 7.72 | 10.35 | 13.18 | 13.55 | 14.18 |
| Expenses | 1.71 | 1.68 | 2.02 | 2.83 | 3.31 | 3.51 |
| Operating Profit | 5.80 | 6.03 | 8.31 | 10.33 | 10.22 | 10.63 |
| OPM % | 77.3% | 78.3% | 80.5% | 78.6% | 75.6% | 75.0% |
| Other Income | 1.23 | 0.94 | 1.99 | 1.86 | 2.14 | 2.26 |
| Interest | 0.36 | 0.39 | 1.39 | 2.70 | 2.31 | 2.26 |
| Depreciation | 0.12 | 0.12 | 0.66 | 2.20 | 2.24 | 2.22 |
| Profit before tax | 6.58 | 6.49 | 8.29 | 7.34 | 7.85 | 8.53 |
| Tax % | 22.9% | 23.8% | 22.2% | 33.3% | −3.2% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 5.08 | 4.95 | 6.45 | 4.91 | 8.11 | 8.78 |
| EPS (Rs) | 13.25 | 12.90 | 17.04 | 12.90 | 21.16 | 22.91 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 3.84 | 3.83 | 3.83 | 3.83 |
| Reserves | 7.74 | 14.26 | 19.20 | 27.41 |
| Borrowings | 0.00 | 24.22 | 22.07 | 19.92 |
| Other Liabilities | 22.66 | 25.94 | 27.40 | 25.48 |
| Total Liabilities | 34.24 | 68.25 | 72.50 | 76.64 |
| Fixed Assets | 6.54 | 39.51 | 38.46 | 36.46 |
| CWIP | 0.04 | 0.00 | 0.00 | 0.00 |
| Investments | 1.27 | 1.66 | 16.21 | 26.84 |
| Other Assets | 26.39 | 27.08 | 17.83 | 13.34 |
| Cash & equivalents | 14.23 | 19.76 | 14.52 | 7.25 |
| Total Assets | 34.24 | 68.25 | 72.50 | 76.64 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from operating activity | −1.15 | 11.20 | 9.74 | 8.13 |
| Cash from investing activity | 2.39 | −37.54 | −3.91 | −6.60 |
| Cash from financing activity | 0.00 | 26.51 | −4.38 | −3.98 |
| Net cash flow | 1.25 | 0.06 | 1.48 | −2.44 |
| Capex | 1.69 | 32.36 | 3.03 | 0.22 |
| Free cash flow | −2.83 | −21.09 | 6.74 | 7.95 |
| CFO / OP % | −2.0% | 155.0% | 103.0% | 88.0% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor days | 0 | 0 | 0 | 0 |
| Cash conversion cycle | 0 | 0 | 0 | 0 |
| Working capital days | 177 | −131 | −148 | 629 |
| ROCE % | — | 32.5% | 20.7% | 19.8% |
For the Jun 2026 quarter, Dynavision reported sales of ₹3.93 Cr, up 18.0% year on year and net profit of ₹2.31 Cr, up 40.0% year on year. The operating margin was 79.8%.
Dynavision's sales for the year to Mar 2026 were ₹13.55 Cr; over the last twelve months they were ₹14.18 Cr.
Net profit for the year to Mar 2026 was ₹8.11 Cr, and ₹8.78 Cr over the last twelve months. Earnings per share over the same trailing period were ₹22.91.
Dynavision reported borrowings of ₹19.92 Cr at Mar 2026, against cash and equivalents of ₹7.25 Cr.
Cash from operations was ₹8.13 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹7.95 Cr.