Source Industries (India) (BSE 521036)₹106.57+4.02%Other Textile Products
In the Mar 2026 quarter (standalone), Source Industries (India) reported sales of ₹0.32 Cr, up 220.0% from Mar 2025, and net profit of ₹0.05 Cr, up 0.0% year on year. For the year to Mar 2026, sales were ₹0.53 Cr and net profit ₹0.11 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.10 | 0.03 | 0.08 | 0.09 | 0.32 |
| Expenses | 0.05 | 0.13 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 | 0.05 | 0.09 | 0.32 |
| Operating Profit | −0.03 | −0.11 | −0.03 | −0.02 | −0.02 | −0.03 | −0.03 | 0.08 | 0.00 | 0.06 | 0.03 | 0.03 |
| OPM % | −100.0% | −500.0% | −99.9% | −50.0% | −99.9% | −200.0% | −199.9% | 63.7% | 0.0% | 55.6% | 20.1% | 6.1% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.03 | −0.09 | −0.01 | 0.00 | 0.00 | −0.01 | −0.01 | 0.06 | 0.00 | 0.04 | 0.01 | 0.04 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 28.5% | — | 20.0% | 0.0% | −20.1% |
| Net Profit | −0.01 | −0.09 | −0.01 | 0.00 | 0.00 | −0.01 | −0.01 | 0.05 | 0.00 | 0.03 | 0.01 | 0.05 |
| EPS (Rs) | −0.03 | −0.10 | −0.03 | −0.02 | −0.02 | −0.03 | −0.03 | 0.06 | 0.00 | 0.05 | 0.03 | 0.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.06 | 15.39 | 0.11 | 0.09 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.13 | 0.53 | 0.52 |
| Expenses | 0.24 | 15.43 | 0.25 | 0.24 | 0.24 | 0.18 | 0.25 | 0.14 | 0.23 | 0.14 | 0.46 | 0.49 |
| Operating Profit | −0.17 | 0.03 | −0.15 | −0.16 | −0.15 | −0.13 | −0.20 | −0.09 | −0.16 | 0.02 | 0.10 | 0.12 |
| OPM % | −228.5% | 0.1% | −140.0% | −187.5% | −155.5% | −240.0% | −379.9% | −160.0% | −214.3% | 7.2% | 16.7% | 23.1% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.15 | 0.01 | −0.13 | −0.09 | −0.13 | −0.11 | −0.18 | −0.07 | −0.14 | 0.00 | 0.11 | 0.09 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Net Profit | −0.15 | 0.01 | −0.13 | −0.09 | −0.13 | −0.11 | −0.18 | −0.07 | −0.14 | 0.00 | 0.11 | 0.09 |
| EPS (Rs) | −0.15 | 0.03 | −0.13 | −0.10 | −0.13 | −0.12 | −0.18 | −0.08 | −0.14 | 0.02 | 0.12 | 0.14 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.38 | 11.37 | 11.38 | 11.38 | 11.38 | 11.39 | 11.38 | 11.39 | 11.40 | 11.39 | 11.39 | 11.39 |
| Reserves | −6.07 | −6.23 | −6.21 | −6.35 | −6.45 | −6.60 | −6.71 | −6.90 | −6.98 | −7.11 | −7.11 | −6.99 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.25 | 0.21 | 0.21 | 0.19 | 0.19 |
| Other Liabilities | 1.42 | 1.38 | 4.44 | 0.27 | 0.26 | 0.26 | 0.07 | 0.06 | 0.08 | 0.09 | 0.09 | 0.31 |
| Total Liabilities | 6.73 | 6.52 | 9.61 | 5.30 | 5.19 | 5.05 | 4.95 | 4.80 | 4.71 | 4.58 | 4.56 | 4.90 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 3.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 6.73 | 6.52 | 6.54 | 5.30 | 5.19 | 5.05 | 4.95 | 4.80 | 4.71 | 4.58 | 4.56 | 4.90 |
| Trade receivables | 3.26 | 3.11 | 2.84 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.59 | 2.08 |
| Cash & equivalents | 0.08 | 0.02 | 0.35 | 0.34 | 0.19 | 0.03 | 0.04 | 0.07 | 0.09 | 0.05 | 0.10 | 0.05 |
| Total Assets | 6.73 | 6.52 | 9.61 | 5.30 | 5.19 | 5.05 | 4.95 | 4.80 | 4.71 | 4.58 | 4.56 | 4.90 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −3.65 | −0.07 | 3.41 | −0.02 | −0.16 | −0.18 | 0.02 | −0.17 | 0.07 | −0.06 | −0.18 | −0.06 |
| Cash from investing activity | 0.00 | 0.00 | −3.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.00 |
| Cash from financing activity | 3.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | −0.05 | 0.00 | −0.03 | 0.00 |
| Net cash flow | 0.01 | −0.05 | 0.32 | 0.00 | −0.16 | −0.16 | 0.02 | 0.04 | 0.01 | −0.03 | 0.04 | −0.04 |
| Free cash flow | −3.62 | −0.05 | 3.39 | 0.00 | −0.14 | −0.16 | 0.00 | −0.15 | 0.05 | −0.04 | −0.16 | −0.04 |
| CFO / OP % | 6,067.0% | 38.0% | 17,000.0% | 7.0% | 99.9% | 120.9% | −8.0% | 84.0% | −75.0% | 33.0% | −1,700.0% | −56.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 17,051 | 16,269 | 68 | 5,475 | 6,844 | 6,083 | 10,950 | 10,950 | 10,950 | 7,821 | 4,171 | 1,413 |
| Inventory days | — | — | 0 | — | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 17,050 | 16,268 | 67 | 5,474 | 6,843 | 6,082 | 10,949 | 10,949 | 10,949 | 7,820 | 4,170 | 1,412 |
| Working capital days | 27,375 | 26,854 | 42 | 17,192 | 21,718 | 19,386 | 21,243 | 21,024 | 20,002 | 13,766 | 7,326 | 1,886 |
| ROCE % | −1.1% | −3.1% | 0.4% | −2.8% | −2.0% | −2.9% | −2.5% | −4.0% | −1.7% | −3.3% | 0.2% | 2.6% |
For the Mar 2026 quarter, Source Industries (India) reported sales of ₹0.32 Cr, up 220.0% year on year and net profit of ₹0.05 Cr, up 0.0% year on year. The operating margin was 6.1%.
Source Industries (India)'s sales for the year to Mar 2026 were ₹0.53 Cr; over the last twelve months they were ₹0.52 Cr.
Net profit for the year to Mar 2026 was ₹0.11 Cr, and ₹0.09 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.14.
Source Industries (India) reported borrowings of ₹0.19 Cr at Mar 2026, against cash and equivalents of ₹0.05 Cr.
Cash from operations was −₹0.06 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.04 Cr.