VSF Projects (BSE 519331)₹33.00+3.22%Civil Construction
In the Mar 2026 quarter (standalone), VSF Projects reported sales of ₹0 Cr and net profit of −₹0.19 Cr, down 575.0% year on year. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹0.44 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.22 | 0.15 | 0.04 | −0.08 | 0.13 | 0.30 | 0.00 | 0.06 | 0.11 | 0.13 | 0.14 | 0.20 |
| Operating Profit | −0.24 | −0.17 | −0.06 | 0.32 | −0.13 | −0.32 | −0.02 | −0.06 | −0.13 | −0.15 | −0.16 | −0.22 |
| OPM % | — | — | — | 140.9% | — | — | — | — | — | — | — | — |
| Other Income | 0.00 | 0.00 | 0.00 | 35.46 | 0.00 | 0.00 | 0.20 | 0.20 | 0.18 | 0.21 | 0.11 | 0.10 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.11 | 0.00 |
| Depreciation | 0.00 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.07 | 0.08 | 0.09 | 0.10 | 0.02 |
| Profit before tax | −0.22 | −0.18 | −0.06 | 35.71 | −0.15 | −0.32 | 0.15 | 0.04 | −0.01 | −0.01 | −0.23 | −0.11 |
| Tax % | −4.3% | 10.6% | −14.3% | −0.0% | −6.2% | 3.0% | −6.2% | 60.1% | 100.0% | −100.0% | −16.7% | 50.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 36.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.23 | −0.22 | −0.07 | 35.93 | −0.16 | −0.36 | 0.18 | 0.04 | −0.05 | 0.00 | −0.22 | −0.19 |
| EPS (Rs) | −0.12 | −0.12 | −0.05 | 21.84 | −0.10 | −0.22 | 0.12 | 0.01 | −0.03 | 0.00 | −0.14 | −0.12 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.11 | 1.25 | 0.00 | 2.73 | 1.23 | 1.73 | 1.64 | 1.62 | 0.21 | 0.00 | 0.00 | 0.00 |
| Expenses | 7.81 | 1.03 | 0.21 | 9.56 | 0.90 | 1.43 | 1.53 | 1.50 | 0.32 | 0.52 | 0.61 | 0.58 |
| Operating Profit | 1.31 | 0.23 | −0.23 | −6.87 | 0.34 | 0.31 | 0.10 | 0.13 | −0.12 | −0.52 | −0.63 | −0.66 |
| OPM % | 14.3% | 17.5% | — | −250.4% | 26.6% | 17.3% | 6.7% | 7.4% | −50.0% | — | — | — |
| Other Income | 0.11 | −0.04 | −0.03 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 35.44 | 0.42 | 0.63 | 0.60 |
| Interest | 0.52 | 0.46 | 0.50 | 0.21 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.16 | 0.13 |
| Depreciation | 0.35 | 0.25 | 0.24 | 0.22 | 0.21 | 0.20 | 0.13 | 0.07 | 0.07 | 0.15 | 0.27 | 0.29 |
| Profit before tax | 0.54 | −0.53 | −0.99 | −7.27 | 0.02 | 0.10 | 0.00 | 0.05 | 35.23 | −0.26 | −0.40 | −0.36 |
| Tax % | 56.4% | −12.9% | −7.0% | −0.3% | −66.7% | −45.4% | 700.0% | 83.4% | 0.0% | 7.5% | 7.3% | — |
| Exceptional items | −0.04 | −0.06 | −0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35.57 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.25 | −0.48 | −0.94 | −7.29 | 0.06 | 0.16 | −0.09 | 0.02 | 35.44 | −0.30 | −0.44 | −0.46 |
| EPS (Rs) | 0.17 | −0.31 | −0.62 | −4.96 | 0.02 | 0.11 | −0.06 | 0.00 | 21.54 | −0.17 | −0.27 | −0.29 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.86 | 5.86 | 5.86 | 5.86 | 5.86 | 5.86 | 5.86 | 5.86 | 6.57 | 6.56 | 16.38 | 16.37 |
| Reserves | 23.84 | 24.09 | 18.33 | 17.39 | −5.73 | −5.68 | −5.53 | −5.61 | −3.12 | 43.56 | 82.39 | 81.98 |
| Borrowings | 15.94 | 15.72 | 2.21 | 16.36 | 15.27 | 15.64 | 15.64 | 15.63 | 14.92 | 31.46 | 60.35 | 84.59 |
| Other Liabilities | 42.29 | 49.28 | 63.15 | 49.48 | 50.36 | 49.83 | 49.43 | 49.50 | 48.74 | 9.46 | 12.53 | 8.33 |
| Total Liabilities | 87.93 | 94.95 | 89.55 | 89.09 | 65.76 | 65.65 | 65.40 | 65.38 | 67.11 | 91.04 | 172 | 191 |
| Fixed Assets | 27.67 | 27.00 | 26.64 | 26.30 | 63.91 | 63.66 | 63.49 | 63.35 | 63.36 | 63.19 | 65.07 | 65.39 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.59 | 20.88 | 88.63 | 116 |
| Investments | 53.65 | 53.65 | 53.59 | 53.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Other Assets | 6.61 | 14.30 | 9.32 | 9.22 | 1.85 | 1.99 | 1.91 | 2.03 | 2.16 | 6.97 | 17.95 | 9.41 |
| Trade receivables | 4.36 | 12.05 | 7.25 | 7.20 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.04 | 0.17 | 0.10 | 0.05 | 0.00 | 0.06 | 0.04 | 0.00 | 0.02 | 3.38 | 0.56 | 1.01 |
| Total Assets | 87.93 | 94.95 | 89.55 | 89.09 | 65.76 | 65.65 | 65.40 | 65.38 | 67.11 | 91.04 | 172 | 191 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.19 | −0.52 | −0.23 | −0.44 | 1.27 | −0.23 | −0.01 | −0.01 | −0.87 | −3.93 | −10.50 | 28.91 |
| Cash from investing activity | −0.23 | 0.28 | 0.15 | 0.12 | 0.00 | 0.05 | 0.00 | 0.00 | −1.60 | −19.34 | −69.90 | −28.46 |
| Cash from financing activity | 0.00 | 0.37 | 0.09 | 0.28 | −1.31 | 0.24 | 0.00 | 0.00 | 2.46 | 26.53 | −49.40 | −0.16 |
| Net cash flow | −0.01 | 0.11 | 0.00 | −0.04 | −0.03 | 0.04 | −0.01 | −0.01 | 0.00 | 3.36 | −130 | 0.44 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 0.28 |
| Free cash flow | 0.19 | −0.24 | −0.09 | −0.35 | 1.27 | −0.19 | −0.01 | −0.01 | −2.46 | −23.21 | −80.20 | 0.87 |
| CFO / OP % | 46.0% | −35.0% | −36.1% | 205.0% | −19.0% | −73.1% | −7.0% | 0.0% | −725.0% | 3,545.0% | 1,977.0% | −4,674.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 354 | 479 | 2,091 | — | 0 | 2 | 1 | 1 | 0 | 0 | — | — |
| Inventory days | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Cash conversion cycle | 356 | 481 | 2,093 | — | 2 | 4 | 3 | 3 | 0 | 0 | — | — |
| Working capital days | −1,051 | −469 | −4,908 | — | −3,211 | −6,962 | −4,670 | −4,912 | −4,759 | −9,889 | — | — |
| ROCE % | 1.3% | 2.5% | −0.1% | −1.4% | −25.7% | 1.0% | 0.7% | −0.1% | 0.4% | −0.3% | −0.2% | −0.1% |
For the Mar 2026 quarter, VSF Projects reported sales of ₹0 Cr and net profit of −₹0.19 Cr, down 575.0% year on year.
VSF Projects' sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹0.44 Cr, and −₹0.46 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.29.
VSF Projects reported borrowings of ₹84.59 Cr at Mar 2026, against cash and equivalents of ₹1.01 Cr.
Cash from operations was ₹28.91 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.87 Cr.