Keerthi Industries (BSE 518011)₹40.10−0.10%Cement & Cement Products
In the Mar 2026 quarter (standalone), Keerthi Industries reported sales of ₹24.56 Cr, up 39.0% from Mar 2025, and net profit of −₹1.75 Cr. For the year to Mar 2026, sales were ₹93.69 Cr and net profit −₹14.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 58.08 | 47.35 | 55.97 | 50.03 | 37.38 | 22.05 | 24.76 | 17.67 | 30.46 | 22.40 | 15.83 | 24.56 |
| Expenses | 57.69 | 50.00 | 53.47 | 55.45 | 41.04 | 30.73 | 31.07 | 19.76 | 30.47 | 26.04 | 20.27 | 27.66 |
| Operating Profit | 0.71 | −2.43 | 2.82 | −5.11 | −3.50 | −8.55 | −6.18 | −2.00 | 0.20 | −3.51 | −4.34 | −2.94 |
| OPM % | 1.2% | −5.1% | 5.0% | −10.1% | −9.3% | −38.5% | −24.8% | −11.2% | 0.6% | −15.5% | −27.2% | −11.9% |
| Other Income | 0.38 | 0.27 | 0.32 | 0.41 | 0.34 | 1.46 | 0.70 | 1.02 | 0.64 | 0.10 | 0.59 | 8.03 |
| Interest | 1.40 | 1.53 | 1.57 | 1.56 | 1.52 | 1.56 | 1.61 | 1.64 | 1.59 | 1.49 | 1.31 | 0.98 |
| Depreciation | 2.92 | 3.02 | 3.04 | 3.01 | 2.99 | 2.88 | 2.84 | 2.77 | 2.79 | 2.82 | 2.33 | 1.79 |
| Profit before tax | −3.28 | −6.72 | −1.52 | −9.25 | −7.68 | −11.53 | −9.94 | −5.40 | −3.55 | −7.73 | −7.40 | 2.30 |
| Tax % | 31.5% | −12.7% | −30.5% | −51.5% | −28.6% | −60.8% | −11.5% | −26.2% | −32.9% | −29.5% | −22.9% | 176.2% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 | −0.99 | 7.99 |
| Net Profit | −4.31 | −5.87 | −1.05 | −4.50 | −5.47 | −4.51 | −8.80 | −3.97 | −2.38 | −5.42 | −5.69 | −1.75 |
| EPS (Rs) | −5.37 | −7.33 | −1.31 | −5.62 | −6.86 | −5.65 | −10.99 | −4.98 | −2.99 | −6.79 | −7.13 | −2.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 182 | 197 | 192 | 184 | 171 | 231 | 249 | 240 | 211 | 120 | 93.69 | 93.25 |
| Expenses | 141 | 166 | 166 | 177 | 165 | 184 | 219 | 241 | 217 | 137 | 104 | 104 |
| Operating Profit | 41.07 | 32.08 | 26.08 | 8.02 | 8.02 | 49.13 | 31.08 | 0.00 | −4.01 | −18.05 | −11.02 | −10.59 |
| OPM % | 23.0% | 16.0% | 14.1% | 4.2% | 4.8% | 21.0% | 12.0% | −0.1% | −1.8% | −15.0% | −11.0% | −11.4% |
| Other Income | 3.01 | 2.01 | 2.01 | 4.01 | 10.03 | −3.01 | 4.01 | 2.01 | 1.01 | 2.01 | 9.03 | 9.36 |
| Interest | 5.99 | 6.99 | 6.99 | 6.99 | 5.99 | 5.01 | 2.99 | 3.01 | 6.01 | 7.01 | 5.01 | 5.37 |
| Depreciation | 7.99 | 8.98 | 10.98 | 10.99 | 10.99 | 9.98 | 8.98 | 8.99 | 11.98 | 11.97 | 9.98 | 9.73 |
| Profit before tax | 29.99 | 18.02 | 11.01 | −5.01 | 1.01 | 30.02 | 22.01 | −10.99 | −20.99 | −34.03 | −15.99 | −16.38 |
| Tax % | 33.0% | 37.0% | 27.0% | −101.0% | 135.0% | 35.0% | 30.0% | −35.0% | −24.0% | −32.0% | −7.0% | — |
| Exceptional items | 0.74 | 0.00 | −0.46 | 0.00 | 6.02 | −3.08 | 0.22 | 0.00 | 0.43 | 0.20 | 7.73 | 7.00 |
| Net Profit | 20.01 | 11.01 | 8.01 | 0.00 | 0.00 | 18.99 | 16.01 | −6.99 | −16.01 | −22.99 | −14.99 | −15.24 |
| EPS (Rs) | 24.89 | 14.26 | 9.94 | 0.10 | −0.41 | 24.07 | 19.56 | −9.05 | −19.63 | −28.49 | −19.12 | −19.12 |
| Dividend payout % | 0.0% | 0.0% | 9.0% | 1,031.0% | −226.0% | 6.0% | 8.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.03 | 8.03 | 8.03 | 8.02 | 8.02 | 8.03 | 8.04 | 8.03 | 8.03 | 8.03 | 8.04 | 8.03 |
| Reserves | 23.08 | 43.14 | 41.13 | 49.16 | 48.17 | 47.15 | 66.14 | 80.17 | 71.20 | 56.17 | 33.08 | 18.03 |
| Borrowings | 82.10 | 85.92 | 65.95 | 62.87 | 60.92 | 55.93 | 29.88 | 29.91 | 64.99 | 60.94 | 57.83 | 23.90 |
| Other Liabilities | 37.19 | 38.18 | 60.29 | 51.25 | 39.19 | 32.15 | 47.11 | 44.17 | 43.21 | 50.24 | 70.29 | 77.26 |
| Total Liabilities | 150 | 175 | 176 | 171 | 157 | 143 | 150 | 163 | 188 | 174 | 169 | 126 |
| Fixed Assets | 107 | 102 | 121 | 114 | 107 | 100 | 92.19 | 86.28 | 80.27 | 114 | 101 | 82.24 |
| CWIP | 0.00 | 21.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.02 | 41.15 | 2.01 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 1.99 | 1.99 | 2.99 | 2.99 | 2.99 | 2.99 | 0.00 |
| Other Assets | 43.02 | 52.96 | 55.03 | 54.97 | 48.02 | 40.98 | 55.99 | 63.99 | 63.02 | 55.04 | 63.98 | 43.98 |
| Inventories | 15.52 | 20.63 | 19.29 | 20.74 | 15.40 | 14.01 | 21.59 | 28.13 | 31.36 | 27.48 | 22.89 | 10.95 |
| Trade receivables | 1.69 | 2.25 | 2.66 | 3.34 | 3.50 | 3.50 | 5.33 | 6.21 | 6.55 | 5.97 | 4.68 | 0.00 |
| Cash & equivalents | 3.40 | 3.17 | 9.81 | 7.72 | 1.03 | 3.42 | 10.27 | 2.81 | 2.42 | 1.49 | 1.55 | 1.26 |
| Total Assets | 150 | 175 | 176 | 171 | 157 | 143 | 150 | 163 | 188 | 174 | 169 | 126 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 18.09 | 25.12 | 34.15 | 26.10 | 8.03 | 12.04 | 38.17 | 9.04 | 6.02 | 16.07 | 5.02 | 1.01 |
| Cash from investing activity | 0.00 | −23.07 | −9.03 | −3.01 | −4.01 | −4.01 | −1.01 | −14.04 | −35.13 | −6.02 | 3.01 | 34.08 |
| Cash from financing activity | −16.94 | −1.99 | −17.94 | −23.89 | −8.97 | −4.98 | −28.89 | −3.98 | 29.86 | −9.96 | −7.97 | −34.84 |
| Net cash flow | 1.01 | 0.00 | 6.99 | −2.01 | −5.99 | 3.01 | 6.99 | −9.01 | 1.01 | −0.99 | 0.00 | 0.00 |
| Capex | 0.08 | 3.16 | 7.41 | 3.61 | 0.00 | 3.51 | 2.59 | 12.91 | 35.39 | 6.83 | 0.00 | 5.35 |
| Free cash flow | 18.02 | 1.01 | 26.04 | 23.03 | 8.01 | 9.01 | 35.01 | −4.01 | −29.04 | 9.01 | 7.01 | −4.01 |
| CFO / OP % | 80.1% | 79.1% | 121.1% | 107.1% | 101.1% | 150.0% | 85.0% | 44.1% | −1,761.9% | −409.9% | −26.9% | −16.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 4 | 5 | 5 | 6 | 7 | 7 | 8 | 9 | 10 | 10 | 14 | 0 |
| Inventory days | 434 | 466 | 352 | 399 | 223 | 238 | 330 | 288 | 462 | 282 | 383 | 218 |
| Days payable | 421 | 339 | 294 | 332 | 206 | 185 | 157 | 118 | 233 | 287 | 792 | 897 |
| Cash conversion cycle | 17 | 131 | 63 | 73 | 23 | 61 | 181 | 180 | 239 | 5 | −395 | −679 |
| Working capital days | −71 | −45 | −99 | −83 | −85 | −109 | −15 | 6 | −7 | −43 | −155 | −214 |
| ROCE % | 17.1% | 27.0% | 20.1% | 16.0% | 1.0% | 0.0% | 38.0% | 23.0% | −6.0% | −11.0% | −25.0% | −24.9% |
For the Mar 2026 quarter, Keerthi Industries reported sales of ₹24.56 Cr, up 39.0% year on year and net profit of −₹1.75 Cr. The operating margin was −11.9%.
Keerthi Industries' sales for the year to Mar 2026 were ₹93.69 Cr; over the last twelve months they were ₹93.25 Cr.
Net profit for the year to Mar 2026 was −₹14.99 Cr, and −₹15.24 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−19.12.
Keerthi Industries reported borrowings of ₹23.90 Cr at Mar 2026, against cash and equivalents of ₹1.26 Cr.
Cash from operations was ₹1.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹4.01 Cr.