Datiware Maritime Infra (BSE 519413)₹34.470.00%Shipping
In the Mar 2026 quarter (standalone), Datiware Maritime Infra reported sales of ₹0.11 Cr, up 0.0% from Mar 2025, and net profit of −₹0.14 Cr. For the year to Mar 2026, sales were ₹0.41 Cr and net profit −₹0.47 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.53 | 0.27 | 0.11 | 0.11 | 0.11 | 0.11 | 0.04 | 0.17 | 0.12 | 0.11 |
| Expenses | 0.07 | 0.17 | 0.66 | 0.29 | 0.03 | 0.02 | 0.02 | 0.06 | 0.04 | 0.00 | 0.04 | 0.07 |
| Operating Profit | −0.07 | −0.17 | −0.14 | −0.03 | 0.05 | 0.06 | 0.06 | 0.02 | −0.01 | 0.14 | 0.05 | 0.01 |
| OPM % | — | — | −28.8% | −15.4% | 60.0% | 70.0% | 70.0% | 30.0% | −66.7% | 93.8% | 54.6% | 20.0% |
| Other Income | 0.01 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.14 | 0.15 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 |
| Depreciation | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 |
| Profit before tax | −0.25 | −0.38 | −0.29 | −0.24 | −0.14 | −0.12 | −0.12 | −0.11 | −0.20 | −0.03 | −0.12 | −0.14 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.25 | −0.38 | −0.29 | −0.24 | −0.14 | −0.12 | −0.12 | −0.11 | −0.20 | −0.03 | −0.13 | −0.14 |
| EPS (Rs) | −0.49 | −0.75 | −0.57 | −0.47 | −0.27 | −0.23 | −0.23 | −0.21 | −0.39 | −0.05 | −0.25 | −0.27 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 1.15 | 0.00 | 0.80 | 3.46 | 2.10 | 0.95 | 0.86 | 0.40 | 0.41 | 0.44 |
| Expenses | 0.08 | 0.47 | 1.09 | 0.16 | 0.80 | 4.21 | 2.44 | 1.32 | 1.21 | 0.15 | 0.18 | 0.15 |
| Operating Profit | −0.08 | −0.47 | 0.03 | −0.16 | −0.01 | −0.76 | −0.35 | −0.38 | −0.36 | 0.22 | 0.20 | 0.19 |
| OPM % | — | — | 3.5% | — | −2.5% | −22.3% | −17.2% | −41.5% | −43.6% | 59.0% | 52.5% | 43.2% |
| Other Income | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.03 | 0.00 | 0.04 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.04 | 0.02 | 0.08 | 0.68 | 0.45 | 0.48 | 0.56 | 0.54 | 0.52 | 0.55 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.18 | 0.23 | 0.22 | 0.22 | 0.22 | 0.16 | 0.19 |
| Profit before tax | −0.10 | −0.36 | 0.02 | −0.19 | −0.22 | −1.33 | −1.02 | −1.04 | −1.13 | −0.47 | −0.46 | −0.49 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Net Profit | −0.10 | −0.36 | 0.00 | −0.19 | −0.22 | −1.34 | −1.02 | −1.04 | −1.13 | −0.47 | −0.47 | −0.50 |
| EPS (Rs) | −0.19 | −0.71 | 0.00 | −0.37 | −0.43 | −2.67 | −2.03 | −2.07 | −2.25 | −0.93 | −0.93 | −0.96 |
| Dividend payout % | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 5.00 | 5.00 | 5.00 | 5.00 | 4.99 | 4.99 |
| Reserves | −2.55 | −2.64 | −2.99 | −2.98 | −3.16 | −3.38 | −4.61 | −5.31 | −6.08 | −6.91 | −7.37 | −7.83 |
| Borrowings | 1.17 | 1.17 | 1.94 | 0.00 | 0.55 | 4.78 | 5.88 | 6.50 | 7.05 | 8.30 | 8.70 | 8.90 |
| Other Liabilities | 0.26 | 0.51 | 0.03 | 1.89 | 2.49 | 1.17 | 0.65 | 0.69 | 0.61 | 0.68 | 0.69 | 0.68 |
| Total Liabilities | 3.87 | 4.03 | 3.97 | 3.90 | 4.87 | 7.56 | 6.92 | 6.88 | 6.58 | 7.07 | 7.01 | 6.74 |
| Fixed Assets | 3.68 | 3.68 | 3.68 | 3.68 | 3.73 | 5.13 | 5.58 | 5.44 | 5.24 | 5.67 | 5.47 | 5.31 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.54 | 0.15 | 0.18 | 0.18 | 0.18 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.19 | 0.35 | 0.29 | 0.22 | 0.60 | 2.28 | 1.16 | 1.26 | 1.16 | 1.40 | 1.54 | 1.43 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.85 | 0.58 | 0.44 | 0.03 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.03 | 0.01 | 0.14 | 0.32 | 0.00 |
| Cash & equivalents | 0.00 | 0.35 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.10 |
| Total Assets | 3.87 | 4.03 | 3.97 | 3.90 | 4.87 | 7.56 | 6.92 | 6.88 | 6.58 | 7.07 | 7.01 | 6.74 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.00 | 0.26 | −0.69 | 2.91 | 5.98 | 0.03 | −0.12 | −0.11 | −0.30 | 0.06 | 0.37 |
| Cash from investing activity | 0.00 | 0.00 | 0.00 | −2.93 | −6.04 | −0.56 | −0.08 | 0.00 | −0.43 | 0.00 | 0.00 |
| Cash from financing activity | 0.00 | 0.09 | 0.64 | 0.02 | 0.07 | 0.52 | 0.24 | 0.13 | 0.77 | −0.09 | −0.28 |
| Net cash flow | 0.00 | 0.36 | −0.08 | −0.02 | 0.00 | −0.02 | 0.02 | −0.02 | 0.02 | −0.02 | 0.11 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 0.08 | 0.00 | 0.46 | 0.00 | 0.00 |
| Free cash flow | 0.00 | 0.26 | −0.69 | 2.91 | 5.97 | −0.51 | −0.21 | −0.11 | −0.77 | 0.06 | 0.37 |
| CFO / OP % | 100.1% | −299.9% | 146.1% | −1,717.9% | −29,949.9% | −5.0% | 39.1% | 33.1% | 84.1% | 30.1% | 181.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | — | — | — | 0 | — | 0 | 11 | 3 | 8 | 56 | 290 | 0 |
| Inventory days | — | — | — | — | — | — | 70 | 93 | 9 | 0 | — | — |
| Days payable | — | — | — | — | — | — | 25 | 53 | 70 | — | — | — |
| Cash conversion cycle | — | — | — | 0 | — | 0 | 55 | 43 | −55 | 56 | 290 | 0 |
| Working capital days | — | — | — | −285 | — | 439 | −19 | −115 | −311 | −275 | 84 | −602 |
| ROCE % | −0.3% | −2.5% | −9.3% | 1.3% | −7.7% | −3.2% | −10.3% | −9.2% | −9.2% | −9.2% | 1.1% | 1.0% |
For the Mar 2026 quarter, Datiware Maritime Infra reported sales of ₹0.11 Cr, up 0.0% year on year and net profit of −₹0.14 Cr. The operating margin was 20.0%.
Datiware Maritime Infra's sales for the year to Mar 2026 were ₹0.41 Cr; over the last twelve months they were ₹0.44 Cr.
Net profit for the year to Mar 2026 was −₹0.47 Cr, and −₹0.50 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.96.
Datiware Maritime Infra reported borrowings of ₹8.90 Cr at Mar 2026, against cash and equivalents of ₹0.10 Cr.
Cash from operations was ₹0.37 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.37 Cr.