Asian Tea & Exports (BSE 519532)₹9.36−0.85%Trading & Distributors
In the Jun 2026 quarter (consolidated), Asian Tea & Exports reported sales of ₹10.66 Cr, down 22.0% from Jun 2025, and net profit of ₹0.03 Cr, down 88.9% year on year. For the year to Mar 2026, sales were ₹68.27 Cr and net profit ₹0.56 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.80 | 9.18 | 18.49 | 12.04 | 13.13 | 3.54 | 24.66 | 13.67 | 13.08 | 16.60 | 24.95 | 10.66 |
| Expenses | 9.62 | 9.13 | 17.91 | 11.91 | 12.67 | 3.55 | 24.26 | 13.45 | 13.19 | 16.26 | 24.89 | 10.55 |
| Operating Profit | −0.84 | 0.05 | 0.60 | 0.14 | 0.47 | −0.02 | 0.41 | 0.23 | −0.11 | 0.34 | 0.09 | 0.12 |
| OPM % | −9.4% | 0.4% | 3.2% | 1.1% | 3.5% | −0.3% | 1.6% | 1.6% | −0.8% | 2.0% | 0.3% | 1.0% |
| Other Income | 1.46 | 0.97 | −0.90 | 1.02 | 0.80 | 1.27 | −1.00 | 0.45 | 1.03 | 0.06 | −0.01 | 0.22 |
| Interest | 0.47 | 0.50 | 0.58 | 0.53 | 0.64 | 0.60 | 0.39 | 0.32 | 0.17 | 0.37 | 0.30 | 0.19 |
| Depreciation | 0.02 | 0.02 | 0.14 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 |
| Profit before tax | 0.16 | 0.51 | −1.03 | 0.57 | 0.57 | 0.61 | −1.08 | 0.30 | 0.69 | −0.05 | −0.32 | 0.08 |
| Tax % | 6.7% | 0.0% | 2.9% | 1.8% | 9.0% | 1.7% | 7.5% | 3.5% | −1.4% | 50.1% | 16.2% | 55.6% |
| Net Profit | 0.13 | 0.48 | −1.07 | 0.53 | 0.50 | 0.58 | −1.14 | 0.27 | 0.70 | −0.05 | −0.35 | 0.03 |
| EPS (Rs) | 0.08 | 0.25 | −0.55 | 0.28 | 0.27 | 0.29 | −0.47 | 0.12 | 0.29 | −0.03 | −0.13 | 0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29.35 | 20.06 | 10.55 | 152 | 235 | 118 | 81.22 | 33.93 | 41.71 | 53.36 | 68.27 | 65.29 |
| Expenses | 29.78 | 19.66 | 10.85 | 149 | 228 | 116 | 77.86 | 35.35 | 41.84 | 52.37 | 67.80 | 64.89 |
| Operating Profit | −0.46 | 0.38 | −0.31 | 2.79 | 7.66 | 1.86 | 3.47 | −1.48 | −0.11 | 1.00 | 0.53 | 0.44 |
| OPM % | −1.5% | 1.9% | −2.8% | 1.8% | 3.3% | 1.6% | 4.3% | −4.3% | −0.2% | 1.9% | 0.8% | 0.7% |
| Other Income | 2.98 | 1.55 | 2.04 | 1.31 | 1.77 | 5.79 | 3.14 | 5.82 | 2.56 | 2.10 | 1.54 | 1.30 |
| Interest | 0.65 | 0.58 | 0.58 | 2.18 | 5.78 | 3.48 | 3.34 | 2.79 | 2.10 | 2.13 | 1.13 | 1.03 |
| Depreciation | 0.20 | 0.15 | 0.12 | 0.12 | 0.18 | 0.16 | 0.13 | 0.14 | 0.23 | 0.32 | 0.30 | 0.27 |
| Profit before tax | 1.70 | 1.19 | 1.06 | 1.81 | 3.48 | 4.00 | 3.15 | 1.44 | 0.13 | 0.66 | 0.65 | 0.40 |
| Tax % | 3.6% | −4.1% | 12.5% | 30.1% | 20.2% | 8.8% | 8.6% | 0.7% | 28.7% | 23.1% | 11.0% | — |
| Exceptional items | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | — |
| Net Profit | 1.62 | 1.25 | 0.91 | 1.26 | 2.76 | 3.65 | 2.86 | 1.41 | 0.09 | 0.49 | 0.56 | 0.33 |
| EPS (Rs) | 0.81 | 0.64 | 0.45 | 0.65 | 1.37 | 1.83 | 1.43 | 0.70 | 0.06 | 0.21 | 0.22 | 0.14 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.00 | 10.01 | 9.99 | 9.99 | 10.01 | 10.01 | 10.01 | 19.99 | 19.98 | 19.99 | 24.93 | 24.93 |
| Reserves | 21.15 | 22.52 | 23.55 | 24.27 | 25.25 | 27.83 | 31.33 | 39.04 | 40.34 | 40.30 | 45.08 | 45.52 |
| Borrowings | 5.42 | 1.64 | 6.82 | 7.68 | 41.95 | 30.36 | 31.97 | 37.24 | 25.41 | 24.04 | 17.75 | 14.30 |
| Other Liabilities | 4.44 | 2.38 | 1.85 | 3.50 | 15.07 | 17.09 | 8.77 | 19.51 | 5.09 | 9.51 | 13.58 | 7.48 |
| Total Liabilities | 41.01 | 36.55 | 42.21 | 45.44 | 92.28 | 85.29 | 82.08 | 116 | 90.82 | 93.84 | 101 | 92.23 |
| Fixed Assets | 11.96 | 11.15 | 10.76 | 10.48 | 10.27 | 10.09 | 9.76 | 9.57 | 9.28 | 14.02 | 13.59 | 17.33 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.23 | 0.23 | 0.00 |
| Investments | 12.52 | 14.08 | 16.35 | 18.20 | 18.58 | 19.72 | 22.73 | 26.05 | 28.35 | 28.25 | 28.67 | 29.73 |
| Other Assets | 16.53 | 11.32 | 15.10 | 16.74 | 63.43 | 55.48 | 49.59 | 80.16 | 52.96 | 51.34 | 58.85 | 45.17 |
| Inventories | 9.08 | 4.39 | 2.73 | 3.67 | 30.64 | 7.02 | 9.46 | 9.38 | 4.98 | 1.77 | 15.59 | 6.29 |
| Trade receivables | 3.98 | 2.36 | 3.27 | 4.56 | 12.29 | 13.67 | 10.84 | 34.97 | 17.88 | 24.64 | 23.76 | 19.53 |
| Cash & equivalents | 1.30 | 1.44 | 1.70 | 0.41 | 0.25 | 0.92 | 1.58 | 3.33 | 2.26 | 0.36 | 0.29 | 0.35 |
| Total Assets | 41.01 | 36.55 | 42.21 | 45.44 | 92.28 | 85.29 | 82.08 | 116 | 90.82 | 93.84 | 101 | 92.23 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.88 | 2.82 | −9.49 | −3.24 | −50.01 | 31.74 | −2.95 | −8.80 | 2.57 | 5.27 | −3.72 | 12.91 |
| Cash from investing activity | −0.93 | 1.03 | 5.13 | 1.67 | 17.67 | −14.99 | 5.47 | −6.43 | 10.98 | −7.04 | 6.85 | −7.41 |
| Cash from financing activity | 0.21 | −3.72 | 4.62 | 0.27 | 32.20 | −16.06 | −1.86 | 16.98 | −14.64 | −0.11 | −3.19 | −5.44 |
| Net cash flow | −1.63 | 0.15 | 0.27 | −1.30 | −0.17 | 0.68 | 0.67 | 1.76 | −1.08 | −1.91 | −0.09 | 0.07 |
| Capex | 0.17 | 0.02 | 0.00 | 0.15 | 0.13 | 0.24 | 0.02 | 0.15 | 0.25 | 5.22 | 0.05 | 3.97 |
| Free cash flow | −1.04 | 4.10 | −9.49 | −3.31 | −50.14 | 31.44 | −2.96 | −8.93 | 2.33 | 0.19 | −3.76 | 8.98 |
| CFO / OP % | −99.1% | −669.1% | −2,492.1% | 1,069.9% | −1,783.1% | 422.0% | −139.1% | −246.0% | −195.0% | −5,570.1% | −403.0% | 2,484.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 48 | 29 | 59 | 157 | 29 | 21 | 33 | 156 | 191 | 214 | 162 | 104 |
| Inventory days | 120 | 57 | 55 | 149 | 95 | 14 | 33 | 46 | 58 | 17 | 113 | 36 |
| Days payable | 50 | 21 | 22 | 90 | 36 | 21 | 25 | 86 | 4 | 74 | 89 | 36 |
| Cash conversion cycle | 115 | 62 | 89 | 213 | 86 | 11 | 39 | 113 | 242 | 154 | 182 | 101 |
| Working capital days | 64 | 68 | 145 | 284 | 29 | 16 | 40 | 120 | 248 | 174 | 188 | 121 |
| ROCE % | 5.1% | 3.9% | 4.8% | 3.9% | 6.7% | 12.7% | 10.5% | 7.7% | 4.2% | 1.5% | 2.7% | 2.1% |
For the Jun 2026 quarter, Asian Tea & Exports reported sales of ₹10.66 Cr, down 22.0% year on year and net profit of ₹0.03 Cr, down 88.9% year on year. The operating margin was 1.0%.
Asian Tea & Exports' sales for the year to Mar 2026 were ₹68.27 Cr; over the last twelve months they were ₹65.29 Cr.
Net profit for the year to Mar 2026 was ₹0.56 Cr, and ₹0.33 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.14.
Asian Tea & Exports reported borrowings of ₹14.30 Cr at Mar 2026, against cash and equivalents of ₹0.35 Cr.
Cash from operations was ₹12.91 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹8.98 Cr.