Loading…
Samkrg Pistons & Rings (BSE 520075)₹101.80−1.64%Auto Components & Equipments
In the Mar 2026 quarter (standalone), Samkrg Pistons & Rings reported sales of ₹83.91 Cr, up 25.7% from Mar 2025, and net profit of ₹2.46 Cr. For the year to Mar 2026, sales were ₹286 Cr and net profit ₹10.01 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54.44 | 64.75 | 60.44 | 53.42 | 57.25 | 62.01 | 57.73 | 66.73 | 63.96 | 71.37 | 66.38 | 83.91 |
| Expenses | 49.55 | 58.94 | 51.49 | 44.91 | 50.31 | 54.48 | 50.61 | 58.95 | 57.00 | 62.95 | 58.18 | 72.25 |
| Operating Profit | 5.03 | 5.94 | 9.03 | 8.62 | 7.03 | 7.58 | 7.23 | 7.87 | 7.06 | 8.57 | 8.35 | 11.85 |
| OPM % | 9.3% | 9.2% | 15.0% | 16.2% | 12.3% | 12.3% | 12.6% | 11.9% | 11.1% | 12.0% | 12.7% | 14.2% |
| Other Income | 0.20 | 0.60 | 0.43 | 0.91 | 0.32 | 0.23 | 0.31 | 0.52 | 0.70 | 0.67 | 0.56 | 0.74 |
| Interest | 0.79 | 1.23 | 0.81 | 1.61 | 1.24 | 1.42 | 1.88 | 1.59 | 1.55 | 2.73 | 2.40 | 3.36 |
| Depreciation | 2.99 | 3.63 | 2.73 | 4.09 | 3.54 | 3.56 | 3.57 | 3.13 | 3.13 | 3.19 | 3.26 | 4.17 |
| Profit before tax | 1.44 | 1.67 | 5.94 | 3.82 | 2.56 | 2.84 | 2.10 | 3.68 | 3.09 | 3.31 | 3.26 | 5.07 |
| Tax % | 21.0% | 21.1% | 22.9% | 34.1% | 25.9% | 30.4% | −7.2% | 105.5% | 6.8% | 12.8% | 52.6% | 51.7% |
| Net Profit | 1.12 | 1.30 | 4.58 | 2.52 | 1.89 | 1.96 | 2.25 | −0.20 | 2.89 | 2.88 | 1.55 | 2.46 |
| EPS (Rs) | 1.14 | 1.32 | 4.63 | 2.55 | 1.90 | 2.00 | 2.27 | −0.18 | 2.92 | 2.91 | 1.56 | 2.48 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 240 | 230 | 261 | 283 | 231 | 222 | 235 | 234 | 245 | 244 | 286 | 286 |
| Expenses | 205 | 189 | 220 | 240 | 193 | 186 | 202 | 200 | 214 | 214 | 250 | 250 |
| Operating Profit | 34.98 | 40.01 | 41.98 | 42.96 | 38.01 | 35.97 | 32.96 | 34.97 | 31.01 | 29.99 | 35.99 | 35.83 |
| OPM % | 15.1% | 18.1% | 16.1% | 15.1% | 17.1% | 16.0% | 14.1% | 15.1% | 13.1% | 12.1% | 12.1% | 12.5% |
| Other Income | 0.00 | 0.99 | 1.99 | 1.99 | 0.99 | 0.99 | 0.99 | 0.99 | 1.99 | 0.99 | 2.99 | 2.67 |
| Interest | 1.99 | 1.99 | 0.99 | 0.99 | 0.99 | 0.99 | 1.99 | 2.99 | 3.99 | 5.98 | 9.97 | 10.04 |
| Depreciation | 11.99 | 12.99 | 12.99 | 11.99 | 12.99 | 12.99 | 12.98 | 12.99 | 12.99 | 13.98 | 13.99 | 13.75 |
| Profit before tax | 22.07 | 27.09 | 29.09 | 32.11 | 26.09 | 23.06 | 19.08 | 19.06 | 16.06 | 11.04 | 15.04 | 14.73 |
| Tax % | 30.0% | 27.0% | 31.0% | 34.0% | 24.0% | 26.0% | 28.1% | 23.1% | 22.0% | 47.1% | 34.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 16.01 | 19.01 | 20.01 | 20.99 | 19.99 | 16.99 | 13.99 | 14.99 | 13.01 | 6.01 | 10.01 | 9.78 |
| EPS (Rs) | 15.93 | 19.73 | 20.44 | 21.32 | 19.87 | 17.58 | 14.07 | 14.90 | 12.79 | 5.98 | 9.89 | 9.87 |
| Dividend payout % | 25.1% | 23.1% | 24.0% | 23.1% | 25.0% | 28.1% | 18.0% | 17.0% | 16.0% | 8.1% | 5.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.03 | 10.03 | 10.03 | 10.02 | 10.01 | 10.03 | 10.01 | 10.03 | 10.01 | 10.02 | 10.03 | 10.02 |
| Reserves | 74.97 | 81.96 | 101 | 116 | 131 | 139 | 156 | 165 | 170 | 180 | 184 | 193 |
| Borrowings | 16.99 | 17.01 | 17.01 | 18.00 | 21.96 | 17.99 | 6.99 | 20.99 | 18.99 | 29.97 | 57.99 | 36.99 |
| Other Liabilities | 49.83 | 59.82 | 57.77 | 52.74 | 46.78 | 44.80 | 40.80 | 27.86 | 35.83 | 41.80 | 43.79 | 75.64 |
| Total Liabilities | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 | 262 | 295 | 315 |
| Fixed Assets | 101 | 106 | 122 | 134 | 144 | 141 | 137 | 131 | 127 | 142 | 133 | 154 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.99 | 5.01 | 4.99 | 38.95 | 22.97 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 50.93 | 63.87 | 63.90 | 61.84 | 66.85 | 70.86 | 76.86 | 87.84 | 103 | 115 | 124 | 138 |
| Inventories | 14.98 | 17.98 | 15.97 | 18.98 | 19.97 | 26.96 | 22.96 | 36.96 | 42.96 | 36.93 | 39.93 | 38.96 |
| Trade receivables | 31.11 | 39.15 | 39.16 | 38.16 | 42.15 | 38.13 | 47.20 | 46.17 | 53.18 | 69.22 | 55.20 | 66.26 |
| Cash & equivalents | 0.00 | 1.01 | 4.01 | 1.01 | 1.01 | 0.00 | 1.01 | 1.01 | 0.00 | 1.01 | 1.01 | 3.01 |
| Total Assets | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 | 262 | 295 | 315 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 31.92 | 24.92 | 32.92 | 26.94 | 26.92 | 23.95 | 19.95 | 0.99 | 11.96 | 20.94 | 17.96 | 23.93 |
| Cash from investing activity | −26.90 | −16.94 | −28.91 | −24.90 | −20.93 | −9.97 | −8.97 | −10.97 | −10.96 | −27.90 | −32.89 | −23.93 |
| Cash from financing activity | −6.99 | −7.99 | 0.00 | −3.99 | −7.01 | −14.99 | −10.99 | 9.99 | −1.99 | 8.01 | 14.99 | 0.00 |
| Net cash flow | −2.01 | 0.00 | 4.02 | −3.01 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 |
| Capex | 12.27 | 16.74 | 29.08 | 25.03 | 21.12 | 9.96 | 8.84 | 7.69 | 9.27 | 27.03 | 5.23 | 34.48 |
| Free cash flow | 19.01 | 9.01 | 4.01 | 2.01 | 6.01 | 14.02 | 11.02 | −10.01 | 2.01 | −7.01 | −21.01 | 5.01 |
| CFO / OP % | 109.0% | 89.0% | 103.0% | 88.0% | 90.0% | 82.0% | 70.0% | 16.0% | 43.0% | 71.0% | 62.1% | 68.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 51 | 60 | 63 | 55 | 55 | 62 | 79 | 72 | 84 | 103 | 84 | 85 |
| Inventory days | 45 | 56 | 60 | 51 | 46 | 89 | — | — | 117 | 97 | 109 | 116 |
| Days payable | 54 | 56 | 69 | 47 | 38 | 58 | — | — | 18 | 32 | 51 | 58 |
| Cash conversion cycle | 39 | 58 | 50 | 55 | 61 | 90 | 78 | 71 | 180 | 166 | 139 | 141 |
| Working capital days | −3 | 0 | −4 | 3 | 9 | 26 | 59 | 71 | 92 | 78 | 53 | 62 |
| ROCE % | 21.0% | 23.0% | 24.0% | 23.0% | 22.0% | 16.0% | 14.0% | 11.0% | 11.0% | 10.0% | 7.0% | 10.0% |
For the Mar 2026 quarter, Samkrg Pistons & Rings reported sales of ₹83.91 Cr, up 25.7% year on year and net profit of ₹2.46 Cr. The operating margin was 14.2%.
Samkrg Pistons & Rings' sales for the year to Mar 2026 were ₹286 Cr; over the last twelve months they were ₹286 Cr.
Net profit for the year to Mar 2026 was ₹10.01 Cr, and ₹9.78 Cr over the last twelve months. Earnings per share over the same trailing period were ₹9.87.
Samkrg Pistons & Rings reported borrowings of ₹36.99 Cr at Mar 2026, against cash and equivalents of ₹3.01 Cr.
Cash from operations was ₹23.93 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹5.01 Cr.