Pasari Spinning Mills (BSE 521080)₹6.50+8.51%Other Textile Products
In the Mar 2026 quarter (standalone), Pasari Spinning Mills reported sales of ₹0.05 Cr, down 68.8% from Mar 2025, and net profit of −₹0.05 Cr, down 150.0% year on year. For the year to Mar 2026, sales were ₹0.52 Cr and net profit ₹0.27 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.16 | 0.16 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.14 | 0.14 | 0.05 |
| Expenses | 0.02 | 0.05 | 0.05 | 0.08 | 0.05 | 0.05 | 0.05 | 0.07 | 0.05 | 0.05 | 0.06 | 0.13 |
| Operating Profit | 0.15 | 0.12 | 0.13 | 0.09 | 0.12 | 0.12 | 0.12 | 0.10 | 0.12 | 0.10 | 0.09 | −0.05 |
| OPM % | 94.1% | 76.4% | 77.7% | 58.8% | 76.4% | 76.4% | 76.4% | 64.6% | 76.4% | 73.3% | 66.6% | −100.1% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit before tax | 0.12 | 0.11 | 0.12 | 0.07 | 0.10 | 0.12 | 0.10 | 0.10 | 0.12 | 0.08 | 0.07 | −0.05 |
| Tax % | 0.0% | 0.0% | 0.0% | −25.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | 0.14 | 0.09 | 0.12 | 0.08 | 0.12 | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 | 0.08 | −0.05 |
| EPS (Rs) | 0.08 | 0.06 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | −0.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.30 | 0.65 | 0.62 | 0.62 | 0.58 | 0.64 | 0.67 | 0.67 | 0.67 | 0.52 | 0.49 |
| Expenses | 0.05 | 0.94 | 0.12 | 0.13 | 0.16 | 0.18 | 0.17 | 0.86 | 0.19 | 0.27 | 0.25 | 0.29 |
| Operating Profit | −0.03 | −0.61 | 0.54 | 0.50 | 0.47 | 0.41 | 0.48 | −0.16 | 0.49 | 0.41 | 0.28 | 0.26 |
| OPM % | — | −200.1% | 83.2% | 80.9% | 76.1% | 71.1% | 75.3% | −25.1% | 73.5% | 61.7% | 54.6% | 53.1% |
| Other Income | 0.03 | 0.00 | 0.07 | 0.02 | 0.02 | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 |
| Interest | 0.24 | 0.23 | 0.22 | 0.18 | 0.15 | 0.13 | 0.09 | 0.06 | 0.03 | 0.02 | 0.00 | 0.00 |
| Depreciation | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 | 0.03 |
| Profit before tax | −0.34 | −0.93 | 0.31 | 0.24 | 0.26 | 0.25 | 0.35 | −0.28 | 0.40 | 0.35 | 0.27 | 0.22 |
| Tax % | −5.7% | −2.1% | −6.7% | −4.0% | −3.7% | 11.5% | −5.6% | −6.9% | −4.9% | −5.9% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −0.32 | −0.90 | 0.31 | 0.26 | 0.27 | 0.22 | 0.37 | −0.26 | 0.42 | 0.37 | 0.27 | 0.21 |
| EPS (Rs) | −0.23 | −0.65 | 0.22 | 0.19 | 0.19 | 0.16 | 0.27 | −0.19 | 0.30 | 0.25 | 0.19 | 0.16 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.75 | 13.74 | 13.74 | 13.75 | 13.74 | 13.75 | 13.74 | 13.74 | 13.75 | 13.74 | 13.74 | 13.74 |
| Reserves | −11.72 | −12.05 | −12.96 | −12.65 | −12.38 | −12.13 | −14.60 | −14.22 | −14.50 | −14.08 | −13.71 | −13.42 |
| Borrowings | 3.99 | 4.15 | 4.24 | 4.36 | 4.06 | 3.73 | 3.56 | 2.97 | 2.53 | 2.07 | 1.79 | 1.29 |
| Other Liabilities | 0.48 | 0.54 | 0.72 | 0.19 | 0.37 | 0.22 | 0.23 | 0.24 | 0.84 | 0.87 | 0.95 | 0.96 |
| Total Liabilities | 6.50 | 6.38 | 5.74 | 5.65 | 5.79 | 5.57 | 2.93 | 2.73 | 2.62 | 2.60 | 2.77 | 2.57 |
| Fixed Assets | 1.12 | 1.02 | 0.92 | 0.82 | 0.72 | 0.64 | 0.56 | 0.49 | 0.41 | 0.33 | 0.26 | 0.25 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 0.01 | 0.00 | 0.09 | 0.07 | 0.10 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 5.37 | 5.35 | 4.81 | 4.83 | 4.98 | 4.86 | 2.27 | 2.23 | 2.21 | 2.27 | 2.51 | 2.32 |
| Inventories | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 0.01 | 0.01 | 0.00 | 0.00 | 0.04 | 0.04 | 0.06 | 0.04 | 0.05 | 0.05 | 0.11 | 0.10 |
| Cash & equivalents | 0.02 | 0.02 | 0.02 | 0.00 | 0.06 | 0.04 | 0.09 | 0.09 | 0.10 | 0.06 | 0.22 | 0.15 |
| Total Assets | 6.50 | 6.38 | 5.74 | 5.65 | 5.79 | 5.57 | 2.93 | 2.73 | 2.62 | 2.60 | 2.77 | 2.57 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.32 | 0.30 | 0.16 | 0.01 | 0.65 | 0.41 | 0.41 | 0.58 | 0.52 | 0.45 | 0.43 | 0.44 |
| Cash from investing activity | 0.00 | 0.00 | 0.00 | 0.00 | −0.10 | 0.00 | 0.00 | 0.10 | 0.01 | 0.00 | 0.00 | 0.00 |
| Cash from financing activity | −0.34 | −0.30 | −0.18 | −0.04 | −0.50 | −0.43 | −0.39 | −0.71 | −0.54 | −0.49 | −0.30 | −0.51 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.04 | 0.00 | 0.00 | −0.03 | 0.15 | −0.06 |
| Free cash flow | 0.34 | 0.30 | 0.18 | 0.03 | 0.65 | 0.43 | 0.43 | 0.60 | 0.52 | 0.45 | 0.45 | 0.44 |
| CFO / OP % | −825.0% | −725.0% | −27.0% | 4.0% | 125.0% | 88.1% | 100.1% | 120.1% | −299.9% | 88.1% | 105.1% | 148.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | — | — | 0 | 0 | 29 | 29 | 43 | 28 | 32 | 32 | 64 | 76 |
| Cash conversion cycle | — | — | 0 | 0 | 30 | 30 | 44 | 29 | 33 | 33 | 65 | 77 |
| Working capital days | — | — | −1,366 | −470 | −295 | −139 | −173 | −208 | −204 | −97 | −43 | −76 |
| ROCE % | 1.4% | −2.0% | −13.3% | 9.7% | 7.7% | 7.9% | 8.8% | 16.5% | −11.2% | 24.3% | 19.5% | 16.3% |
For the Mar 2026 quarter, Pasari Spinning Mills reported sales of ₹0.05 Cr, down 68.8% year on year and net profit of −₹0.05 Cr, down 150.0% year on year. The operating margin was −100.1%.
Pasari Spinning Mills' sales for the year to Mar 2026 were ₹0.52 Cr; over the last twelve months they were ₹0.49 Cr.
Net profit for the year to Mar 2026 was ₹0.27 Cr, and ₹0.21 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.16.
Pasari Spinning Mills reported borrowings of ₹1.29 Cr at Mar 2026, against cash and equivalents of ₹0.15 Cr.
Cash from operations was ₹0.44 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.44 Cr.