Incap (BSE 517370)₹70.00+4.51%Other Electrical Equipment
In the Jun 2026 quarter (standalone), Incap reported sales of ₹5.40 Cr, down 45.7% from Jun 2025, and net profit of ₹0.12 Cr, down 61.3% year on year. For the year to Mar 2026, sales were ₹31.53 Cr and net profit ₹0.35 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.60 | 3.90 | 3.94 | 4.64 | 7.06 | 16.83 | 4.92 | 9.94 | 6.20 | 7.25 | 8.15 | 5.40 |
| Expenses | 6.14 | 3.59 | 4.40 | 4.32 | 6.49 | 16.43 | 4.68 | 9.45 | 5.74 | 7.11 | 8.17 | 5.16 |
| Operating Profit | 0.48 | 0.34 | −0.44 | 0.36 | 0.60 | 0.48 | 0.28 | 0.52 | 0.51 | 0.19 | 0.04 | 0.26 |
| OPM % | 7.4% | 8.5% | −10.8% | 7.5% | 8.6% | 2.8% | 5.5% | 5.1% | 8.0% | 2.5% | 0.4% | 5.0% |
| Other Income | 0.05 | −0.03 | 0.81 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.04 | 0.14 | −0.04 | 0.00 |
| Interest | 0.05 | 0.12 | −0.05 | 0.02 | 0.06 | 0.17 | 0.17 | 0.12 | 0.13 | 0.04 | 0.01 | 0.06 |
| Depreciation | 0.07 | 0.07 | 0.14 | 0.08 | 0.08 | 0.08 | 0.10 | 0.07 | 0.18 | 0.12 | 0.12 | 0.10 |
| Profit before tax | 0.40 | 0.11 | 0.29 | 0.24 | 0.46 | 0.21 | 0.18 | 0.31 | 0.23 | 0.14 | −0.16 | 0.12 |
| Tax % | 0.0% | 0.0% | 89.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | 0.40 | 0.11 | 0.03 | 0.24 | 0.46 | 0.21 | 0.18 | 0.31 | 0.23 | 0.15 | −0.16 | 0.12 |
| EPS (Rs) | 0.77 | 0.20 | 0.05 | 0.46 | 0.89 | 0.40 | 0.34 | 0.59 | 0.44 | 0.28 | −0.30 | 0.22 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29.94 | 28.47 | 28.26 | 20.49 | 38.20 | 20.84 | 23.06 | 20.99 | 19.27 | 33.46 | 31.53 | 27.00 |
| Expenses | 26.82 | 24.65 | 25.03 | 19.43 | 37.64 | 20.82 | 22.56 | 20.58 | 18.76 | 31.87 | 30.48 | 26.18 |
| Operating Profit | 3.26 | 3.90 | 3.37 | 1.17 | 0.73 | 0.12 | 0.63 | 0.48 | 0.63 | 1.74 | 1.21 | 1.00 |
| OPM % | 10.9% | 13.7% | 11.9% | 5.7% | 1.9% | 0.5% | 2.7% | 2.2% | 3.2% | 5.2% | 3.8% | 3.7% |
| Other Income | 0.36 | 0.39 | 1.06 | 1.06 | 0.90 | 1.23 | 1.19 | 1.03 | 0.89 | 0.20 | 0.15 | 0.14 |
| Interest | 0.70 | 0.43 | 0.14 | 0.38 | 0.55 | 0.17 | 0.19 | 0.20 | 0.19 | 0.48 | 0.32 | 0.24 |
| Depreciation | 0.39 | 0.31 | 0.38 | 0.46 | 0.47 | 0.48 | 0.43 | 0.38 | 0.37 | 0.37 | 0.49 | 0.52 |
| Profit before tax | 2.52 | 3.56 | 3.90 | 1.38 | 0.60 | 0.69 | 1.17 | 0.90 | 0.93 | 1.06 | 0.52 | 0.33 |
| Tax % | 38.6% | 33.5% | 26.7% | 29.2% | 27.1% | 13.2% | 31.0% | 25.9% | 27.2% | 23.8% | 33.4% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 1.54 | 2.37 | 2.86 | 0.98 | 0.45 | 0.59 | 0.81 | 0.67 | 0.68 | 0.81 | 0.35 | 0.34 |
| EPS (Rs) | 2.99 | 4.61 | 5.56 | 1.90 | 0.87 | 1.14 | 1.57 | 1.30 | 1.32 | 1.57 | 0.67 | 0.64 |
| Dividend payout % | 33.6% | 21.8% | 18.0% | 52.9% | 0.0% | 88.5% | 64.2% | 77.8% | 76.6% | 64.2% | 151.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.14 | 5.13 | 5.14 | 5.12 | 5.15 | 5.15 | 5.15 | 5.15 | 5.14 | 5.14 | 5.15 | 5.15 |
| Reserves | 4.74 | 5.66 | 7.40 | 9.61 | 9.95 | 10.19 | 10.32 | 10.66 | 10.80 | 10.90 | 11.07 | 10.89 |
| Borrowings | 4.64 | 1.36 | 0.14 | 0.40 | 0.87 | 0.67 | 1.82 | 1.87 | 1.18 | 2.74 | 5.38 | 0.80 |
| Other Liabilities | 20.42 | 8.65 | 6.49 | 7.17 | 8.54 | 19.27 | 18.98 | 11.58 | 10.89 | 8.57 | 8.27 | 10.73 |
| Total Liabilities | 34.94 | 20.80 | 19.17 | 22.30 | 24.51 | 35.28 | 36.27 | 29.26 | 28.01 | 27.35 | 29.87 | 27.57 |
| Fixed Assets | 5.23 | 5.47 | 4.27 | 4.45 | 4.93 | 4.63 | 4.18 | 3.48 | 3.66 | 3.42 | 7.30 | 6.82 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 2.01 | 2.01 | 2.01 | 2.22 | 2.22 | 2.58 | 2.58 |
| Other Assets | 29.71 | 15.33 | 14.90 | 17.85 | 17.57 | 28.64 | 30.08 | 23.77 | 22.13 | 21.71 | 19.99 | 18.17 |
| Inventories | 6.13 | 4.64 | 3.01 | 2.65 | 3.31 | 1.52 | 2.14 | 2.32 | 2.00 | 2.88 | 2.30 | 6.16 |
| Trade receivables | 12.93 | 8.52 | 6.29 | 6.27 | 5.00 | 7.16 | 7.47 | 5.16 | 6.24 | 9.84 | 14.24 | 7.46 |
| Cash & equivalents | 3.37 | 0.25 | 4.30 | 7.52 | 2.86 | 13.70 | 17.91 | 14.88 | 12.68 | 8.16 | 3.07 | 2.75 |
| Total Assets | 34.94 | 20.80 | 19.17 | 22.30 | 24.51 | 35.28 | 36.27 | 29.26 | 28.01 | 27.35 | 29.87 | 27.57 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −2.02 | 1.70 | 5.29 | 3.61 | −1.75 | 10.79 | 2.83 | −3.82 | −1.03 | −6.04 | −2.10 | 5.10 |
| Cash from investing activity | −0.24 | −0.31 | 1.25 | 0.08 | −2.41 | 0.70 | 0.85 | 1.42 | 0.22 | 0.66 | −4.62 | 0.00 |
| Cash from financing activity | 2.02 | −4.51 | −2.40 | −0.49 | −0.46 | −0.69 | 0.48 | −0.62 | −1.37 | 0.86 | 1.66 | −5.41 |
| Net cash flow | −0.24 | −3.11 | 4.15 | 3.20 | −4.64 | 10.79 | 4.17 | −3.01 | −2.18 | −4.51 | −5.06 | −0.31 |
| Capex | 1.31 | 1.35 | 0.38 | 0.56 | 0.92 | 0.14 | 0.01 | 0.00 | 0.57 | 0.14 | 4.27 | 0.01 |
| Free cash flow | −3.34 | 1.04 | 6.29 | 3.04 | −2.68 | 10.62 | 2.81 | −3.39 | −1.53 | −6.17 | −6.37 | 5.08 |
| CFO / OP % | −101.0% | 24.9% | 161.0% | 140.9% | −136.0% | 1,522.0% | 2,744.9% | −568.0% | −172.1% | −937.1% | −106.1% | 437.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 103 | 104 | 81 | 81 | 89 | 69 | 131 | 82 | 109 | 186 | 155 | 87 |
| Inventory days | 153 | 110 | 72 | 64 | 96 | 53 | 76 | 67 | 61 | 81 | 31 | 88 |
| Days payable | 53 | 66 | 106 | 130 | 192 | 640 | 602 | 291 | 276 | 196 | 87 | 81 |
| Cash conversion cycle | 203 | 148 | 47 | 16 | −8 | −518 | −395 | −141 | −106 | 71 | 100 | 93 |
| Working capital days | 14 | 67 | 39 | 26 | 2 | −86 | −132 | −55 | −33 | 53 | 45 | 50 |
| ROCE % | 30.0% | 24.1% | 31.2% | 28.9% | 11.3% | 7.1% | 4.6% | 6.8% | 5.9% | 6.1% | 7.6% | 4.4% |
For the Jun 2026 quarter, Incap reported sales of ₹5.40 Cr, down 45.7% year on year and net profit of ₹0.12 Cr, down 61.3% year on year. The operating margin was 5.0%.
Incap's sales for the year to Mar 2026 were ₹31.53 Cr; over the last twelve months they were ₹27 Cr.
Net profit for the year to Mar 2026 was ₹0.35 Cr, and ₹0.34 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.64.
Incap reported borrowings of ₹0.80 Cr at Mar 2026, against cash and equivalents of ₹2.75 Cr.
Cash from operations was ₹5.10 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹5.08 Cr.