Pan Electronics (India) (BSE 517397)₹24.59−0.28%Industrial Products
In the Mar 2026 quarter (standalone), Pan Electronics (India) reported sales of ₹0.52 Cr, down 78.9% from Mar 2025, and net profit of −₹0.79 Cr. For the year to Mar 2026, sales were ₹3.32 Cr and net profit −₹2.10 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.59 | 0.56 | 0.54 | 0.50 | 0.65 | 0.64 | 1.03 | 2.46 | 1.95 | 0.39 | 0.43 | 0.52 |
| Expenses | 1.16 | 0.86 | 0.81 | 0.98 | 1.11 | 1.39 | 1.27 | 2.33 | 1.69 | 0.61 | 0.80 | 1.00 |
| Operating Profit | −0.58 | −0.31 | −0.28 | −0.49 | −0.47 | −0.76 | −0.25 | 0.14 | 0.27 | −0.23 | −0.38 | −0.49 |
| OPM % | −95.0% | −52.6% | −49.1% | −94.1% | −69.7% | −115.4% | −23.1% | 5.3% | 13.3% | −55.0% | −84.1% | −90.6% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.18 | 0.17 | 0.03 | 0.17 | 0.15 | 0.06 | 0.05 | 0.09 | 0.04 | 0.05 | 0.05 | 0.02 |
| Depreciation | 0.28 | 0.18 | 0.18 | 0.26 | 0.23 | 0.23 | 0.23 | 0.27 | 0.27 | 0.55 | 0.02 | 0.28 |
| Profit before tax | −1.01 | −0.64 | −0.47 | −0.92 | −0.85 | −1.04 | −0.53 | −0.24 | −0.04 | −0.81 | −0.43 | −0.79 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −1.03 | −0.66 | −0.49 | −0.92 | −0.85 | −1.05 | −0.53 | −0.24 | −0.07 | −0.82 | −0.45 | −0.79 |
| EPS (Rs) | −2.54 | −1.61 | −1.19 | −2.27 | −2.09 | −2.59 | −1.29 | −0.57 | −0.14 | −2.01 | −1.09 | −1.94 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.03 | 0.32 | −0.02 | 0.00 | 0.00 | 0.00 | 2.20 | 1.88 | 2.02 | 4.81 | 3.32 | 3.29 |
| Expenses | 0.83 | 1.65 | 0.75 | 0.90 | 1.29 | 1.07 | 4.53 | 4.74 | 3.98 | 7.00 | 3.99 | 4.10 |
| Operating Profit | −0.81 | −1.34 | −0.80 | −0.91 | −1.31 | −1.09 | −2.34 | −2.88 | −1.97 | −2.21 | −0.68 | −0.83 |
| OPM % | −2,000.0% | −403.0% | — | −9,000.0% | — | — | −105.5% | −151.8% | −96.5% | −45.5% | −20.1% | −25.2% |
| Other Income | 0.56 | 0.06 | 0.29 | 0.00 | 0.06 | 5.63 | 0.02 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Interest | 0.00 | 0.04 | 0.09 | 0.00 | 0.34 | 0.45 | 0.51 | 0.67 | 0.69 | 0.53 | 0.33 | 0.16 |
| Depreciation | 0.04 | 0.63 | 0.62 | 0.64 | 0.67 | 0.71 | 0.91 | 1.06 | 0.99 | 1.03 | 1.08 | 1.12 |
| Profit before tax | −0.27 | −1.94 | −1.23 | −1.54 | −2.25 | 3.37 | −3.73 | −4.59 | −3.65 | −3.76 | −2.09 | −2.07 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 5.62 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −0.26 | −1.94 | −1.23 | −1.54 | −2.27 | 3.39 | −3.72 | −4.62 | −3.65 | −3.75 | −2.10 | −2.13 |
| EPS (Rs) | −0.61 | −4.81 | −3.04 | −3.81 | −5.64 | 8.43 | −9.26 | −11.47 | −9.07 | −9.33 | −5.21 | −5.18 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.99 | 3.99 | 3.98 | 3.98 | 3.98 | 3.98 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 |
| Reserves | −13.16 | 11.05 | 8.86 | 7.25 | 5.73 | 3.49 | −14.83 | −18.55 | −23.09 | −26.72 | −30.48 | −32.56 |
| Borrowings | 0.00 | 0.00 | 12.70 | 13.48 | 15.25 | 19.11 | 20.04 | 24.79 | 30.18 | 33.61 | 36.50 | 38.89 |
| Other Liabilities | 9.98 | 11.35 | 0.57 | 0.14 | 0.27 | 0.48 | 0.78 | 1.52 | 1.32 | 1.52 | 2.32 | 1.15 |
| Total Liabilities | 0.81 | 26.39 | 26.11 | 24.85 | 25.23 | 27.06 | 9.98 | 11.75 | 12.40 | 12.40 | 12.33 | 11.47 |
| Fixed Assets | 0.04 | 25.10 | 24.46 | 23.48 | 23.11 | 22.77 | 6.24 | 6.16 | 5.89 | 5.94 | 5.81 | 4.91 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | 0.05 | 0.05 |
| Investments | 0.29 | 0.29 | 0.06 | 0.04 | 0.03 | 0.03 | 0.04 | 0.06 | 0.03 | 0.06 | 0.06 | 0.06 |
| Other Assets | 0.48 | 1.00 | 1.59 | 1.33 | 2.09 | 4.26 | 3.70 | 5.53 | 6.41 | 6.33 | 6.41 | 6.45 |
| Inventories | 0.03 | 0.31 | 0.81 | 0.71 | 0.70 | 0.70 | 0.79 | 1.09 | 1.23 | 1.06 | 1.32 | 1.59 |
| Trade receivables | 0.00 | 0.04 | 0.32 | 0.08 | 0.09 | 0.09 | 0.10 | 1.53 | 1.45 | 1.40 | 1.85 | 1.68 |
| Cash & equivalents | 0.09 | 0.44 | 0.04 | 0.02 | 0.00 | 0.05 | 0.18 | 0.13 | 0.13 | 0.23 | 0.26 | 0.42 |
| Total Assets | 0.81 | 26.39 | 26.11 | 24.85 | 25.23 | 27.06 | 9.98 | 11.75 | 12.40 | 12.40 | 12.33 | 11.47 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.09 | −2.21 | −2.50 | −0.80 | −1.55 | −1.53 | −0.53 | −3.98 | −4.52 | −2.26 | −1.99 | −2.02 |
| Cash from investing activity | 0.00 | −0.21 | −0.02 | 0.00 | −0.23 | −2.27 | −0.18 | −0.95 | −0.85 | −1.04 | −0.82 | −0.42 |
| Cash from financing activity | 0.00 | 2.77 | 1.64 | 0.71 | 2.37 | 3.86 | 0.85 | 4.77 | 5.41 | 3.40 | 2.93 | 2.37 |
| Net cash flow | 0.11 | 0.33 | −0.90 | −0.10 | 0.57 | 0.04 | 0.12 | −0.17 | 0.03 | 0.08 | 0.10 | −0.08 |
| Capex | 0.00 | 0.19 | 0.09 | 0.00 | 0.23 | 2.25 | 4.21 | 0.81 | 0.85 | 1.01 | 0.87 | 0.17 |
| Free cash flow | 0.09 | −2.41 | −2.50 | −0.80 | −1.79 | −3.78 | −0.70 | −4.79 | −5.37 | −3.28 | −2.87 | −2.20 |
| CFO / OP % | −20.0% | 278.0% | 189.0% | 103.0% | 173.0% | 118.0% | 50.0% | 171.0% | 158.0% | 116.0% | 91.0% | 303.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 456 | 343 | −1,095 | 2,920 | — | — | 251 | 278 | 250 | 139 | 183 |
| Inventory days | 607 | 711 | 2,128 | 25,184 | — | — | 184 | 334 | 269 | 108 | 336 |
| Days payable | 1,582 | 490 | 304 | 6,205 | — | — | 153 | 198 | 180 | 165 | 188 |
| Cash conversion cycle | −516 | 566 | 731 | 21,901 | — | — | 285 | 416 | 341 | 84 | 333 |
| Working capital days | −2,191 | 508 | 6,812 | 69,349 | — | — | 486 | 721 | 609 | 195 | 498 |
| ROCE % | −8.9% | −9.3% | −4.5% | −6.2% | −7.5% | −9.9% | −33.2% | −36.8% | −26.9% | −30.8% | −17.2% |
For the Mar 2026 quarter, Pan Electronics (India) reported sales of ₹0.52 Cr, down 78.9% year on year and net profit of −₹0.79 Cr. The operating margin was −90.6%.
Pan Electronics (India)'s sales for the year to Mar 2026 were ₹3.32 Cr; over the last twelve months they were ₹3.29 Cr.
Net profit for the year to Mar 2026 was −₹2.10 Cr, and −₹2.13 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−5.18.
Pan Electronics (India) reported borrowings of ₹38.89 Cr at Mar 2026, against cash and equivalents of ₹0.42 Cr.
Cash from operations was −₹2.02 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2.20 Cr.