Modern Malleables (BSE 517336)₹43.43+3.16%Iron & Steel Products
In the Mar 2026 quarter (standalone), Modern Malleables reported sales of ₹53.32 Cr, up 104.0% from Mar 2025, and net profit of ₹8.78 Cr, down 18.8% year on year. For the year to Mar 2026, sales were ₹151 Cr and net profit ₹18.97 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.31 | 33.68 | 10.42 | 1.11 | 2.29 | 10.47 | 13.18 | 26.14 | 27.74 | 38.07 | 31.41 | 53.32 |
| Expenses | 16.82 | 20.24 | 9.19 | 2.53 | 3.76 | 10.09 | 13.82 | 24.05 | 24.27 | 32.52 | 25.72 | 41.51 |
| Operating Profit | 5.61 | 13.61 | 1.29 | −1.41 | −1.46 | 0.45 | −0.58 | 2.19 | 3.61 | 5.74 | 5.82 | 12.09 |
| OPM % | 25.0% | 40.1% | 12.2% | −125.0% | −63.1% | 4.2% | −4.3% | 8.3% | 12.9% | 15.0% | 18.4% | 22.5% |
| Other Income | 0.19 | 0.29 | 0.15 | 3.09 | 1.14 | 0.00 | 0.14 | 11.07 | 0.07 | 0.03 | 0.00 | 0.16 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.18 | 0.29 | 0.04 | 0.19 |
| Depreciation | 0.16 | 0.16 | 0.23 | 0.17 | 0.15 | 0.16 | 0.16 | 0.18 | 0.19 | 0.19 | 0.18 | 0.30 |
| Profit before tax | 5.61 | 13.69 | 1.19 | 1.51 | −0.49 | 0.28 | −0.62 | 12.86 | 3.28 | 5.25 | 5.58 | 11.72 |
| Tax % | 25.2% | 25.2% | 25.4% | 26.0% | 0.0% | 0.0% | 0.0% | 15.7% | 25.0% | 25.2% | 25.1% | 24.8% |
| Net Profit | 4.18 | 10.21 | 0.87 | 1.10 | −0.47 | 0.26 | −0.59 | 10.81 | 2.44 | 3.91 | 4.16 | 8.78 |
| EPS (Rs) | 0.35 | 0.87 | 0.07 | 0.09 | −0.03 | 0.01 | −0.04 | 0.92 | 0.20 | 0.33 | 0.35 | 0.74 |
| Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 68.85 | 48.91 | 92.77 | 37.90 | 45.94 | 51.86 | 67.89 | 51.93 | 151 | 151 |
| Expenses | 72.17 | 49.16 | 55.14 | 31.07 | 33.12 | 41.10 | 52.12 | 51.13 | 124 | 124 |
| Operating Profit | −3.01 | 0.00 | 38.11 | 8.03 | 13.03 | 11.03 | 16.05 | 1.01 | 27.09 | 27.26 |
| OPM % | −4.7% | −0.2% | 41.0% | 20.0% | 27.0% | 20.9% | 24.0% | 1.6% | 18.0% | 18.1% |
| Other Income | 4.01 | 2.01 | 1.01 | −2.01 | 7.02 | 2.01 | 3.01 | 13.04 | 0.00 | 0.26 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.70 |
| Depreciation | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.86 |
| Profit before tax | 0.00 | 1.01 | 38.04 | 5.01 | 19.03 | 12.02 | 19.04 | 13.03 | 26.06 | 25.83 |
| Tax % | 0.0% | 0.0% | 25.0% | 32.0% | 21.0% | 25.0% | 25.0% | 15.0% | 25.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 6.03 | 1.01 | 1.01 | 9.03 | 0.00 | — |
| Net Profit | 0.00 | 0.99 | 27.96 | 3.99 | 14.98 | 8.98 | 13.99 | 10.99 | 18.97 | 19.29 |
| EPS (Rs) | 0.00 | 0.06 | 2.40 | 0.29 | 1.25 | 0.78 | 1.20 | 0.95 | 1.65 | 1.62 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.01 | 12.01 | 12.01 | 12.01 | 11.99 | 12.00 | 11.99 | 11.99 | 11.99 |
| Reserves | −18.04 | −17.03 | 39.07 | 62.09 | 81.03 | 92.08 | 136 | 147 | 166 |
| Borrowings | 5.01 | 4.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 4.00 | 11.99 |
| Other Liabilities | 55.00 | 40.97 | 29.86 | 32.84 | 23.88 | 24.88 | 34.84 | 37.82 | 34.83 |
| Total Liabilities | 52.98 | 39.96 | 81.95 | 108 | 116 | 129 | 183 | 201 | 224 |
| Fixed Assets | 6.02 | 5.02 | 7.03 | 6.02 | 6.02 | 6.02 | 5.02 | 6.02 | 6.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.99 | 0.99 | 41.97 | 59.99 | 70.93 | 86.99 | 114 | 135 | 140 |
| Other Assets | 46.97 | 33.95 | 32.95 | 41.94 | 39.95 | 35.95 | 63.95 | 59.95 | 78.94 |
| Inventories | 11.75 | 8.49 | 7.91 | 8.19 | 12.41 | 7.00 | 32.66 | 35.90 | 38.16 |
| Trade receivables | 20.28 | 10.96 | 21.20 | 28.94 | 19.36 | 14.09 | 1.17 | 17.99 | 38.48 |
| Cash & equivalents | 5.12 | 5.41 | 0.28 | 0.11 | 0.37 | 0.78 | 21.79 | 0.05 | 0.08 |
| Total Assets | 52.98 | 39.96 | 81.95 | 108 | 116 | 129 | 183 | 201 | 224 |
| Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −3.01 | 0.00 | 17.03 | −1.01 | −1.01 | 23.06 | 6.01 | −11.02 | 7.01 |
| Cash from investing activity | 2.01 | 1.01 | −20.01 | 0.00 | 1.01 | −12.99 | 5.01 | −11.01 | −6.01 |
| Cash from financing activity | 1.01 | −1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 |
| Net cash flow | −0.99 | 0.00 | −1.99 | 0.00 | 0.00 | 9.98 | 10.97 | −21.96 | 0.00 |
| Capex | 1.48 | 0.23 | 1.85 | 0.66 | 0.31 | 0.71 | 0.41 | 1.52 | 1.35 |
| Free cash flow | −4.01 | −1.01 | 16.05 | −1.01 | −1.01 | 22.07 | 6.02 | −12.04 | 6.02 |
| CFO / OP % | 92.0% | 400.0% | 71.0% | 33.9% | 38.0% | 234.0% | 67.0% | −1,160.0% | 50.0% |
| Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 108 | 82 | 83 | 276 | 154 | 98 | 6 | 126 | 93 |
| Inventory days | 71 | 77 | 66 | 132 | 175 | 76 | 286 | 333 | 131 |
| Days payable | 308 | 349 | 213 | 465 | 288 | 247 | 163 | 216 | 96 |
| Cash conversion cycle | −130 | −191 | −65 | −59 | 40 | −74 | 129 | 242 | 128 |
| Working capital days | −69 | −93 | 19 | 93 | 142 | 79 | 120 | 221 | 90 |
| ROCE % | — | — | — | 11.1% | 14.1% | 11.1% | 14.1% | 1.0% | 15.1% |
For the Mar 2026 quarter, Modern Malleables reported sales of ₹53.32 Cr, up 104.0% year on year and net profit of ₹8.78 Cr, down 18.8% year on year. The operating margin was 22.5%.
Modern Malleables' sales for the year to Mar 2026 were ₹151 Cr; over the last twelve months they were ₹151 Cr.
Net profit for the year to Mar 2026 was ₹18.97 Cr, and ₹19.29 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.62.
Modern Malleables reported borrowings of ₹11.99 Cr at Mar 2026, against cash and equivalents of ₹0.08 Cr.
Cash from operations was ₹7.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹6.02 Cr.