Loading…
CIAN Agro Industries & Infrastructure (BSE 519477)₹1,166−1.56%Edible Oil
In the Jun 2026 quarter (consolidated), CIAN Agro Industries & Infrastructure reported sales of ₹586 Cr, up 14.8% from Jun 2025, and net profit of ₹150 Cr, up 188.4% year on year. For the year to Mar 2026, sales were ₹2,233 Cr and net profit ₹224 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.99 | 38.96 | 85.90 | 16.98 | 125 | 396 | 490 | 511 | 421 | 646 | 656 | 586 |
| Expenses | 16.02 | 34.08 | 85.09 | 13.02 | 114 | 317 | 445 | 397 | 347 | 480 | 535 | 386 |
| Operating Profit | 7.02 | 5.01 | 1.01 | 5.02 | 11.04 | 80.30 | 46.18 | 114 | 74.28 | 168 | 123 | 203 |
| OPM % | 29.9% | 12.0% | 0.8% | 28.0% | 9.0% | 20.0% | 9.0% | 22.0% | 18.0% | 26.0% | 18.9% | 34.0% |
| Other Income | 0.00 | 2.01 | 10.01 | 0.00 | 0.99 | 10.01 | 13.01 | 13.01 | 5.01 | 20.02 | 7.01 | 20.01 |
| Interest | 4.99 | 3.99 | 3.99 | 2.99 | 8.98 | 32.96 | 29.96 | 51.95 | 38.97 | 43.90 | 37.93 | 39.96 |
| Depreciation | 2.01 | 2.01 | 2.01 | 2.01 | 6.02 | 21.05 | 19.04 | 21.06 | 29.06 | 28.10 | 28.06 | 27.08 |
| Profit before tax | 0.00 | 0.00 | 4.99 | 0.00 | −0.99 | 35.92 | 10.98 | 53.91 | 11.97 | 114 | 62.87 | 154 |
| Tax % | −1,600.0% | 400.0% | 10.0% | −57.0% | −98.0% | 10.0% | 21.0% | 4.0% | −64.0% | 22.0% | −2.0% | 3.0% |
| Net Profit | 1.01 | 0.00 | 4.01 | 0.00 | 0.00 | 33.04 | 8.02 | 52.11 | 19.02 | 90.09 | 64.15 | 150 |
| EPS (Rs) | 0.18 | −0.07 | 1.54 | 0.03 | 0.00 | 11.69 | 2.98 | 18.63 | 6.78 | 31.94 | 22.83 | 53.43 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 101 | 198 | 156 | 212 | 265 | 254 | 290 | 171 | 1,029 | 2,233 | 2,309 |
| Expenses | 98.22 | 192 | 139 | 190 | 242 | 230 | 263 | 152 | 889 | 1,760 | 1,748 |
| Operating Profit | 3.01 | 6.02 | 17.06 | 22.06 | 24.07 | 24.08 | 27.07 | 19.05 | 143 | 478 | 568 |
| OPM % | 3.0% | 3.0% | 11.0% | 10.0% | 9.0% | 9.0% | 9.0% | 10.9% | 14.0% | 20.9% | 24.6% |
| Other Income | 2.01 | 3.01 | 0.00 | 2.01 | 2.01 | 1.01 | 0.99 | 12.01 | 25.01 | 45.04 | 52.05 |
| Interest | 0.99 | 3.99 | 9.99 | 13.99 | 14.97 | 14.98 | 18.97 | 16.98 | 73.89 | 173 | 161 |
| Depreciation | 0.00 | 2.01 | 5.01 | 5.01 | 6.02 | 6.02 | 8.02 | 8.02 | 47.11 | 107 | 112 |
| Profit before tax | 2.99 | 2.99 | 2.99 | 4.99 | 4.99 | 3.99 | 0.99 | 4.99 | 45.90 | 241 | 342 |
| Tax % | 1.0% | 57.0% | 61.0% | 22.0% | 43.0% | 85.0% | 60.0% | 9.0% | 10.0% | 8.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 3.01 | 1.01 | 1.01 | 4.01 | 3.01 | 1.01 | 0.00 | 5.01 | 41.09 | 224 | 324 |
| EPS (Rs) | 1.15 | 0.38 | 0.38 | 1.29 | 0.92 | 0.24 | 0.09 | 1.74 | 14.70 | 79.52 | 114.98 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28.99 | 28.09 | 28.09 | 28.08 | 28.09 | 28.10 | 28.09 | 28.11 | 28.09 | 28.11 |
| Reserves | −11.01 | 13.95 | 16.93 | 18.93 | 21.95 | 53.86 | 54.82 | 60.85 | 1,932 | 2,126 |
| Borrowings | 48.80 | 60.83 | 99.70 | 104 | 109 | 97.79 | 134 | 107 | 1,297 | 1,199 |
| Other Liabilities | 9.95 | 54.87 | 44.86 | 130 | 158 | 200 | 268 | 251 | 924 | 895 |
| Total Liabilities | 76.73 | 157 | 190 | 280 | 316 | 379 | 484 | 447 | 4,181 | 4,247 |
| Fixed Assets | 6.01 | 47.09 | 63.05 | 81.14 | 76.07 | 115 | 117 | 103 | 2,411 | 2,881 |
| CWIP | 0.99 | 11.96 | 0.99 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 560 | 10.97 |
| Investments | 2.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 67.18 | 66.09 | 18.05 | 21.04 |
| Other Assets | 68.72 | 94.68 | 123 | 196 | 236 | 261 | 300 | 278 | 1,192 | 1,332 |
| Inventories | 5.01 | 7.01 | 58.13 | 70.14 | 105 | 135 | 169 | 156 | 395 | 415 |
| Trade receivables | 17.07 | 43.19 | 37.13 | 59.20 | 53.19 | 55.23 | 46.20 | 38.16 | 264 | 444 |
| Cash & equivalents | 25.02 | 2.01 | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | 2.01 | 24.02 |
| Total Assets | 76.73 | 157 | 190 | 280 | 316 | 379 | 484 | 447 | 4,181 | 4,247 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −19.93 | −0.99 | 5.98 | 31.88 | 14.94 | 45.83 | 36.84 | 64.77 | 280 | 374 |
| Cash from investing activity | −2.01 | −31.03 | −37.02 | −14.02 | −3.01 | −21.01 | −69.06 | −4.01 | −151 | −87.13 |
| Cash from financing activity | 13.99 | −9.99 | 7.99 | −18.98 | −10.99 | −24.99 | 31.99 | −49.96 | −141 | −283 |
| Net cash flow | −7.98 | −41.91 | −22.91 | 0.00 | 1.99 | 0.00 | 0.00 | 10.96 | −9.97 | 4.98 |
| Capex | 1.59 | 28.42 | 10.01 | 13.60 | 0.62 | 3.43 | 9.66 | 0.00 | 56.17 | 28.31 |
| Free cash flow | −21.99 | −28.97 | −4.01 | 17.98 | 14.01 | 42.01 | 26.97 | 65.98 | 138 | 342 |
| CFO / OP % | −676.0% | −16.0% | 34.0% | 144.1% | 61.0% | 191.1% | 137.1% | 340.1% | 198.1% | 79.1% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 60 | 78 | 86 | 100 | 73 | 78 | 57 | 81 | 92 | 71 |
| Inventory days | 22 | 15 | 198 | 191 | 526 | — | 716 | 503 | 759 | 114 |
| Days payable | 29 | 76 | 102 | 83 | 283 | — | 412 | 377 | 564 | 69 |
| Cash conversion cycle | 52 | 16 | 181 | 207 | 315 | 78 | 360 | 206 | 286 | 115 |
| Working capital days | −24 | −19 | 21 | 111 | 96 | 57 | −23 | −103 | −79 | −18 |
| ROCE % | — | 8.0% | 11.0% | 13.0% | 13.0% | 11.0% | 10.0% | 11.0% | 7.0% | 12.0% |
For the Jun 2026 quarter, CIAN Agro Industries & Infrastructure reported sales of ₹586 Cr, up 14.8% year on year and net profit of ₹150 Cr, up 188.4% year on year. The operating margin was 34.0%.
CIAN Agro Industries & Infrastructure's sales for the year to Mar 2026 were ₹2,233 Cr; over the last twelve months they were ₹2,309 Cr.
Net profit for the year to Mar 2026 was ₹224 Cr, and ₹324 Cr over the last twelve months. Earnings per share over the same trailing period were ₹114.98.
CIAN Agro Industries & Infrastructure reported borrowings of ₹1,199 Cr at Mar 2026, against cash and equivalents of ₹24.02 Cr.
Cash from operations was ₹374 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹342 Cr.