Simran Farms (BSE 519566)₹170.70−0.38%Meat Products including Poultry
In the Jun 2026 quarter (consolidated), Simran Farms reported sales of ₹213 Cr, up 4.4% from Jun 2025, and net profit of ₹0.84 Cr, up 9.1% year on year. For the year to Mar 2026, sales were ₹872 Cr and net profit ₹5.01 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 119 | 123 | 138 | 176 | 174 | 244 | 237 | 204 | 188 | 232 | 248 | 213 |
| Expenses | 115 | 128 | 138 | 164 | 174 | 245 | 243 | 203 | 187 | 230 | 244 | 212 |
| Operating Profit | 4.17 | −4.38 | 0.28 | 12.30 | 0.61 | 0.61 | −4.37 | 1.66 | 1.41 | 2.73 | 5.42 | 1.80 |
| OPM % | 3.5% | −3.6% | 0.2% | 7.0% | 0.4% | 0.3% | −1.9% | 0.8% | 0.8% | 1.2% | 2.2% | 0.8% |
| Other Income | 0.39 | 0.41 | 1.02 | 0.57 | 0.46 | 0.38 | 0.47 | 0.53 | 0.64 | 0.62 | 0.71 | 0.50 |
| Interest | 0.44 | 0.30 | 0.45 | 0.18 | 0.09 | 0.25 | 0.51 | 0.71 | 1.05 | 1.32 | 1.15 | 0.70 |
| Depreciation | 0.38 | 0.38 | 0.60 | 0.45 | 0.45 | 0.46 | 0.47 | 0.42 | 0.46 | 0.40 | 0.43 | 0.39 |
| Profit before tax | 3.73 | −4.71 | 0.24 | 12.25 | 0.52 | 0.27 | −4.93 | 1.05 | 0.53 | 1.62 | 4.55 | 1.20 |
| Tax % | 20.2% | −28.1% | 17.5% | 28.7% | 51.0% | 46.2% | −34.5% | 26.0% | 32.7% | 29.2% | 37.5% | 30.3% |
| Net Profit | 2.98 | −3.39 | 0.20 | 8.74 | 0.25 | 0.15 | −3.22 | 0.77 | 0.36 | 1.15 | 2.84 | 0.84 |
| EPS (Rs) | 7.85 | −8.93 | 0.51 | 23.07 | 0.64 | 0.38 | −8.49 | 1.99 | 0.93 | 2.99 | 5.88 | 1.74 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 445 | 408 | 340 | 319 | 280 | 321 | 393 | 366 | 485 | 831 | 872 | 881 |
| Expenses | 440 | 401 | 330 | 310 | 307 | 297 | 382 | 360 | 485 | 825 | 864 | 873 |
| Operating Profit | 6.97 | 8.97 | 10.96 | 9.96 | −25.92 | 24.93 | 10.96 | 6.97 | 1.99 | 8.97 | 10.95 | 11.36 |
| OPM % | 1.6% | 2.3% | 3.2% | 3.2% | −9.1% | 8.0% | 2.9% | 1.9% | 0.4% | 1.1% | 1.3% | 1.3% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 1.01 | 2.01 | 2.01 | 2.01 | 2.47 |
| Interest | 4.99 | 5.99 | 2.99 | 1.99 | 0.99 | 1.99 | 1.99 | 1.99 | 1.99 | 0.99 | 1.99 | 4.22 |
| Depreciation | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 3.99 | 1.68 |
| Profit before tax | 0.00 | 2.01 | 5.01 | 5.99 | −28.99 | 21.99 | 10.01 | 3.01 | 1.01 | 8.01 | 8.01 | 7.90 |
| Tax % | −52.9% | 35.1% | 26.1% | 34.1% | −25.9% | 42.1% | −3.0% | −3.0% | 37.1% | 27.0% | 34.0% | — |
| Exceptional items | 0.00 | 0.00 | −0.06 | −0.07 | 0.02 | 0.02 | 2.31 | 0.29 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 1.01 | 1.01 | 4.01 | 4.01 | −22.04 | 13.03 | 10.03 | 4.01 | 0.00 | 6.01 | 5.01 | 5.19 |
| EPS (Rs) | 1.78 | 2.59 | 10.63 | 10.75 | −56.85 | 33.24 | 27.21 | 9.46 | 1.01 | 15.55 | 10.55 | 11.54 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 4.99 |
| Reserves | 12.02 | 13.01 | 14.01 | 18.02 | 22.03 | 1.01 | 13.02 | 24.01 | 27.03 | 27.01 | 37.04 | 53.08 |
| Borrowings | 29.02 | 48.97 | 39.04 | 34.98 | 29.01 | 29.01 | 27.99 | 28.02 | 29.98 | 34.99 | 41.01 | 33.03 |
| Other Liabilities | 84.88 | 79.89 | 60.93 | 40.04 | 47.93 | 57.97 | 47.00 | 47.00 | 56.01 | 72.92 | 107 | 85.71 |
| Total Liabilities | 129 | 146 | 118 | 96.03 | 103 | 91.98 | 92.00 | 102 | 117 | 139 | 189 | 177 |
| Fixed Assets | 17.06 | 20.07 | 19.09 | 23.09 | 22.07 | 21.07 | 20.07 | 21.09 | 23.09 | 23.09 | 24.09 | 24.08 |
| CWIP | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 110 | 126 | 98.88 | 72.94 | 80.89 | 69.91 | 70.92 | 80.93 | 92.92 | 116 | 166 | 153 |
| Inventories | 80.82 | 94.78 | 81.80 | 54.88 | 47.92 | 38.91 | 37.91 | 49.88 | 70.81 | 82.81 | 140 | 126 |
| Trade receivables | 21.01 | 21.01 | 10.02 | 9.02 | 10.02 | 10.02 | 8.01 | 8.01 | 10.01 | 13.01 | 17.03 | 19.02 |
| Cash & equivalents | 3.99 | 2.99 | 1.99 | 4.98 | 19.93 | 11.96 | 18.92 | 15.95 | 5.97 | 11.96 | 1.99 | 0.99 |
| Total Assets | 129 | 146 | 118 | 96.03 | 103 | 91.98 | 92.00 | 102 | 117 | 139 | 189 | 177 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −13.03 | −17.05 | 4.01 | 10.02 | 16.03 | −7.02 | 11.03 | −2.01 | −7.01 | 8.02 | −11.03 | −7.02 |
| Cash from investing activity | −4.98 | −2.99 | −0.99 | −5.98 | −0.99 | −1.99 | −0.99 | 0.00 | −3.99 | −0.99 | −1.99 | −1.99 |
| Cash from financing activity | 19.99 | 18.98 | −3.99 | −0.99 | 0.00 | 0.00 | −1.99 | 0.00 | 0.00 | −0.99 | 2.99 | 7.99 |
| Net cash flow | 2.01 | −1.01 | −1.01 | 3.01 | 15.03 | −9.02 | 8.02 | −3.01 | −10.02 | 6.01 | −10.02 | −1.01 |
| Capex | 4.41 | 4.26 | 1.45 | 6.44 | 1.10 | 2.06 | 1.42 | 3.27 | 4.02 | 1.36 | 2.44 | 1.86 |
| Free cash flow | −18.06 | −21.08 | 2.01 | 3.01 | 15.04 | −9.03 | 9.03 | −3.01 | −10.04 | 7.03 | −14.06 | −9.03 |
| CFO / OP % | −218.0% | −224.0% | 43.0% | 100.0% | 172.0% | 24.0% | 50.0% | −1.0% | −91.0% | 406.0% | −115.0% | −60.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 17 | 17 | 9 | 9 | 11 | 13 | 9 | 8 | 10 | 10 | 7 | 8 |
| Inventory days | 83 | 96 | 91 | 75 | 69 | 56 | 57 | 56 | 88 | 76 | 72 | 62 |
| Days payable | 80 | 75 | 63 | 45 | 60 | 76 | 58 | 46 | 60 | 60 | 51 | 37 |
| Cash conversion cycle | 21 | 39 | 38 | 41 | 21 | −6 | 10 | 19 | 38 | 27 | 30 | 34 |
| Working capital days | 2 | 0 | 0 | −3 | −14 | −42 | −25 | −10 | 0 | −4 | 7 | 15 |
| ROCE % | 11.1% | 9.0% | 12.1% | 16.0% | 14.0% | −63.0% | 59.0% | 18.0% | 9.0% | 4.0% | 12.1% | 11.0% |
For the Jun 2026 quarter, Simran Farms reported sales of ₹213 Cr, up 4.4% year on year and net profit of ₹0.84 Cr, up 9.1% year on year. The operating margin was 0.8%.
Simran Farms' sales for the year to Mar 2026 were ₹872 Cr; over the last twelve months they were ₹881 Cr.
Net profit for the year to Mar 2026 was ₹5.01 Cr, and ₹5.19 Cr over the last twelve months. Earnings per share over the same trailing period were ₹11.54.
Simran Farms reported borrowings of ₹33.03 Cr at Mar 2026, against cash and equivalents of ₹0.99 Cr.
Cash from operations was −₹7.02 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹9.03 Cr.