Hisar Spinning Mills (BSE 521068)₹45.880.00%Other Textile Products
In the Mar 2026 quarter (standalone), Hisar Spinning Mills reported sales of ₹10.80 Cr, up 0.9% from Mar 2025, and net profit of ₹0.67 Cr, down 36.2% year on year. For the year to Mar 2026, sales were ₹44.01 Cr and net profit ₹3.32 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.36 | 10.81 | 10.39 | 10.31 | 10.28 | 11.73 | 12.06 | 10.70 | 10.94 | 11.06 | 11.20 | 10.80 |
| Expenses | 8.98 | 10.20 | 9.24 | 8.95 | 9.08 | 10.95 | 10.53 | 8.90 | 9.20 | 9.89 | 9.08 | 9.51 |
| Operating Profit | 1.42 | 0.64 | 1.19 | 1.39 | 1.22 | 0.81 | 1.56 | 1.83 | 1.78 | 1.20 | 2.15 | 1.32 |
| OPM % | 13.8% | 6.0% | 11.6% | 13.6% | 12.0% | 7.0% | 13.0% | 17.2% | 16.4% | 11.0% | 19.3% | 12.4% |
| Other Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.03 | 0.05 | 0.03 | 0.06 | 0.08 | 0.08 | 0.08 | 0.10 |
| Interest | 0.08 | 0.07 | 0.08 | 0.05 | 0.08 | 0.09 | 0.10 | 0.13 | 0.12 | 0.09 | 0.08 | 0.07 |
| Depreciation | 0.41 | 0.42 | 0.41 | 0.41 | 0.28 | 0.28 | 0.34 | 0.36 | 0.54 | 0.55 | 0.55 | 0.53 |
| Profit before tax | 0.98 | 0.18 | 0.73 | 0.96 | 0.92 | 0.52 | 1.18 | 1.43 | 1.23 | 0.67 | 1.63 | 0.85 |
| Tax % | 23.8% | 64.8% | 27.9% | 26.4% | 28.6% | 25.6% | 27.4% | 26.8% | 24.6% | 24.3% | 24.8% | 21.5% |
| Net Profit | 0.74 | 0.07 | 0.53 | 0.71 | 0.66 | 0.39 | 0.87 | 1.05 | 0.93 | 0.51 | 1.23 | 0.67 |
| EPS (Rs) | 1.94 | 0.15 | 1.38 | 1.86 | 1.73 | 1.01 | 2.29 | 2.77 | 2.45 | 1.33 | 3.26 | 1.76 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.86 | 26.77 | 28.69 | 30.39 | 31.32 | 28.65 | 35.85 | 46.54 | 41.86 | 44.75 | 44.01 | 44.00 |
| Expenses | 20.74 | 22.62 | 24.59 | 25.83 | 27.59 | 26.26 | 30.70 | 39.80 | 37.36 | 39.48 | 37.68 | 37.68 |
| Operating Profit | 3.21 | 4.26 | 4.19 | 4.68 | 3.84 | 2.48 | 5.25 | 6.92 | 4.66 | 5.46 | 6.49 | 6.45 |
| OPM % | 13.5% | 16.0% | 14.7% | 15.4% | 12.3% | 8.7% | 14.7% | 14.9% | 11.2% | 12.2% | 14.8% | 14.7% |
| Other Income | 0.41 | −0.21 | 0.13 | 0.25 | 0.19 | 0.41 | 0.91 | 0.10 | 0.05 | 0.20 | 0.37 | 0.34 |
| Interest | 0.48 | 0.75 | 0.62 | 0.53 | 0.23 | 0.09 | 0.12 | 0.32 | 0.25 | 0.37 | 0.34 | 0.36 |
| Depreciation | 2.30 | 2.71 | 1.87 | 1.24 | 1.05 | 0.77 | 0.59 | 2.48 | 1.68 | 1.30 | 2.20 | 2.17 |
| Profit before tax | 0.87 | 0.60 | 1.86 | 3.19 | 2.78 | 2.06 | 5.49 | 4.25 | 2.81 | 4.02 | 4.36 | 4.38 |
| Tax % | 31.5% | 71.3% | 23.9% | 28.7% | 28.6% | 28.4% | 24.8% | 21.8% | 28.3% | 27.2% | 23.8% | — |
| Exceptional items | 0.11 | 0.03 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | — |
| Net Profit | 0.61 | 0.18 | 1.42 | 2.28 | 1.99 | 1.48 | 4.15 | 3.32 | 2.03 | 2.94 | 3.32 | 3.34 |
| EPS (Rs) | 1.60 | 0.45 | 3.77 | 6.07 | 5.29 | 3.93 | 11.04 | 8.84 | 5.40 | 7.83 | 8.85 | 8.80 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.74 | 3.74 | 3.74 | 3.73 | 3.73 | 3.74 | 3.73 | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 |
| Reserves | 2.12 | 2.72 | 2.23 | 3.21 | 5.67 | 7.64 | 9.09 | 13.17 | 16.49 | 18.51 | 21.46 | 24.68 |
| Borrowings | 3.61 | 6.68 | 5.51 | 4.02 | 3.76 | 2.50 | 1.66 | 4.64 | 2.95 | 3.09 | 7.18 | 3.53 |
| Other Liabilities | 0.79 | 1.28 | 3.86 | 4.15 | 4.41 | 4.65 | 3.64 | 5.82 | 2.94 | 1.49 | 1.52 | 1.39 |
| Total Liabilities | 10.26 | 14.42 | 15.34 | 15.11 | 17.57 | 18.53 | 18.12 | 27.37 | 26.12 | 26.83 | 33.90 | 33.34 |
| Fixed Assets | 2.94 | 6.97 | 6.14 | 4.40 | 3.92 | 3.40 | 2.70 | 9.07 | 7.06 | 5.43 | 8.61 | 6.55 |
| CWIP | 0.39 | 0.60 | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.03 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 6.93 | 6.85 | 9.20 | 10.71 | 13.40 | 15.13 | 15.42 | 18.22 | 19.06 | 21.40 | 25.26 | 26.79 |
| Inventories | 3.46 | 3.59 | 4.65 | 5.28 | 7.12 | 6.65 | 7.77 | 10.85 | 10.40 | 11.01 | 10.32 | 12.74 |
| Trade receivables | 0.64 | 1.38 | 1.52 | 1.88 | 2.40 | 2.24 | 3.03 | 2.41 | 4.18 | 2.76 | 2.84 | 3.37 |
| Cash & equivalents | 1.32 | 0.66 | 1.28 | 1.20 | 1.30 | 3.36 | 2.00 | 1.04 | 0.27 | 1.73 | 6.25 | 3.83 |
| Total Assets | 10.26 | 14.42 | 15.34 | 15.11 | 17.57 | 18.53 | 18.12 | 27.37 | 26.12 | 26.83 | 33.90 | 33.34 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.14 | 3.05 | 2.11 | 2.28 | 1.64 | 3.74 | −0.62 | 2.44 | 1.32 | 2.29 | 5.63 | 2.18 |
| Cash from investing activity | −1.73 | −5.07 | −0.76 | −0.07 | −0.39 | −2.30 | 0.84 | −4.86 | −0.09 | −0.74 | −6.63 | −0.36 |
| Cash from financing activity | −0.80 | 2.64 | −1.23 | −2.30 | −0.61 | −1.46 | −0.93 | 2.88 | −1.99 | −0.09 | 3.75 | −3.98 |
| Net cash flow | −0.42 | 0.65 | 0.12 | −0.11 | 0.62 | −0.04 | −0.73 | 0.49 | −0.77 | 1.46 | 2.77 | −2.18 |
| Capex | 0.47 | 6.63 | 0.32 | 0.13 | 1.01 | 0.33 | 0.07 | 6.17 | 0.34 | 0.05 | 4.03 | 0.11 |
| Free cash flow | 1.64 | −3.32 | 1.78 | 2.12 | 0.60 | 3.43 | −0.68 | −3.75 | 0.99 | 2.22 | 1.64 | 2.04 |
| CFO / OP % | 102.0% | 99.0% | 63.0% | 75.0% | 55.1% | 118.1% | −14.0% | 64.1% | 34.1% | 65.1% | 121.1% | 50.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 10 | 21 | 21 | 24 | 29 | 26 | 38 | 24 | 33 | 24 | 23 | 28 |
| Inventory days | 79 | 91 | 110 | 115 | 155 | 133 | 180 | 229 | 150 | 168 | 147 | 207 |
| Days payable | 9 | 10 | 9 | 8 | 19 | 33 | 29 | 75 | 28 | 9 | 2 | 3 |
| Cash conversion cycle | 80 | 102 | 121 | 131 | 164 | 127 | 189 | 179 | 154 | 183 | 169 | 232 |
| Working capital days | 35 | 40 | 41 | 57 | 74 | 46 | 92 | 94 | 108 | 124 | 90 | 133 |
| ROCE % | 14.1% | 10.2% | 13.7% | 22.1% | 30.7% | 22.1% | 15.0% | 31.0% | 20.4% | 12.6% | 15.1% | 14.5% |
For the Mar 2026 quarter, Hisar Spinning Mills reported sales of ₹10.80 Cr, up 0.9% year on year and net profit of ₹0.67 Cr, down 36.2% year on year. The operating margin was 12.4%.
Hisar Spinning Mills' sales for the year to Mar 2026 were ₹44.01 Cr; over the last twelve months they were ₹44 Cr.
Net profit for the year to Mar 2026 was ₹3.32 Cr, and ₹3.34 Cr over the last twelve months. Earnings per share over the same trailing period were ₹8.80.
Hisar Spinning Mills reported borrowings of ₹3.53 Cr at Mar 2026, against cash and equivalents of ₹3.83 Cr.
Cash from operations was ₹2.18 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.04 Cr.