KSE quarterly results and financials

KSE (BSE 519421)₹180.80+0.33%(25 Sept 2026 close)Animal Feed

Key facts

In the Mar 2026 quarter (standalone), KSE reported sales of ₹409 Cr, up 4.3% from Mar 2025, and net profit of −₹3.72 Cr, down 110.7% year on year. For the year to Mar 2026, sales were ₹1,680 Cr and net profit ₹83.99 Cr.

Sales (Mar 2026): ₹409 Cr
Net profit (Mar 2026): −₹3.72 Cr
Sales (FY Mar 2026): ₹1,680 Cr
Net profit (FY Mar 2026): ₹83.99 Cr
EPS (Mar 2026): ₹−1.16
Borrowings (Mar 2026): ₹25.03 Cr

Company filings, standalone accounts; latest reported quarter Mar 2026

KSE quarterly results

₹ crore unless stated; each column is a quarter.

KSE Quarterly results
	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	424	437	406	417	432	414	412	392	416	428	428	409
Expenses	427	438	399	391	407	394	385	347	367	385	407	416
Operating Profit	−1.34	−0.85	7.83	26.39	25.37	20.82	28.43	45.95	49.74	43.00	22.22	−5.30
OPM %	−0.3%	−0.2%	1.9%	6.3%	5.9%	5.0%	6.9%	11.7%	11.9%	10.1%	5.2%	−1.3%
Other Income	1.32	0.95	−3.95	1.57	1.15	4.13	1.61	3.64	4.53	3.62	3.72	3.39
Interest	0.54	0.76	0.99	0.58	0.56	0.61	0.61	0.65	0.66	0.66	0.66	0.66
Depreciation	1.01	1.04	1.32	1.33	1.09	1.25	1.57	1.68	1.51	2.13	2.18	2.13
Profit before tax	−1.56	−1.69	1.53	25.90	24.75	23.01	27.68	46.99	51.88	43.63	22.99	−4.68
Tax %	−33.7%	−16.5%	26.0%	27.2%	25.9%	25.7%	24.4%	26.2%	25.9%	24.9%	29.1%	−20.2%
Exceptional items	0.00	0.00	−4.01	0.00	0.00	2.01	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	−1.04	−1.41	1.14	18.92	18.36	17.10	21.03	34.74	38.50	32.88	16.33	−3.72
EPS (Rs)	−0.32	−0.43	0.35	5.90	5.72	5.34	6.55	10.83	12.01	10.25	5.10	−1.16

KSE profit and loss

₹ crore unless stated; years end in March. TTM is the last four quarters.

KSE Profit and loss
	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	926	1,047	1,305	1,208	1,428	1,542	1,670	1,611	1,683	1,651	1,680	1,680
Expenses	912	1,020	1,199	1,198	1,405	1,407	1,663	1,617	1,655	1,532	1,575	1,575
Operating Profit	16.05	29.06	108	13.03	26.07	139	11.02	−3.01	32.11	120	109	110
OPM %	1.8%	2.8%	8.0%	1.1%	1.9%	9.0%	0.7%	−0.2%	1.9%	7.0%	7.0%	6.5%
Other Income	1.99	1.99	5.01	5.99	3.99	14.99	2.99	6.99	0.00	10.99	15.01	15.26
Interest	2.01	2.01	1.01	1.01	2.01	2.01	2.01	1.99	3.01	2.01	3.01	2.64
Depreciation	3.99	2.99	3.99	2.99	2.99	1.99	2.99	3.99	4.99	5.99	7.99	7.95
Profit before tax	11.97	25.94	109	14.98	25.94	150	8.98	−2.99	23.94	123	114	114
Tax %	38.0%	37.0%	36.1%	36.1%	28.0%	25.0%	29.1%	−20.0%	27.1%	26.0%	26.0%	—
Exceptional items	1.01	0.00	0.00	−1.01	0.00	5.01	−2.01	1.01	−3.01	3.01	0.00	0.00
Net Profit	7.99	15.99	69.97	8.99	18.98	113	6.99	−1.99	17.99	90.87	83.99	83.99
EPS (Rs)	2.36	5.10	21.68	2.94	5.89	35.20	2.04	−0.73	5.48	28.42	26.18	26.20
Dividend payout %	84.0%	59.0%	28.0%	50.9%	33.9%	28.0%	97.0%	−269.1%	55.0%	28.0%	48.0%	—

KSE balance sheet

₹ crore, at each year end.

KSE Balance sheet
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2.99	2.99	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00
Reserves	68.95	68.01	83.13	141	127	139	240	220	211	222	294	347
Borrowings	16.95	10.97	38.98	43.97	43.03	15.00	39.99	19.00	18.98	20.97	23.99	25.03
Other Liabilities	49.23	32.15	30.15	42.20	25.12	33.16	51.24	39.18	35.17	32.15	36.18	41.20
Total Liabilities	138	116	156	230	197	190	335	281	268	278	358	416
Fixed Assets	27.04	25.04	29.02	27.05	26.05	25.04	24.01	38.03	40.07	43.04	58.04	60.05
CWIP	0.00	0.00	0.00	0.00	0.00	1.01	2.01	2.01	3.01	6.02	4.01	2.01
Investments	0.00	0.00	35.08	83.20	43.16	66.20	116	47.15	66.15	37.12	113	151
Other Assets	111	90.08	92.16	119	128	99.05	193	194	159	192	182	202
Inventories	65.72	72.70	73.67	90.62	87.63	81.71	169	161	122	154	112	143
Trade receivables	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.01	2.01	1.01	2.01	1.01
Cash & equivalents	38.06	10.01	11.01	21.02	26.03	2.01	8.01	17.01	13.01	13.01	51.08	40.03
Total Assets	138	116	156	230	197	190	335	281	268	278	358	416

KSE cash flow

₹ crore, for each year.

KSE Cash flow
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from operating activity	35.95	−5.01	23.98	64.98	−12.99	34.97	33.96	3.99	33.99	−14.98	143	53.94
Cash from investing activity	12.01	−1.01	−40.99	−53.06	37.05	−10.01	−42.05	55.06	−32.03	23.99	−118	−9.01
Cash from financing activity	−14.05	−21.08	18.08	−8.03	−26.10	−35.14	13.05	−50.17	−8.03	−7.03	−19.07	−33.12
Net cash flow	34.98	−26.98	0.99	2.99	−0.99	−10.99	5.99	7.99	−5.99	1.99	6.01	10.99
Capex	2.01	2.01	7.01	2.01	2.01	2.01	4.01	17.01	13.01	8.01	15.02	8.01
Free cash flow	47.02	−6.99	17.01	61.97	−14.99	33.02	36.99	−12.99	20.99	−23.01	128	44.97
CFO / OP %	90.9%	11.0%	107.0%	92.0%	29.0%	149.0%	45.0%	118.0%	−1,152.0%	−39.0%	144.9%	80.0%

KSE ratios

Working-capital days and returns, by year.

KSE Ratios
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor days	0	0	0	0	0	0	0	0	0	0	0	0
Inventory days	34	34	31	32	31	25	51	41	32	39	31	39
Days payable	8	4	3	5	3	2	6	5	4	2	2	3
Cash conversion cycle	25	30	27	26	28	22	44	36	27	36	28	35
Working capital days	3	15	5	4	11	13	23	27	21	28	18	57
ROCE %	72.0%	15.0%	26.9%	70.0%	10.0%	17.0%	66.0%	5.0%	−1.0%	13.0%	43.0%	34.0%

KSE: frequently asked questions

What are the latest quarterly results of KSE?

For the Mar 2026 quarter, KSE reported sales of ₹409 Cr, up 4.3% year on year and net profit of −₹3.72 Cr, down 110.7% year on year. The operating margin was −1.3%.

What is the annual revenue of KSE?

KSE's sales for the year to Mar 2026 were ₹1,680 Cr; over the last twelve months they were ₹1,680 Cr.

What is the net profit of KSE?

Net profit for the year to Mar 2026 was ₹83.99 Cr, and ₹83.99 Cr over the last twelve months. Earnings per share over the same trailing period were ₹26.20.

How much debt does KSE have?

KSE reported borrowings of ₹25.03 Cr at Mar 2026, against cash and equivalents of ₹40.03 Cr.

What is the free cash flow of KSE?

Cash from operations was ₹53.94 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹44.97 Cr.

Loading…