Loading…
Olympia Industries (BSE 521105)₹27.29+2.17%Internet & Catalogue Retail
In the Mar 2026 quarter (standalone), Olympia Industries reported sales of ₹72.54 Cr, up 10.6% from Mar 2025, and net profit of ₹0.41 Cr, up 7.9% year on year. For the year to Mar 2026, sales were ₹314 Cr and net profit ₹1.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 36.91 | 41.07 | 57.78 | 53.03 | 74.89 | 82.23 | 59.41 | 65.61 | 74.53 | 97.05 | 70.10 | 72.54 |
| Expenses | 35.34 | 39.39 | 56.12 | 51.35 | 73.00 | 80.30 | 57.60 | 63.72 | 72.61 | 95.27 | 68.47 | 70.81 |
| Operating Profit | 1.57 | 1.63 | 1.65 | 1.65 | 1.80 | 1.91 | 1.78 | 1.84 | 1.91 | 1.87 | 1.62 | 1.70 |
| OPM % | 4.2% | 4.0% | 2.8% | 3.1% | 2.4% | 2.3% | 3.0% | 2.8% | 2.6% | 1.9% | 2.3% | 2.3% |
| Other Income | 0.08 | 0.11 | 0.08 | 0.16 | 0.11 | 0.15 | 0.18 | 0.14 | 0.22 | 0.16 | 0.19 | 0.13 |
| Interest | 1.12 | 1.16 | 1.08 | 1.13 | 1.28 | 1.38 | 1.32 | 1.34 | 1.32 | 1.04 | 1.04 | 1.03 |
| Depreciation | 0.27 | 0.30 | 0.29 | 0.28 | 0.21 | 0.20 | 0.20 | 0.21 | 0.29 | 0.27 | 0.22 | 0.20 |
| Profit before tax | 0.27 | 0.27 | 0.39 | 0.39 | 0.43 | 0.47 | 0.43 | 0.42 | 0.53 | 0.73 | 0.54 | 0.59 |
| Tax % | 30.8% | 42.9% | 34.3% | 52.5% | 31.0% | 31.3% | 34.1% | 9.3% | 23.1% | 22.3% | 21.8% | 31.7% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.09 |
| Net Profit | 0.17 | 0.15 | 0.24 | 0.19 | 0.28 | 0.32 | 0.28 | 0.38 | 0.39 | 0.55 | 0.42 | 0.41 |
| EPS (Rs) | 0.29 | 0.26 | 0.41 | 0.32 | 0.47 | 0.54 | 0.47 | 0.64 | 0.65 | 0.92 | 0.70 | 0.69 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 187 | 245 | 178 | 128 | 133 | 139 | 326 | 377 | 189 | 282 | 314 | 314 |
| Expenses | 182 | 236 | 174 | 127 | 134 | 137 | 321 | 372 | 183 | 274 | 307 | 307 |
| Operating Profit | 5.02 | 8.02 | 4.02 | 0.00 | −1.01 | 2.01 | 4.01 | 5.02 | 6.02 | 7.02 | 7.02 | 7.10 |
| OPM % | 2.9% | 3.3% | 2.0% | 0.3% | −0.9% | 1.8% | 1.2% | 1.4% | 3.4% | 2.6% | 2.2% | 2.3% |
| Other Income | 0.00 | 0.00 | 2.99 | 4.99 | 4.99 | 0.99 | 0.99 | 0.00 | 0.00 | 0.99 | 0.99 | 0.70 |
| Interest | 1.01 | 1.01 | 2.01 | 3.01 | 2.01 | 2.01 | 2.01 | 3.01 | 4.01 | 5.01 | 4.01 | 4.43 |
| Depreciation | 0.00 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.98 |
| Profit before tax | 3.99 | 6.01 | 3.01 | 1.99 | 0.99 | 0.00 | 1.01 | 0.99 | 0.99 | 1.99 | 1.99 | 2.39 |
| Tax % | 33.1% | 35.0% | 38.0% | 30.0% | 40.0% | 30.0% | 64.1% | 23.0% | 40.0% | 27.0% | 25.0% | — |
| Exceptional items | −0.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | −0.11 | −0.09 |
| Net Profit | 2.99 | 3.99 | 1.99 | 0.99 | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 | 0.99 | 1.99 | 1.77 |
| EPS (Rs) | 7.53 | 8.26 | 3.09 | 2.31 | 0.55 | 0.32 | 0.84 | 1.62 | 1.30 | 2.15 | 2.98 | 2.96 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.99 | 2.99 | 4.98 | 5.99 | 5.99 | 5.99 | 5.98 | 5.98 | 5.97 | 5.98 | 5.97 | 5.98 |
| Reserves | 4.99 | 15.99 | 36.92 | 41.99 | 42.96 | 42.98 | 43.97 | 43.97 | 44.95 | 45.96 | 46.96 | 48.96 |
| Borrowings | 3.01 | 13.05 | 12.04 | 23.07 | 23.08 | 18.07 | 23.08 | 27.08 | 42.15 | 50.18 | 57.23 | 42.12 |
| Other Liabilities | 29.04 | 25.02 | 43.17 | 7.03 | 9.03 | 12.06 | 19.04 | 52.07 | 37.13 | 36.01 | 34.04 | 51.05 |
| Total Liabilities | 41.03 | 58.05 | 97.11 | 79.08 | 81.06 | 79.10 | 92.07 | 129 | 130 | 139 | 143 | 148 |
| Fixed Assets | 2.01 | 2.01 | 16.04 | 16.04 | 16.04 | 15.04 | 15.05 | 15.05 | 14.04 | 13.03 | 13.04 | 13.03 |
| CWIP | 0.00 | 0.99 | 0.00 | 1.01 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 39.02 | 55.05 | 81.07 | 62.03 | 65.02 | 63.06 | 76.03 | 114 | 116 | 125 | 131 | 135 |
| Inventories | 32.04 | 39.06 | 56.10 | 30.06 | 36.09 | 34.04 | 47.08 | 60.10 | 76.11 | 92.16 | 86.19 | 91.20 |
| Trade receivables | 2.01 | 3.01 | 13.03 | 23.09 | 23.06 | 23.07 | 23.09 | 48.13 | 29.09 | 21.06 | 41.10 | 42.12 |
| Cash & equivalents | 0.00 | 0.99 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 41.03 | 58.05 | 97.11 | 79.08 | 81.06 | 79.10 | 92.07 | 129 | 130 | 139 | 143 | 148 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −2.01 | −15.03 | −2.01 | −13.02 | 2.01 | 8.02 | −3.01 | −2.01 | −12.03 | −4.01 | −1.01 | 21.04 |
| Cash from investing activity | 0.00 | −0.99 | −0.99 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 |
| Cash from financing activity | 2.01 | 17.01 | 4.01 | 11.99 | −1.99 | −8.01 | 3.01 | 2.01 | 12.01 | 4.01 | 0.99 | −18.99 |
| Net cash flow | 0.00 | 0.99 | 0.00 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 0.23 | 0.98 | 1.17 | 1.52 | 0.59 | 0.53 | 0.55 | 0.73 | 0.04 | 0.17 | 0.49 | 1.38 |
| Free cash flow | −1.99 | −15.97 | −2.99 | −13.98 | 0.99 | 7.99 | −3.99 | −1.99 | −11.99 | −3.99 | −0.99 | 18.97 |
| CFO / OP % | −31.0% | −248.0% | −8.0% | −286.1% | 646.0% | −671.0% | −121.0% | −40.0% | −222.0% | −61.0% | −9.0% | 293.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 5 | 4 | 18 | 46 | 64 | 62 | 58 | 52 | 27 | 39 | 53 | 47 |
| Inventory days | 111 | 97 | 96 | 77 | 128 | 112 | 151 | 72 | 78 | 206 | 124 | 160 |
| Days payable | 90 | 56 | 66 | 11 | 19 | 29 | 53 | 59 | 35 | 75 | 43 | 78 |
| Cash conversion cycle | 28 | 47 | 51 | 114 | 176 | 149 | 159 | 68 | 73 | 172 | 137 | 132 |
| Working capital days | 16 | 28 | 31 | 59 | 85 | 82 | 93 | 42 | 38 | 76 | 53 | 49 |
| ROCE % | 64.0% | 25.0% | 18.0% | 8.0% | 6.0% | 4.0% | 3.0% | 5.0% | 5.0% | 6.0% | 7.0% | 7.0% |
For the Mar 2026 quarter, Olympia Industries reported sales of ₹72.54 Cr, up 10.6% year on year and net profit of ₹0.41 Cr, up 7.9% year on year. The operating margin was 2.3%.
Olympia Industries' sales for the year to Mar 2026 were ₹314 Cr; over the last twelve months they were ₹314 Cr.
Net profit for the year to Mar 2026 was ₹1.99 Cr, and ₹1.77 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.96.
Olympia Industries reported borrowings of ₹42.12 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹21.04 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹18.97 Cr.